XML 35 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Segment information
12 Months Ended
Dec. 31, 2022
Segment information  
Segment information

14. Segment information

The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other three business segments.

The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (or loss) from operations. All intercompany transactions are eliminated for segment presentation purposes.

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Year Ended December 31, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

25,954,013

​

$

32,991,066

​

$

28,835,428

​

$

6,324,465

    

$

94,104,972

Cost of revenue

​

 

12,548,763

​

 

23,032,212

​

 

22,973,634

​

 

5,195,240

​

 

63,749,849

Gross profit

​

 

13,405,250

​

 

9,958,854

​

 

5,861,794

​

 

1,129,225

​

 

30,355,123

General and administrative expenses

​

 

14,552,866

​

 

1,570,732

​

 

3,461,294

​

 

1,485,342

​

 

21,070,234

Gain (loss) on asset dispositions and impairments, net

​

 

(39,397)

​

 

5,607

​

 

23,717

​

 

(2,631)

​

 

(12,704)

Income (loss) from operations

​

$

(1,187,013)

​

$

8,393,729

​

$

2,424,217

​

$

(358,748)

​

 

9,272,185

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

​

464,810

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

9,736,995

Provision for income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

396,739

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

9,340,256

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,112,913

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

8,227,343

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(2,371,049)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

5,856,294

​

Depreciation and amortization expenses for the year ended December 31, 2022 for the retail, bulk, services and manufacturing segments were $2,391,603, $2,836,794, $674,508 and $284,403, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,953,927

​

$

16,554,940

​

$

5,838,721

​

$

1,698,594

​

$

27,046,182

Inventory, current and non-current

​

$

2,759,659

​

$

4,037,684

​

$

—

​

$

3,481,486

​

$

10,278,829

Property, plant and equipment, net

​

$

27,697,490

​

$

22,510,658

​

$

759,409

​

$

1,561,988

​

$

52,529,545

Construction in progress

​

$

3,643,889

​

$

—

​

$

—

​

$

61,792

​

$

3,705,681

Intangibles, net

​

$

—

​

$

—

​

$

2,064,444

​

$

754,444

​

$

2,818,888

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

65,853,789

​

$

56,118,243

​

$

36,319,078

​

$

13,054,971

​

$

171,346,081

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

$

21,660,768

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

$

193,006,849

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Year Ended December 31, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

22,104,953

​

$

26,800,869

​

$

13,884,857

​

$

4,072,823

​

$

66,863,502

Cost of revenue

​

 

11,060,937

​

 

17,759,272

​

 

10,707,243

​

 

3,828,859

​

 

43,356,311

Gross profit

​

 

11,044,016

​

 

9,041,597

​

 

3,177,614

​

 

243,964

​

 

23,507,191

General and administrative expenses

​

 

12,841,259

​

 

1,365,735

​

 

2,762,735

​

 

1,380,630

​

 

18,350,359

Gain (loss) on asset dispositions and impairments, net

​

 

(246,851)

​

 

1,500

​

 

(485)

​

 

(2,900,000)

​

 

(3,145,836)

Income (loss) from operations

​

$

(2,044,094)

​

$

7,677,362

​

$

414,394

​

$

(4,036,666)

​

 

2,010,996

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,623,595

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

3,634,591

Benefit from income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(447,982)

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

4,082,573

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

632,915

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

3,449,658

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(2,574,079)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

875,579

​

Depreciation and amortization expenses for the year ended December 31, 2021 for the retail, bulk, services and manufacturing segments were $2,517,407, $3,331,554, $782,882 and $289,390, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,601,619

​

$

21,682,951

​

$

1,698,797

​

$

1,365,940

​

$

27,349,307

Inventory, current and non-current

​

$

2,787,277

​

$

3,860,808

​

$

—

​

$

589,757

​

$

7,237,842

Property, plant and equipment, net

​

$

26,357,390

​

$

24,476,936

​

$

512,493

​

$

1,599,720

​

$

52,946,539

Construction in progress

​

$

617,334

​

$

31,737

​

$

—

​

$

61,792

​

$

710,863

Intangibles, net

​

$

—

​

$

—

​

$

2,553,888

​

$

847,778

​

$

3,401,666

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

61,736,441

​

$

68,723,405

​

$

15,825,207

​

$

7,749,877

​

$

154,034,930

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

$

22,319,927

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

$

176,354,857

​

Revenue earned by major geographic region were:

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

    

2022

    

2021

Cayman Islands

​

$

30,375,985

​

$

24,935,746

Bahamas

​

 

29,943,615

​

 

24,031,547

United States

​

 

33,338,466

​

 

17,489,851

Revenue earned from management services agreement with OC-BVI

​

 

446,906

​

 

406,358

​

​

$

94,104,972

​

$

66,863,502

​

Revenue earned from major customers were:

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

    

2022

    

2021

Revenue earned from the WSC

​

$

29,943,615

​

$

24,031,547

Percentage of consolidated revenue earned from the WSC

​

 

32%

​

 

36%

Revenue earned from one service segment customer

​

$

11,805,752

​

$

—

Percentage of consolidated revenue earned from the one service segment customer

​

 

13%

​

 

0%

​

Property, plant and equipment, net by major geographic region were:

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2022

    

2021

Cayman Islands

​

$

28,068,156

​

$

26,687,944

The Bahamas

​

 

22,031,690

​

 

24,004,707

United States

​

 

2,429,699

​

 

2,253,888

​

​

$

52,529,545

​

$

52,946,539

​