XML 58 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2022
Segment information  
Schedule of segment reporting information, by segment

 

Year Ended December 31, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

25,954,013

$

32,991,066

$

28,835,428

$

6,324,465

    

$

94,104,972

Cost of revenue

 

12,548,763

 

23,032,212

 

22,973,634

 

5,195,240

 

63,749,849

Gross profit

 

13,405,250

 

9,958,854

 

5,861,794

 

1,129,225

 

30,355,123

General and administrative expenses

 

14,552,866

 

1,570,732

 

3,461,294

 

1,485,342

 

21,070,234

Gain (loss) on asset dispositions and impairments, net

 

(39,397)

 

5,607

 

23,717

 

(2,631)

 

(12,704)

Income (loss) from operations

$

(1,187,013)

$

8,393,729

$

2,424,217

$

(358,748)

 

9,272,185

Other income, net

 

  

 

  

 

 

  

464,810

Income before income taxes

 

  

 

  

 

  

 

  

 

9,736,995

Provision for income taxes

 

  

 

  

 

  

 

  

 

396,739

Net income from continuing operations

 

  

 

  

 

  

 

  

 

9,340,256

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

1,112,913

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

8,227,343

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(2,371,049)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

5,856,294

Depreciation and amortization expenses for the year ended December 31, 2022 for the retail, bulk, services and manufacturing segments were $2,391,603, $2,836,794, $674,508 and $284,403, respectively.

 

As of December 31, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,953,927

$

16,554,940

$

5,838,721

$

1,698,594

$

27,046,182

Inventory, current and non-current

$

2,759,659

$

4,037,684

$

$

3,481,486

$

10,278,829

Property, plant and equipment, net

$

27,697,490

$

22,510,658

$

759,409

$

1,561,988

$

52,529,545

Construction in progress

$

3,643,889

$

$

$

61,792

$

3,705,681

Intangibles, net

$

$

$

2,064,444

$

754,444

$

2,818,888

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

65,853,789

$

56,118,243

$

36,319,078

$

13,054,971

$

171,346,081

Assets of discontinued operations

$

21,660,768

Total assets

$

193,006,849

 

Year Ended December 31, 2021

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

22,104,953

$

26,800,869

$

13,884,857

$

4,072,823

$

66,863,502

Cost of revenue

 

11,060,937

 

17,759,272

 

10,707,243

 

3,828,859

 

43,356,311

Gross profit

 

11,044,016

 

9,041,597

 

3,177,614

 

243,964

 

23,507,191

General and administrative expenses

 

12,841,259

 

1,365,735

 

2,762,735

 

1,380,630

 

18,350,359

Gain (loss) on asset dispositions and impairments, net

 

(246,851)

 

1,500

 

(485)

 

(2,900,000)

 

(3,145,836)

Income (loss) from operations

$

(2,044,094)

$

7,677,362

$

414,394

$

(4,036,666)

 

2,010,996

Other income, net

 

  

 

  

 

  

 

  

 

1,623,595

Income before income taxes

 

  

 

  

 

  

 

  

 

3,634,591

Benefit from income taxes

(447,982)

Net income from continuing operations

 

  

 

  

 

  

 

  

 

4,082,573

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

632,915

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

3,449,658

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(2,574,079)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

875,579

Depreciation and amortization expenses for the year ended December 31, 2021 for the retail, bulk, services and manufacturing segments were $2,517,407, $3,331,554, $782,882 and $289,390, respectively.

 

As of December 31, 2021

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,601,619

$

21,682,951

$

1,698,797

$

1,365,940

$

27,349,307

Inventory, current and non-current

$

2,787,277

$

3,860,808

$

$

589,757

$

7,237,842

Property, plant and equipment, net

$

26,357,390

$

24,476,936

$

512,493

$

1,599,720

$

52,946,539

Construction in progress

$

617,334

$

31,737

$

$

61,792

$

710,863

Intangibles, net

$

$

$

2,553,888

$

847,778

$

3,401,666

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

61,736,441

$

68,723,405

$

15,825,207

$

7,749,877

$

154,034,930

Assets of discontinued operations

 

 

 

 

$

22,319,927

Total assets

 

 

 

 

$

176,354,857

Schedule of revenues earned by major geographic region

Year ended December 31, 

    

2022

    

2021

Cayman Islands

$

30,375,985

$

24,935,746

Bahamas

 

29,943,615

 

24,031,547

United States

 

33,338,466

 

17,489,851

Revenue earned from management services agreement with OC-BVI

 

446,906

 

406,358

$

94,104,972

$

66,863,502

Revenue earned from major customers were:

Year ended December 31, 

    

2022

    

2021

Revenue earned from the WSC

$

29,943,615

$

24,031,547

Percentage of consolidated revenue earned from the WSC

 

32%

 

36%

Revenue earned from one service segment customer

$

11,805,752

$

Percentage of consolidated revenue earned from the one service segment customer

 

13%

 

0%

Schedule of long-lived assets by geographic areas

December 31, 

    

2022

    

2021

Cayman Islands

$

28,068,156

$

26,687,944

The Bahamas

 

22,031,690

 

24,004,707

United States

 

2,429,699

 

2,253,888

$

52,529,545

$

52,946,539