XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Segment information (Tables)
3 Months Ended
Mar. 31, 2023
Segment information  
Schedule of segment reporting information, by segment

 

Three Months Ended March 31, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

7,771,095

$

9,004,373

$

12,721,701

$

3,371,821

    

$

32,868,990

Cost of revenue

 

3,550,794

 

6,243,146

 

10,044,078

 

2,471,890

 

22,309,908

Gross profit

 

4,220,301

 

2,761,227

 

2,677,623

 

899,931

 

10,559,082

General and administrative expenses

 

4,177,107

 

352,975

 

1,088,672

 

417,908

 

6,036,662

(Loss) gain on asset dispositions and impairments, net

 

(7,287)

 

11,270

 

 

1,933

 

5,916

Income from operations

$

35,907

$

2,419,522

$

1,588,951

$

483,956

 

4,528,336

Other income, net

 

  

 

  

 

 

  

 

157,059

Income before income taxes

 

  

 

  

 

  

 

  

 

4,685,395

Provision for income taxes

 

  

 

  

 

  

 

  

 

449,485

Net income from continuing operations

 

  

 

  

 

  

 

  

 

4,235,910

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

163,121

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

4,072,789

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(259,163)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

3,813,626

Depreciation and amortization expenses for the three months ended March 31, 2023 for the retail, bulk, services and manufacturing segments were $626,637, $728,129, $171,349 and $67,963, respectively.

 

Three Months Ended March 31, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

6,313,200

$

7,350,644

$

4,743,820

$

1,150,241

$

19,557,905

Cost of revenue

 

3,053,740

 

4,687,119

 

3,649,180

 

1,022,102

 

12,412,141

Gross profit

 

3,259,460

 

2,663,525

 

1,094,640

 

128,139

 

7,145,764

General and administrative expenses

 

3,450,406

 

310,303

 

779,974

 

325,434

 

4,866,117

Gain on asset dispositions and impairments, net

 

 

 

12,458

 

 

12,458

Income (loss) from operations

$

(190,946)

$

2,353,222

$

327,124

$

(197,295)

 

2,292,105

Other income, net

 

  

 

  

 

  

 

  

 

319,727

Income before income taxes

 

  

 

  

 

  

 

  

 

2,611,832

Provision for income taxes

 

  

 

  

 

  

 

  

 

46,273

Net income from continuing operations

 

  

 

  

 

  

 

  

 

2,565,559

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

241,430

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

2,324,129

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(607,314)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

1,716,815

Depreciation and amortization expenses for the three months ended March 31, 2022 for the retail, bulk, services and manufacturing segments were $615,685, $702,259, $158,999 and $71,208, respectively.

 

As of March 31, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

3,227,894

$

16,841,269

$

7,081,934

$

2,398,966

$

29,550,063

Inventory, current and non-current

$

2,883,585

$

4,173,385

$

1,613,984

$

5,167,112

$

13,838,066

Property, plant and equipment, net

$

27,246,976

$

21,953,978

$

701,393

$

1,582,137

$

51,484,484

Construction in progress

$

4,799,471

$

$

$

61,792

$

4,861,263

Intangibles, net

$

$

$

1,951,111

$

731,111

$

2,682,222

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

62,524,167

$

58,011,877

$

43,164,635

$

16,413,020

$

180,113,699

Assets of discontinued operations

$

21,498,649

Total assets

$

201,612,348

 

As of December 31, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,953,927

$

16,554,940

$

5,838,721

$

1,698,594

$

27,046,182

Inventory, current and non-current

$

2,759,659

$

4,037,684

$

$

3,481,486

$

10,278,829

Property, plant and equipment, net

$

27,697,490

$

22,510,658

$

759,409

$

1,561,988

$

52,529,545

Construction in progress

$

3,643,889

$

$

$

61,792

$

3,705,681

Intangibles, net

$

$

$

2,064,444

$

754,444

$

2,818,888

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

65,853,789

$

56,118,243

$

36,319,078

$

13,054,971

$

171,346,081

Assets of discontinued operations

 

 

 

 

$

21,660,768

Total assets

 

 

 

 

$

193,006,849