XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment information (Tables)
6 Months Ended
Jun. 30, 2024
Segment information  
Schedule of segment reporting information, by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2024

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

8,181,884

​

$

8,447,958

​

$

11,922,469

​

$

3,926,847

    

$

32,479,158

Cost of revenue

​

 

3,670,133

​

 

6,097,460

​

 

8,458,537

​

 

2,632,814

​

 

20,858,944

Gross profit

​

 

4,511,751

​

 

2,350,498

​

 

3,463,932

​

 

1,294,033

​

 

11,620,214

General and administrative expenses

​

 

4,378,816

​

 

363,268

​

 

1,196,624

​

 

667,586

​

 

6,606,294

Gain (loss) on asset dispositions and impairments, net

​

 

(6,130)

​

 

—

​

 

3,000

​

 

—

​

 

(3,130)

Income from operations

​

$

126,805

​

$

1,987,230

​

$

2,270,308

​

$

626,447

​

 

5,010,790

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

 

418,426

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,429,216

Provision for income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,063,933

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

4,365,283

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

122,872

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

4,242,411

Net income from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

11,607,846

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

15,850,257

​

Depreciation and amortization expenses for the three months ended June 30, 2024 for the retail, bulk, services and manufacturing segments were $633,958, $716,726, $251,548 and $65,406, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2023

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

7,573,329

​

$

8,482,495

​

$

24,093,963

​

$

4,087,476

​

$

44,237,263

Cost of revenue

​

 

3,433,132

​

 

5,931,735

​

 

16,248,141

​

 

3,160,706

​

 

28,773,714

Gross profit

​

 

4,140,197

​

 

2,550,760

​

 

7,845,822

​

 

926,770

​

 

15,463,549

General and administrative expenses

​

 

4,265,535

​

 

379,900

​

 

904,560

​

 

434,920

​

 

5,984,915

Gain on asset dispositions and impairments, net

​

 

—

​

 

1,000

​

 

—

​

 

—

​

 

1,000

Income from operations

​

$

(125,338)

​

$

2,171,860

​

$

6,941,262

​

$

491,850

​

 

9,479,634

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

129,131

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

9,608,765

Provision for income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,940,067

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

7,668,698

Income attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

137,226

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

7,531,472

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(207,701)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

7,323,771

​

Depreciation and amortization expenses for the three months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $593,337, $840,200, $174,084 and $68,160, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2024

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

16,806,822

​

$

16,790,052

​

$

29,340,080

​

$

9,231,594

    

$

72,168,548

Cost of revenue

​

 

7,221,477

​

 

11,662,718

​

 

21,127,476

​

 

6,658,640

​

 

46,670,311

Gross profit

​

 

9,585,345

​

 

5,127,334

​

 

8,212,604

​

 

2,572,954

​

 

25,498,237

General and administrative expenses

​

 

8,483,148

​

 

707,409

​

 

2,794,478

​

 

1,185,288

​

 

13,170,323

Gain (loss) on asset dispositions and impairments, net

​

 

(6,130)

​

 

—

​

 

3,000

​

 

—

​

 

(3,130)

Income from operations

​

$

1,096,067

​

$

4,419,925

​

$

5,421,126

​

$

1,387,666

​

 

12,324,784

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

​

836,610

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

13,161,394

Provision for income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,685,629

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

11,475,765

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

291,940

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

11,183,825

Net income from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

11,140,780

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

22,324,605

​

Depreciation and amortization expenses for the six months ended June 30, 2024 for the retail, bulk, services and manufacturing segments were $1,274,428, $1,433,054, $503,300 and $131,555, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2023

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

15,344,424

​

$

17,486,868

​

$

36,815,664

​

$

7,459,297

​

$

77,106,253

Cost of revenue

​

 

6,983,926

​

 

12,174,881

​

 

26,292,219

​

 

5,632,596

​

 

51,083,622

Gross profit

​

 

8,360,498

​

 

5,311,987

​

 

10,523,445

​

 

1,826,701

​

 

26,022,631

General and administrative expenses

​

 

8,442,642

​

 

732,875

​

 

1,993,232

​

 

852,828

​

 

12,021,577

Gain (loss) on asset dispositions and impairments, net

​

 

(7,287)

​

 

12,270

​

 

—

​

 

1,933

​

 

6,916

Income (loss) from operations

​

$

(89,431)

​

$

4,591,382

​

$

8,530,213

​

$

975,806

​

 

14,007,970

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

286,190

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

14,294,160

Provision for income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2,389,552

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

11,904,608

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

300,347

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

11,604,261

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(466,864)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

11,137,397

​

​

Depreciation and amortization expenses for the six months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $1,219,974, $1,568,329, $345,433 and $136,123, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of June 30, 2024

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

3,337,581

​

$

25,639,982

​

$

7,006,706

​

$

3,680,579

​

$

39,664,848

Inventory, current and non-current

​

$

3,144,757

​

$

4,765,124

​

$

—

​

$

1,650,595

​

$

9,560,476

Contract assets

​

$

—

​

$

—

​

$

1,747,791

​

$

3,665,989

​

$

5,413,780

Property, plant and equipment, net

​

$

32,310,270

​

$

19,357,321

​

$

1,058,526

​

$

1,642,834

​

$

54,368,951

Construction in progress

​

$

959,712

​

$

116,798

​

$

—

​

$

169,488

​

$

1,245,998

Intangibles, net

​

$

—

​

$

—

​

$

2,410,556

​

$

614,444

​

$

3,025,000

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

7,756,807

​

$

1,985,211

​

$

12,861,404

Total segment assets

​

$

89,309,738

​

$

78,465,306

​

$

48,146,895

​

$

17,736,548

​

$

233,658,487

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

$

1,503,473

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

$

235,161,960

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2023

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

3,425,948

​

$

26,965,126

​

$

6,802,780

​

$

1,033,037

​

$

38,226,891

Inventory, current and non-current

​

$

3,041,460

​

$

4,858,324

​

$

55,272

​

$

3,135,357

​

$

11,090,413

Contract assets

​

$

—

​

$

—

​

$

17,715,872

​

$

3,837,185

​

$

21,553,057

Property, plant and equipment, net

​

$

32,809,487

​

$

20,370,056

​

$

1,143,884

​

$

1,559,094

​

$

55,882,521

Construction in progress

​

$

380,436

​

$

—

​

$

—

​

$

115,035

​

$

495,471

Intangibles, net

​

$

—

​

$

—

​

$

2,692,074

​

$

661,111

​

$

3,353,185

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

7,756,807

​

$

1,985,211

​

$

12,861,404

Total segment assets

​

$

58,774,647

​

$

63,956,725

​

$

58,476,773

​

$

15,888,642

​

$

197,096,787

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

$

21,340,805

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

$

218,437,592

​