XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment information (Tables)
3 Months Ended
Mar. 31, 2024
Segment information  
Schedule of segment reporting information, by segment

 

Three Months Ended March 31, 2024

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

8,624,938

$

8,342,094

$

17,417,611

$

5,304,747

    

$

39,689,390

Cost of revenue

 

3,551,344

 

5,565,258

 

12,668,939

 

4,025,826

 

25,811,367

Gross profit

 

5,073,594

 

2,776,836

 

4,748,672

 

1,278,921

 

13,878,023

General and administrative expenses

 

4,104,332

 

344,141

 

1,597,854

 

517,702

 

6,564,029

Income from operations

$

969,262

$

2,432,695

$

3,150,818

$

761,219

 

7,313,994

Other income, net

 

  

 

  

 

 

  

 

418,184

Income before income taxes

 

  

 

  

 

  

 

  

 

7,732,178

Provision for income taxes

 

  

 

  

 

  

 

  

 

621,696

Net income from continuing operations

 

  

 

  

 

  

 

  

 

7,110,482

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

169,068

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

6,941,414

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(467,066)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

6,474,348

Depreciation and amortization expenses for the three months ended March 31, 2024 for the retail, bulk, services and manufacturing segments were $640,470, $716,328, $251,752 and $66,149, respectively.

 

Three Months Ended March 31, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

7,771,095

$

9,004,373

$

12,721,701

$

3,371,821

$

32,868,990

Cost of revenue

 

3,550,794

 

6,243,146

 

10,044,078

 

2,471,890

 

22,309,908

Gross profit

 

4,220,301

 

2,761,227

 

2,677,623

 

899,931

 

10,559,082

General and administrative expenses

 

4,177,107

 

352,975

 

1,088,672

 

417,908

 

6,036,662

Gain (loss) on asset dispositions and impairments, net

 

(7,287)

 

11,270

 

 

1,933

 

5,916

Income from operations

$

35,907

$

2,419,522

$

1,588,951

$

483,956

 

4,528,336

Other income, net

 

  

 

  

 

  

 

  

 

157,059

Income before income taxes

 

  

 

  

 

  

 

  

 

4,685,395

Provision for income taxes

 

  

 

  

 

  

 

  

 

449,485

Net income from continuing operations

 

  

 

  

 

  

 

  

 

4,235,910

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

163,121

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

4,072,789

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(259,163)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

3,813,626

Depreciation and amortization expenses for the three months ended March 31, 2023 for the retail, bulk, services and manufacturing segments were $626,637, $728,129, $171,349 and $67,963, respectively.

 

As of March 31, 2024

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

3,772,393

$

25,652,487

$

9,071,028

$

3,268,348

$

41,764,256

Inventory, current and non-current

$

3,076,106

$

4,885,944

$

$

1,224,569

$

9,186,619

Contract assets

$

$

$

17,995,584

$

5,344,911

$

23,340,495

Property, plant and equipment, net

$

32,429,299

$

19,686,717

$

1,047,825

$

1,684,907

$

54,848,748

Construction in progress

$

659,798

$

12,661

$

$

146,961

$

819,420

Intangibles, net

$

$

$

2,551,314

$

637,778

$

3,189,092

Goodwill

$

1,170,511

$

1,948,875

$

7,756,807

$

1,985,211

$

12,861,404

Total segment assets

$

58,080,386

$

66,445,312

$

60,231,126

$

16,740,204

$

201,497,028

Assets of discontinued operations

$

21,669,155

Total assets

$

223,166,183

 

As of December 31, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

3,425,948

$

26,965,126

$

6,802,780

$

1,033,037

$

38,226,891

Inventory, current and non-current

$

3,041,460

$

4,858,324

$

55,272

$

3,135,357

$

11,090,413

Contract assets

$

$

$

17,715,872

$

3,837,185

$

21,553,057

Property, plant and equipment, net

$

32,809,487

$

20,370,056

$

1,143,884

$

1,559,094

$

55,882,521

Construction in progress

$

380,436

$

$

$

115,035

$

495,471

Intangibles, net

$

$

$

2,692,074

$

661,111

$

3,353,185

Goodwill

$

1,170,511

$

1,948,875

$

7,756,807

$

1,985,211

$

12,861,404

Total segment assets

$

58,774,647

$

63,956,725

$

58,476,773

$

15,888,642

$

197,096,787

Assets of discontinued operations

 

 

 

 

$

21,340,805

Total assets

 

 

 

 

$

218,437,592