XML 35 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Redeemable preferred stock [Member]
Preferred stock [Member]
Common stock [Member]
Additional paid-in capital [Member]
Retained earnings [Member]
Non controlling interests [Member]
Total
Balance at Dec. 31, 2020 $ 18,641 $ 9,086,210 $ 86,893,486 $ 64,910,709 $ 8,103,503 $ 169,012,549
Balance (in shares) at Dec. 31, 2020 31,068 15,143,683        
Issuance of share capital   $ 34,546 (34,546)      
Issuance of share capital (in shares)   57,577        
Conversion of preferred stock $ (129) $ 129        
Conversion of preferred stock (in shares) (215) 215        
Buyback of preferred stock $ (448)   (7,065)     (7,513)
Buyback of preferred stock (in shares) (747)          
Net income (loss)       988,772 128,793 1,117,565
Dividends declared       (1,296,197) (649,880) (1,946,077)
Stock-based compensation     176,210     176,210
Balance at Mar. 31, 2021 $ 18,064 $ 9,120,885 87,028,085 64,603,284 7,582,416 168,352,734
Balance (in shares) at Mar. 31, 2021 30,106 15,201,475        
Issuance of share capital $ 5,179   (5,179)      
Issuance of share capital (in shares) 8,632          
Conversion of preferred stock $ (538) $ 538        
Conversion of preferred stock (in shares) (896) 896        
Buyback of preferred stock $ (422)   (6,928)     (7,350)
Buyback of preferred stock (in shares) (704)          
Net income (loss)       (1,664,649) 197,138 (1,467,511)
Exercise of options $ 126   1,583     1,709
Exercise of options (in shares) 211          
Dividends declared       (1,294,697)   (1,294,697)
Stock-based compensation     178,589     178,589
Balance at Jun. 30, 2021 $ 22,409 $ 9,121,423 87,196,150 61,643,938 7,779,554 165,763,474
Balance (in shares) at Jun. 30, 2021 37,349 15,202,371        
Conversion of preferred stock $ (4,996) $ 4,996        
Conversion of preferred stock (in shares) (8,328) 8,328        
Net income (loss)       285,593 131,609 417,202
Exercise of options $ 1,137   14,213     15,350
Exercise of options (in shares) 1,895          
Dividends declared       (1,294,870)   (1,294,870)
Stock-based compensation     374,793     374,793
Balance at Sep. 30, 2021 $ 18,550 $ 9,126,419 87,585,156 60,634,661 7,911,163 165,275,949
Balance (in shares) at Sep. 30, 2021 30,916 15,210,699        
Balance at Dec. 31, 2021 $ 17,181 $ 9,146,216 87,812,432 60,603,056 8,086,538 165,665,423
Balance (in shares) at Dec. 31, 2021 28,635 15,243,693        
Issuance of share capital   $ 25,098 (25,098)      
Issuance of share capital (in shares)   41,830        
Net income (loss)       1,716,815 241,430 1,958,245
Dividends declared       (1,303,014)   (1,303,014)
Stock-based compensation     188,985     188,985
Balance at Mar. 31, 2022 $ 17,181 $ 9,171,314 87,976,319 61,016,857 8,327,968 166,509,639
Balance (in shares) at Mar. 31, 2022 28,635 15,285,523        
Issuance of share capital $ 5,577   (5,577)      
Issuance of share capital (in shares) 9,295          
Net income (loss)       2,289,886 232,197 2,522,083
Exercise of options $ 185   2,511     2,696
Exercise of options (in shares) 309          
Dividends declared       (1,301,840) (464,200) (1,766,040)
Stock-based compensation     205,137     205,137
Balance at Jun. 30, 2022 $ 22,943 $ 9,171,314 88,178,390 62,004,903 8,095,965 167,473,515
Balance (in shares) at Jun. 30, 2022 38,239 15,285,523        
Conversion of preferred stock $ (3,951) $ 3,951        
Conversion of preferred stock (in shares) (6,585) 6,585        
Net income (loss)       317,694 217,415 535,109
Exercise of options $ 1,653   22,390     24,043
Exercise of options (in shares) 2,755          
Dividends declared       (1,302,110) (638,275) (1,940,385)
Stock-based compensation     413,539     413,539
Balance at Sep. 30, 2022 $ 20,645 $ 9,175,265 $ 88,614,319 $ 61,020,487 $ 7,675,105 $ 166,505,821
Balance (in shares) at Sep. 30, 2022 34,409 15,292,108