XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases  
Schedule of lease-related assets and liabilities

The following table presents the lease-related assets and liabilities and their respective classification on the condensed consolidated balance sheets:

    

September 30, 

December 31, 

2024

2023

ASSETS

 

  

Current

 

  

  

Prepaid expenses and other current assets

$

55,502

$

110,541

Noncurrent

 

 

Operating lease right-of-use assets

 

3,328,936

 

2,135,446

Total lease right-of-use assets

$

3,384,438

$

2,245,987

LIABILITIES

    

  

 

  

Current

 

  

  

Current maturities of operating leases

$

633,971

$

456,865

Noncurrent

 

 

Noncurrent operating leases

2,784,742

1,827,302

Total lease liabilities

$

3,418,713

$

2,284,167

Weighted average remaining lease term:

 

  

 

  

Operating leases

 

5.2 years

 

6.1 years

 

 

Weighted average discount rate:

 

 

Operating leases

 

6.56%

 

5.67%

Schedule of Lease, Cost

The components of lease costs were as follows:

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

2024

2023

2024

2023

Operating lease costs

$

213,090

$

181,201

$

633,692

$

544,530

Short-term lease costs

 

153,227

78,189

 

270,351

128,992

Lease costs - discontinued operations

5,222

14,942

29,364

34,371

Total lease costs

$

371,539

$

274,332

$

933,407

$

707,893

Schedule of Cash Flow, Supplemental

Supplemental cash flow information related to leases is as follows:

    

Nine Months Ended September 30, 

2024

2023

Cash paid for amounts included in measurement of liabilities:

 

  

Operating cash outflows for operating leases

$

699,497

$

589,354

Operating cash outflows for operating leases - discontinued operations

8,405

Schedule of future lease payments relating to the Company's operating lease liabilities

Future lease payments relating to the Company’s operating lease liabilities from continuing operations as of September 30, 2024 were as follows:

Years ending December 31, 

    

Total

2024

$

209,949

2025

 

836,548

2026

 

763,783

2027

 

732,904

2028

749,143

Thereafter

 

978,023

Total future lease payments

 

4,270,350

Less: imputed interest

 

(851,637)

Total lease obligations

 

3,418,713

Less: current obligations

 

(633,971)

Noncurrent lease obligations

$

2,784,742