XML 35 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Segment information (Tables)
6 Months Ended
Jun. 30, 2023
Segment information  
Schedule of segment reporting information, by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2023

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

7,573,329

​

$

8,482,495

​

$

24,093,963

​

$

4,087,476

    

$

44,237,263

Cost of revenue

​

 

3,433,132

​

 

5,931,735

​

 

16,248,141

​

 

3,160,706

​

 

28,773,714

Gross profit

​

 

4,140,197

​

 

2,550,760

​

 

7,845,822

​

 

926,770

​

 

15,463,549

General and administrative expenses

​

 

4,265,535

​

 

379,900

​

 

904,560

​

 

434,920

​

 

5,984,915

Gain on asset dispositions and impairments, net

​

 

—

​

 

1,000

​

 

—

​

 

—

​

 

1,000

Income (loss) from operations

​

$

(125,338)

​

$

2,171,860

​

$

6,941,262

​

$

491,850

​

 

9,479,634

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

 

129,131

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

9,608,765

Provision for income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,940,067

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

7,668,698

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

137,226

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

7,531,472

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(207,701)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

7,323,771

​

Depreciation and amortization expenses for the three months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $593,337, $840,200, $174,084 and $68,160, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

6,526,803

​

$

8,423,749

​

$

5,055,483

​

$

1,061,092

​

$

21,067,127

Cost of revenue

​

 

3,118,411

​

 

5,647,583

​

 

3,865,867

​

 

959,769

​

 

13,591,630

Gross profit

​

 

3,408,392

​

 

2,776,166

​

 

1,189,616

​

 

101,323

​

 

7,475,497

General and administrative expenses

​

 

3,345,109

​

 

404,072

​

 

838,040

​

 

339,470

​

 

4,926,691

Gain on asset dispositions and impairments, net

​

 

1,200

​

 

—

​

 

4,080

​

 

—

​

 

5,280

Income (loss) from operations

​

$

64,483

​

$

2,372,094

​

$

355,656

​

$

(238,147)

​

 

2,554,086

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

397,982

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,952,068

Provision for income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

10,152

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,941,916

Income attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

232,197

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,709,719

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(419,833)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

2,289,886

​

Depreciation and amortization expenses for the three months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $637,796, $704,841, $168,078 and $70,307, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2023

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

15,344,424

​

$

17,486,868

​

$

36,815,664

​

$

7,459,297

    

$

77,106,253

Cost of revenue

​

 

6,983,926

​

 

12,174,881

​

 

26,292,219

​

 

5,632,596

​

 

51,083,622

Gross profit

​

 

8,360,498

​

 

5,311,987

​

 

10,523,445

​

 

1,826,701

​

 

26,022,631

General and administrative expenses

​

 

8,442,642

​

 

732,875

​

 

1,993,232

​

 

852,828

​

 

12,021,577

Gain (loss) on asset dispositions and impairments, net

​

 

(7,287)

​

 

12,270

​

 

—

​

 

1,933

​

 

6,916

Income (loss) from operations

​

$

(89,431)

​

$

4,591,382

​

$

8,530,213

​

$

975,806

​

 

14,007,970

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

​

286,190

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

14,294,160

Provision for income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,389,552

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

11,904,608

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

300,347

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

11,604,261

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(466,864)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

11,137,397

​

Depreciation and amortization expenses for the six months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $1,219,974, $1,568,329, $345,433 and $136,123, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

12,840,003

​

$

15,774,393

​

$

9,799,303

​

$

2,211,333

​

$

40,625,032

Cost of revenue

​

 

6,172,151

​

 

10,334,702

​

 

7,515,047

​

 

1,981,871

​

 

26,003,771

Gross profit

​

 

6,667,852

​

 

5,439,691

​

 

2,284,256

​

 

229,462

​

 

14,621,261

General and administrative expenses

​

 

6,795,515

​

 

714,375

​

 

1,618,014

​

 

664,904

​

 

9,792,808

Gain on asset dispositions and impairments, net

​

 

1,200

​

 

—

​

 

16,538

​

 

—

​

 

17,738

Income (loss) from operations

​

$

(126,463)

​

$

4,725,316

​

$

682,780

​

$

(435,442)

​

 

4,846,191

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

717,709

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,563,900

Benefit from income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

56,425

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,507,475

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

473,627

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,033,848

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,027,147)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

4,006,701

​

Depreciation and amortization expenses for six months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $1,253,481, $1,407,100, $327,077 and $141,515, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of June 30, 2023

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,888,718

​

$

16,706,287

​

$

9,313,767

​

$

1,393,866

​

$

30,302,638

Inventory, current and non-current

​

$

2,982,133

​

$

4,521,035

​

$

2,442,895

​

$

4,903,493

​

$

14,849,556

Contract assets

​

$

—

​

$

—

​

$

4,391,497

​

$

3,801,273

​

$

8,192,770

Property, plant and equipment, net

​

$

26,784,612

​

$

21,593,941

​

$

788,538

​

$

1,565,950

​

$

50,733,041

Construction in progress

​

$

5,798,183

​

$

30,388

​

$

—

​

$

61,792

​

$

5,890,363

Intangibles, net

​

$

—

​

$

—

​

$

1,837,778

​

$

707,778

​

$

2,545,556

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

60,266,383

​

$

60,738,383

​

$

46,324,828

​

$

16,300,967

​

$

183,630,561

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

$

21,449,715

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

$

205,080,276

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,953,927

​

$

16,554,940

​

$

5,838,721

​

$

1,698,594

​

$

27,046,182

Inventory, current and non-current

​

$

2,759,659

​

$

4,037,684

​

$

—

​

$

3,481,486

​

$

10,278,829

Contract assets

​

$

—

​

$

—

​

$

1,249,069

​

$

1,664,653

​

$

2,913,722

Property, plant and equipment, net

​

$

27,697,490

​

$

22,510,658

​

$

759,409

​

$

1,561,988

​

$

52,529,545

Construction in progress

​

$

3,643,889

​

$

—

​

$

—

​

$

61,792

​

$

3,705,681

Intangibles, net

​

$

—

​

$

—

​

$

2,064,444

​

$

754,444

​

$

2,818,888

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

65,853,789

​

$

56,118,243

​

$

36,319,078

​

$

13,054,971

​

$

171,346,081

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

$

21,660,768

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

$

193,006,849