XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment information (Tables)
6 Months Ended
Jun. 30, 2024
Segment information  
Schedule of segment reporting information, by segment

 

Three Months Ended June 30, 2024

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

8,181,884

$

8,447,958

$

11,922,469

$

3,926,847

    

$

32,479,158

Cost of revenue

 

3,670,133

 

6,097,460

 

8,458,537

 

2,632,814

 

20,858,944

Gross profit

 

4,511,751

 

2,350,498

 

3,463,932

 

1,294,033

 

11,620,214

General and administrative expenses

 

4,378,816

 

363,268

 

1,196,624

 

667,586

 

6,606,294

Gain (loss) on asset dispositions and impairments, net

 

(6,130)

 

 

3,000

 

 

(3,130)

Income from operations

$

126,805

$

1,987,230

$

2,270,308

$

626,447

 

5,010,790

Other income, net

 

  

 

  

 

 

  

 

418,426

Income before income taxes

 

  

 

  

 

  

 

  

 

5,429,216

Provision for income taxes

 

  

 

  

 

  

 

  

 

1,063,933

Net income from continuing operations

 

  

 

  

 

  

 

  

 

4,365,283

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

122,872

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

4,242,411

Net income from discontinued operations

 

  

 

  

 

  

 

  

 

11,607,846

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

15,850,257

Depreciation and amortization expenses for the three months ended June 30, 2024 for the retail, bulk, services and manufacturing segments were $633,958, $716,726, $251,548 and $65,406, respectively.

 

Three Months Ended June 30, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

7,573,329

$

8,482,495

$

24,093,963

$

4,087,476

$

44,237,263

Cost of revenue

 

3,433,132

 

5,931,735

 

16,248,141

 

3,160,706

 

28,773,714

Gross profit

 

4,140,197

 

2,550,760

 

7,845,822

 

926,770

 

15,463,549

General and administrative expenses

 

4,265,535

 

379,900

 

904,560

 

434,920

 

5,984,915

Gain on asset dispositions and impairments, net

 

 

1,000

 

 

 

1,000

Income from operations

$

(125,338)

$

2,171,860

$

6,941,262

$

491,850

 

9,479,634

Other income, net

 

  

 

  

 

  

 

  

 

129,131

Income before income taxes

 

  

 

  

 

  

 

  

 

9,608,765

Provision for income taxes

 

  

 

  

 

  

 

  

 

1,940,067

Net income from continuing operations

 

  

 

  

 

  

 

  

 

7,668,698

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

137,226

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

7,531,472

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(207,701)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

7,323,771

Depreciation and amortization expenses for the three months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $593,337, $840,200, $174,084 and $68,160, respectively.

 

Six Months Ended June 30, 2024

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

16,806,822

$

16,790,052

$

29,340,080

$

9,231,594

    

$

72,168,548

Cost of revenue

 

7,221,477

 

11,662,718

 

21,127,476

 

6,658,640

 

46,670,311

Gross profit

 

9,585,345

 

5,127,334

 

8,212,604

 

2,572,954

 

25,498,237

General and administrative expenses

 

8,483,148

 

707,409

 

2,794,478

 

1,185,288

 

13,170,323

Gain (loss) on asset dispositions and impairments, net

 

(6,130)

 

 

3,000

 

 

(3,130)

Income from operations

$

1,096,067

$

4,419,925

$

5,421,126

$

1,387,666

 

12,324,784

Other income, net

 

  

 

  

 

 

  

836,610

Income before income taxes

 

  

 

  

 

  

 

  

 

13,161,394

Provision for income taxes

 

  

 

  

 

  

 

  

 

1,685,629

Net income from continuing operations

 

  

 

  

 

  

 

  

 

11,475,765

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

291,940

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

11,183,825

Net income from discontinued operations

 

  

 

  

 

  

 

  

 

11,140,780

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

22,324,605

Depreciation and amortization expenses for the six months ended June 30, 2024 for the retail, bulk, services and manufacturing segments were $1,274,428, $1,433,054, $503,300 and $131,555, respectively.

 

Six Months Ended June 30, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

15,344,424

$

17,486,868

$

36,815,664

$

7,459,297

$

77,106,253

Cost of revenue

 

6,983,926

 

12,174,881

 

26,292,219

 

5,632,596

 

51,083,622

Gross profit

 

8,360,498

 

5,311,987

 

10,523,445

 

1,826,701

 

26,022,631

General and administrative expenses

 

8,442,642

 

732,875

 

1,993,232

 

852,828

 

12,021,577

Gain (loss) on asset dispositions and impairments, net

 

(7,287)

 

12,270

 

 

1,933

 

6,916

Income (loss) from operations

$

(89,431)

$

4,591,382

$

8,530,213

$

975,806

 

14,007,970

Other income, net

 

  

 

  

 

  

 

  

 

286,190

Income before income taxes

 

  

 

  

 

  

 

  

 

14,294,160

Provision for income taxes

2,389,552

Net income from continuing operations

 

  

 

  

 

  

 

  

 

11,904,608

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

300,347

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

11,604,261

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(466,864)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

11,137,397

Depreciation and amortization expenses for the six months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $1,219,974, $1,568,329, $345,433 and $136,123, respectively.

 

As of June 30, 2024

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

3,337,581

$

25,639,982

$

7,006,706

$

3,680,579

$

39,664,848

Inventory, current and non-current

$

3,144,757

$

4,765,124

$

$

1,650,595

$

9,560,476

Contract assets

$

$

$

1,747,791

$

3,665,989

$

5,413,780

Property, plant and equipment, net

$

32,310,270

$

19,357,321

$

1,058,526

$

1,642,834

$

54,368,951

Construction in progress

$

959,712

$

116,798

$

$

169,488

$

1,245,998

Intangibles, net

$

$

$

2,410,556

$

614,444

$

3,025,000

Goodwill

$

1,170,511

$

1,948,875

$

7,756,807

$

1,985,211

$

12,861,404

Total segment assets

$

89,309,738

$

78,465,306

$

48,146,895

$

17,736,548

$

233,658,487

Assets of discontinued operations

$

1,503,473

Total assets

$

235,161,960

 

As of December 31, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

3,425,948

$

26,965,126

$

6,802,780

$

1,033,037

$

38,226,891

Inventory, current and non-current

$

3,041,460

$

4,858,324

$

55,272

$

3,135,357

$

11,090,413

Contract assets

$

$

$

17,715,872

$

3,837,185

$

21,553,057

Property, plant and equipment, net

$

32,809,487

$

20,370,056

$

1,143,884

$

1,559,094

$

55,882,521

Construction in progress

$

380,436

$

$

$

115,035

$

495,471

Intangibles, net

$

$

$

2,692,074

$

661,111

$

3,353,185

Goodwill

$

1,170,511

$

1,948,875

$

7,756,807

$

1,985,211

$

12,861,404

Total segment assets

$

58,774,647

$

63,956,725

$

58,476,773

$

15,888,642

$

197,096,787

Assets of discontinued operations

 

 

 

 

$

21,340,805

Total assets

 

 

 

 

$

218,437,592