XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Segment information (Tables)
6 Months Ended
Jun. 30, 2022
Segment information  
Schedule of segment reporting information, by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

6,526,803

​

$

8,423,749

​

$

5,055,483

​

$

1,061,092

    

$

21,067,127

Cost of revenue

​

 

3,118,411

​

 

5,647,583

​

 

3,865,867

​

 

959,769

​

 

13,591,630

Gross profit

​

 

3,408,392

​

 

2,776,166

​

 

1,189,616

​

 

101,323

​

 

7,475,497

General and administrative expenses

​

 

3,345,109

​

 

404,072

​

 

838,040

​

 

339,470

​

 

4,926,691

Gain on asset dispositions and impairments, net

​

 

1,200

​

 

—

​

 

4,080

​

 

—

​

 

5,280

Income (loss) from operations

​

$

64,483

​

$

2,372,094

​

$

355,656

​

$

(238,147)

​

 

2,554,086

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

 

397,982

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,952,068

Income tax provision

​

 

  

​

 

  

​

 

  

​

 

  

​

 

10,152

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,941,916

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

232,197

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,709,719

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(419,833)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

2,289,886

​

Depreciation and amortization expenses for the three months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $637,796, $704,841, $168,078 and $70,307, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

5,674,790

​

$

6,711,971

​

$

3,763,239

​

$

551,524

​

$

16,701,524

Cost of revenue

​

 

2,781,909

​

 

4,386,794

​

 

2,878,409

​

 

589,559

​

 

10,636,671

Gross profit

​

 

2,892,881

​

 

2,325,177

​

 

884,830

​

 

(38,035)

​

 

6,064,853

General and administrative expenses

​

 

3,318,473

​

 

303,856

​

 

671,585

​

 

430,390

​

 

4,724,304

Gain (loss) on asset dispositions and impairments, net

​

 

3,360

​

 

—

​

 

—

​

 

(2,900,000)

​

 

(2,896,640)

Income (loss) from operations

​

$

(422,232)

​

$

2,021,321

​

$

213,245

​

$

(3,368,425)

​

 

(1,556,091)

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

233,114

Loss before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,322,977)

Income tax benefit

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(6,845)

Net loss from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,316,132)

Income attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

197,138

Net loss from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,513,270)

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(151,379)

Net loss attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

(1,664,649)

​

Depreciation and amortization expenses for the three months ended June 30, 2021 for the retail, bulk, services and manufacturing segments were $632,953, $906,292, $204,000 and $70,134, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

12,840,003

​

$

15,774,393

​

$

9,799,303

​

$

2,211,333

    

$

40,625,032

Cost of revenue

​

 

6,172,151

​

 

10,334,702

​

 

7,515,047

​

 

1,981,871

​

 

26,003,771

Gross profit

​

 

6,667,852

​

 

5,439,691

​

 

2,284,256

​

 

229,462

​

 

14,621,261

General and administrative expenses

​

 

6,795,515

​

 

714,375

​

 

1,618,014

​

 

664,904

​

 

9,792,808

Gain on asset dispositions and impairments, net

​

 

1,200

​

 

—

​

 

16,538

​

 

—

​

 

17,738

Income (loss) from operations

​

$

(126,463)

​

$

4,725,316

​

$

682,780

​

$

(435,442)

​

 

4,846,191

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

​

717,709

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,563,900

Income tax provision

​

 

  

​

 

  

​

 

  

​

 

  

​

 

56,425

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,507,475

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

473,627

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,033,848

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,027,147)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

4,006,701

​

Depreciation and amortization expenses for the six months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $1,253,481, $1,407,100, $327,077 and $141,515, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

11,386,095

​

$

12,957,941

​

$

7,304,085

​

$

2,156,720

​

$

33,804,841

Cost of revenue

​

 

5,489,903

​

 

8,541,947

​

 

5,600,337

​

 

1,981,291

​

 

21,613,478

Gross profit

​

 

5,896,192

​

 

4,415,994

​

 

1,703,748

​

 

175,429

​

 

12,191,363

General and administrative expenses

​

 

6,689,483

​

 

681,359

​

 

1,393,605

​

 

724,343

​

 

9,488,790

Gain (loss) on asset dispositions and impairments, net

​

 

(246,640)

​

 

1,500

​

 

(433)

​

 

(2,900,000)

​

 

(3,145,573)

Income (loss) from operations

​

$

(1,039,931)

​

$

3,736,135

​

$

309,710

​

$

(3,448,914)

​

 

(443,000)

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

547,722

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

104,722

Income tax benefit

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(9,505)

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

114,227

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

325,931

Net loss from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(211,704)

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(464,173)

Net loss attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

(675,877)

​

Depreciation and amortization expenses for the six months ended June 30, 2021 for the retail, bulk, services and manufacturing segments were $1,267,208, $1,860,052, $404,495 and $145,667, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of June 30, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,483,105

​

$

13,620,152

​

$

5,962,620

​

$

614,924

​

$

22,680,801

Inventory, current and non-current

​

$

2,736,689

​

$

4,339,891

​

$

—

​

$

1,421,746

​

$

8,498,326

Property, plant and equipment, net

​

$

25,397,237

​

$

23,308,053

​

$

708,496

​

$

1,524,553

​

$

50,938,339

Construction in progress

​

$

1,940,884

​

$

31,737

​

$

—

​

$

61,792

​

$

2,034,413

Intangibles, net

​

$

—

​

$

—

​

$

2,305,556

​

$

801,111

​

$

3,106,667

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

62,530,143

​

$

68,320,138

​

$

21,643,203

​

$

8,533,535

​

$

161,027,019

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

$

21,554,992

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

$

182,582,011

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,601,619

​

$

21,682,951

​

$

1,698,797

​

$

1,365,940

​

$

27,349,307

Inventory, current and non-current

​

$

2,787,277

​

$

3,860,808

​

$

—

​

$

589,757

​

$

7,237,842

Property, plant and equipment, net

​

$

26,357,390

​

$

24,476,936

​

$

512,493

​

$

1,599,720

​

$

52,946,539

Construction in progress

​

$

617,334

​

$

31,737

​

$

—

​

$

61,792

​

$

710,863

Intangibles, net

​

$

—

​

$

—

​

$

2,553,888

​

$

847,778

​

$

3,401,666

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

61,736,441

​

$

68,723,405

​

$

16,049,001

​

$

8,198,280

​

$

154,707,127

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

$

22,319,927

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

$

177,027,054