XML 35 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Segment information (Tables)
6 Months Ended
Jun. 30, 2023
Segment information  
Schedule of segment reporting information, by segment

 

Three Months Ended June 30, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

7,573,329

$

8,482,495

$

24,093,963

$

4,087,476

    

$

44,237,263

Cost of revenue

 

3,433,132

 

5,931,735

 

16,248,141

 

3,160,706

 

28,773,714

Gross profit

 

4,140,197

 

2,550,760

 

7,845,822

 

926,770

 

15,463,549

General and administrative expenses

 

4,265,535

 

379,900

 

904,560

 

434,920

 

5,984,915

Gain on asset dispositions and impairments, net

 

 

1,000

 

 

 

1,000

Income (loss) from operations

$

(125,338)

$

2,171,860

$

6,941,262

$

491,850

 

9,479,634

Other income, net

 

  

 

  

 

 

  

 

129,131

Income before income taxes

 

  

 

  

 

  

 

  

 

9,608,765

Provision for income taxes

 

  

 

  

 

  

 

  

 

1,940,067

Net income from continuing operations

 

  

 

  

 

  

 

  

 

7,668,698

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

137,226

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

7,531,472

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(207,701)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

7,323,771

Depreciation and amortization expenses for the three months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $593,337, $840,200, $174,084 and $68,160, respectively.

 

Three Months Ended June 30, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

6,526,803

$

8,423,749

$

5,055,483

$

1,061,092

$

21,067,127

Cost of revenue

 

3,118,411

 

5,647,583

 

3,865,867

 

959,769

 

13,591,630

Gross profit

 

3,408,392

 

2,776,166

 

1,189,616

 

101,323

 

7,475,497

General and administrative expenses

 

3,345,109

 

404,072

 

838,040

 

339,470

 

4,926,691

Gain on asset dispositions and impairments, net

 

1,200

 

 

4,080

 

 

5,280

Income (loss) from operations

$

64,483

$

2,372,094

$

355,656

$

(238,147)

 

2,554,086

Other income, net

 

  

 

  

 

  

 

  

 

397,982

Income before income taxes

 

  

 

  

 

  

 

  

 

2,952,068

Provision for income taxes

 

  

 

  

 

  

 

  

 

10,152

Net income from continuing operations

 

  

 

  

 

  

 

  

 

2,941,916

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

232,197

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

2,709,719

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(419,833)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

2,289,886

Depreciation and amortization expenses for the three months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $637,796, $704,841, $168,078 and $70,307, respectively.

 

Six Months Ended June 30, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

15,344,424

$

17,486,868

$

36,815,664

$

7,459,297

    

$

77,106,253

Cost of revenue

 

6,983,926

 

12,174,881

 

26,292,219

 

5,632,596

 

51,083,622

Gross profit

 

8,360,498

 

5,311,987

 

10,523,445

 

1,826,701

 

26,022,631

General and administrative expenses

 

8,442,642

 

732,875

 

1,993,232

 

852,828

 

12,021,577

Gain (loss) on asset dispositions and impairments, net

 

(7,287)

 

12,270

 

 

1,933

 

6,916

Income (loss) from operations

$

(89,431)

$

4,591,382

$

8,530,213

$

975,806

 

14,007,970

Other income, net

 

  

 

  

 

 

  

286,190

Income before income taxes

 

  

 

  

 

  

 

  

 

14,294,160

Provision for income taxes

 

  

 

  

 

  

 

  

 

2,389,552

Net income from continuing operations

 

  

 

  

 

  

 

  

 

11,904,608

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

300,347

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

11,604,261

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(466,864)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

11,137,397

Depreciation and amortization expenses for the six months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $1,219,974, $1,568,329, $345,433 and $136,123, respectively.

 

Six Months Ended June 30, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

12,840,003

$

15,774,393

$

9,799,303

$

2,211,333

$

40,625,032

Cost of revenue

 

6,172,151

 

10,334,702

 

7,515,047

 

1,981,871

 

26,003,771

Gross profit

 

6,667,852

 

5,439,691

 

2,284,256

 

229,462

 

14,621,261

General and administrative expenses

 

6,795,515

 

714,375

 

1,618,014

 

664,904

 

9,792,808

Gain on asset dispositions and impairments, net

 

1,200

 

 

16,538

 

 

17,738

Income (loss) from operations

$

(126,463)

$

4,725,316

$

682,780

$

(435,442)

 

4,846,191

Other income, net

 

  

 

  

 

  

 

  

 

717,709

Income before income taxes

 

  

 

  

 

  

 

  

 

5,563,900

Benefit from income taxes

56,425

Net income from continuing operations

 

  

 

  

 

  

 

  

 

5,507,475

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

473,627

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

5,033,848

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(1,027,147)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

4,006,701

Depreciation and amortization expenses for six months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $1,253,481, $1,407,100, $327,077 and $141,515, respectively.

 

As of June 30, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,888,718

$

16,706,287

$

9,313,767

$

1,393,866

$

30,302,638

Inventory, current and non-current

$

2,982,133

$

4,521,035

$

2,442,895

$

4,903,493

$

14,849,556

Contract assets

$

$

$

4,391,497

$

3,801,273

$

8,192,770

Property, plant and equipment, net

$

26,784,612

$

21,593,941

$

788,538

$

1,565,950

$

50,733,041

Construction in progress

$

5,798,183

$

30,388

$

$

61,792

$

5,890,363

Intangibles, net

$

$

$

1,837,778

$

707,778

$

2,545,556

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

60,266,383

$

60,738,383

$

46,324,828

$

16,300,967

$

183,630,561

Assets of discontinued operations

$

21,449,715

Total assets

$

205,080,276

 

As of December 31, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,953,927

$

16,554,940

$

5,838,721

$

1,698,594

$

27,046,182

Inventory, current and non-current

$

2,759,659

$

4,037,684

$

$

3,481,486

$

10,278,829

Contract assets

$

$

$

1,249,069

$

1,664,653

$

2,913,722

Property, plant and equipment, net

$

27,697,490

$

22,510,658

$

759,409

$

1,561,988

$

52,529,545

Construction in progress

$

3,643,889

$

$

$

61,792

$

3,705,681

Intangibles, net

$

$

$

2,064,444

$

754,444

$

2,818,888

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

65,853,789

$

56,118,243

$

36,319,078

$

13,054,971

$

171,346,081

Assets of discontinued operations

 

 

 

 

$

21,660,768

Total assets

 

 

 

 

$

193,006,849