XML 62 R45.htm IDEA: XBRL DOCUMENT v3.24.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2023
Segment information  
Schedule of segment reporting information, by segment

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Year Ended December 31, 2023

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

30,158,051

​

$

34,595,058

​

$

97,966,650

​

$

17,491,474

    

$

180,211,233

Cost of revenue

​

 

13,891,229

​

 

24,128,132

​

 

66,797,762

​

 

13,467,005

​

 

118,284,128

Gross profit

​

 

16,266,822

​

 

10,466,926

​

 

31,168,888

​

 

4,024,469

​

 

61,927,105

General and administrative expenses

​

 

16,905,010

​

 

1,737,264

​

 

4,271,808

​

 

1,838,284

​

 

24,752,366

Gain (loss) on asset dispositions and impairments, net

​

 

(22,065)

​

 

12,720

​

 

—

​

 

2,233

​

 

(7,112)

Income (loss) from operations

​

$

(660,253)

​

$

8,742,382

​

$

26,897,080

​

$

2,188,418

​

 

37,167,627

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

​

828,313

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

37,995,940

Provision for income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

6,750,014

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

31,245,926

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

573,791

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

30,672,135

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,086,744)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

29,585,391

​

Depreciation and amortization expenses for the year ended December 31, 2023 for the retail, bulk, services and manufacturing segments were $2,484,845, $3,032,902, $785,347 and $273,360, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2023

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

3,425,948

​

$

26,965,126

​

$

6,802,780

​

$

1,033,037

​

$

38,226,891

Inventory, current and non-current

​

$

3,041,460

​

$

4,858,324

​

$

55,272

​

$

3,135,357

​

$

11,090,413

Contract assets

​

$

—

​

$

—

​

$

17,715,872

​

$

3,837,185

​

$

21,553,057

Property, plant and equipment, net

​

$

32,809,487

​

$

20,370,056

​

$

1,143,884

​

$

1,559,094

​

$

55,882,521

Construction in progress

​

$

380,436

​

$

—

​

$

—

​

$

115,035

​

$

495,471

Intangibles, net

​

$

—

​

$

—

​

$

2,692,074

​

$

661,111

​

$

3,353,185

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

7,756,807

​

$

1,985,211

​

$

12,861,404

Total segment assets

​

$

58,774,647

​

$

63,956,725

​

$

58,476,773

​

$

15,888,642

​

$

197,096,787

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

$

21,340,805

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

$

218,437,592

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Year Ended December 31, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

25,954,013

​

$

32,991,066

​

$

28,835,428

​

$

6,324,465

​

$

94,104,972

Cost of revenue

​

 

12,548,763

​

 

23,032,212

​

 

22,973,634

​

 

5,195,240

​

 

63,749,849

Gross profit

​

 

13,405,250

​

 

9,958,854

​

 

5,861,794

​

 

1,129,225

​

 

30,355,123

General and administrative expenses

​

 

14,552,866

​

 

1,570,732

​

 

3,461,294

​

 

1,485,342

​

 

21,070,234

Gain (loss) on asset dispositions and impairments, net

​

 

(39,397)

​

 

5,607

​

 

23,717

​

 

(2,631)

​

 

(12,704)

Income (loss) from operations

​

$

(1,187,013)

​

$

8,393,729

​

$

2,424,217

​

$

(358,748)

​

 

9,272,185

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

464,810

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

9,736,995

Provision for income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

396,739

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

9,340,256

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,112,913

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

8,227,343

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(2,371,049)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

5,856,294

​

Depreciation and amortization expenses for the year ended December 31, 2022 for the retail, bulk, services and manufacturing segments were $2,391,603, $2,836,794, $674,508 and $284,403, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,953,927

​

$

16,554,940

​

$

5,838,721

​

$

1,698,594

​

$

27,046,182

Inventory, current and non-current

​

$

2,759,659

​

$

4,037,684

​

$

—

​

$

3,481,486

​

$

10,278,829

Contract assets

​

$

—

​

$

—

​

$

1,249,069

​

$

1,664,653

​

$

2,913,722

Property, plant and equipment, net

​

$

27,697,490

​

$

22,510,658

​

$

759,409

​

$

1,561,988

​

$

52,529,545

Construction in progress

​

$

3,643,889

​

$

—

​

$

—

​

$

61,792

​

$

3,705,681

Intangibles, net

​

$

—

​

$

—

​

$

2,064,444

​

$

754,444

​

$

2,818,888

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

65,853,789

​

$

56,118,243

​

$

36,319,078

​

$

13,054,971

​

$

171,346,081

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

$

21,660,768

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

$

193,006,849

Schedule of revenues earned by major geographic region

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

    

2023

    

2022

Cayman Islands

​

$

41,728,340

​

$

30,375,985

The Bahamas

​

 

31,221,633

​

 

29,943,615

United States

​

 

106,768,621

​

 

33,338,466

Revenue earned from management services agreement with OC-BVI

​

 

492,639

​

 

446,906

​

​

$

180,211,233

​

$

94,104,972

​

Revenue earned from major customers was:

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

    

2023

    

2022

Revenue earned from the WSC

​

$

31,221,633

​

$

29,943,615

Percentage of consolidated revenue earned from the WSC

​

 

17%

​

 

32%

Revenue earned from one service segment customer

​

$

64,149,170

​

$

11,805,752

Percentage of consolidated revenue earned from the one service segment customer

​

 

36%

​

 

13%

Schedule of long-lived assets by geographic areas

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2023

    

2022

Cayman Islands

​

$

32,902,949

​

$

28,068,156

The Bahamas

​

 

20,039,049

​

 

22,031,690

United States

​

 

2,940,523

​

 

2,429,699

​

​

$

55,882,521

​

$

52,529,545

​