XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Segment information
6 Months Ended
Jun. 30, 2022
Segment information  
Segment information

3. Segment information

The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other three business segments.

The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (or loss) from operations. All intercompany transactions are eliminated for segment presentation purposes.

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

6,526,803

​

$

8,423,749

​

$

5,055,483

​

$

1,061,092

    

$

21,067,127

Cost of revenue

​

 

3,118,411

​

 

5,647,583

​

 

3,865,867

​

 

959,769

​

 

13,591,630

Gross profit

​

 

3,408,392

​

 

2,776,166

​

 

1,189,616

​

 

101,323

​

 

7,475,497

General and administrative expenses

​

 

3,345,109

​

 

404,072

​

 

838,040

​

 

339,470

​

 

4,926,691

Gain on asset dispositions and impairments, net

​

 

1,200

​

 

—

​

 

4,080

​

 

—

​

 

5,280

Income (loss) from operations

​

$

64,483

​

$

2,372,094

​

$

355,656

​

$

(238,147)

​

 

2,554,086

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

 

397,982

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,952,068

Income tax provision

​

 

  

​

 

  

​

 

  

​

 

  

​

 

10,152

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,941,916

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

232,197

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,709,719

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(419,833)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

2,289,886

​

Depreciation and amortization expenses for the three months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $637,796, $704,841, $168,078 and $70,307, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

5,674,790

​

$

6,711,971

​

$

3,763,239

​

$

551,524

​

$

16,701,524

Cost of revenue

​

 

2,781,909

​

 

4,386,794

​

 

2,878,409

​

 

589,559

​

 

10,636,671

Gross profit

​

 

2,892,881

​

 

2,325,177

​

 

884,830

​

 

(38,035)

​

 

6,064,853

General and administrative expenses

​

 

3,318,473

​

 

303,856

​

 

671,585

​

 

430,390

​

 

4,724,304

Gain (loss) on asset dispositions and impairments, net

​

 

3,360

​

 

—

​

 

—

​

 

(2,900,000)

​

 

(2,896,640)

Income (loss) from operations

​

$

(422,232)

​

$

2,021,321

​

$

213,245

​

$

(3,368,425)

​

 

(1,556,091)

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

233,114

Loss before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,322,977)

Income tax benefit

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(6,845)

Net loss from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,316,132)

Income attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

197,138

Net loss from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,513,270)

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(151,379)

Net loss attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

(1,664,649)

​

Depreciation and amortization expenses for the three months ended June 30, 2021 for the retail, bulk, services and manufacturing segments were $632,953, $906,292, $204,000 and $70,134, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

12,840,003

​

$

15,774,393

​

$

9,799,303

​

$

2,211,333

    

$

40,625,032

Cost of revenue

​

 

6,172,151

​

 

10,334,702

​

 

7,515,047

​

 

1,981,871

​

 

26,003,771

Gross profit

​

 

6,667,852

​

 

5,439,691

​

 

2,284,256

​

 

229,462

​

 

14,621,261

General and administrative expenses

​

 

6,795,515

​

 

714,375

​

 

1,618,014

​

 

664,904

​

 

9,792,808

Gain on asset dispositions and impairments, net

​

 

1,200

​

 

—

​

 

16,538

​

 

—

​

 

17,738

Income (loss) from operations

​

$

(126,463)

​

$

4,725,316

​

$

682,780

​

$

(435,442)

​

 

4,846,191

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

​

717,709

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,563,900

Income tax provision

​

 

  

​

 

  

​

 

  

​

 

  

​

 

56,425

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,507,475

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

473,627

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,033,848

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(1,027,147)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

4,006,701

​

Depreciation and amortization expenses for the six months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $1,253,481, $1,407,100, $327,077 and $141,515, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

11,386,095

​

$

12,957,941

​

$

7,304,085

​

$

2,156,720

​

$

33,804,841

Cost of revenue

​

 

5,489,903

​

 

8,541,947

​

 

5,600,337

​

 

1,981,291

​

 

21,613,478

Gross profit

​

 

5,896,192

​

 

4,415,994

​

 

1,703,748

​

 

175,429

​

 

12,191,363

General and administrative expenses

​

 

6,689,483

​

 

681,359

​

 

1,393,605

​

 

724,343

​

 

9,488,790

Gain (loss) on asset dispositions and impairments, net

​

 

(246,640)

​

 

1,500

​

 

(433)

​

 

(2,900,000)

​

 

(3,145,573)

Income (loss) from operations

​

$

(1,039,931)

​

$

3,736,135

​

$

309,710

​

$

(3,448,914)

​

 

(443,000)

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

547,722

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

104,722

Income tax benefit

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(9,505)

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

114,227

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

325,931

Net loss from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(211,704)

Loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(464,173)

Net loss attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

(675,877)

​

Depreciation and amortization expenses for the six months ended June 30, 2021 for the retail, bulk, services and manufacturing segments were $1,267,208, $1,860,052, $404,495 and $145,667, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of June 30, 2022

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,483,105

​

$

13,620,152

​

$

5,962,620

​

$

614,924

​

$

22,680,801

Inventory, current and non-current

​

$

2,736,689

​

$

4,339,891

​

$

—

​

$

1,421,746

​

$

8,498,326

Property, plant and equipment, net

​

$

25,397,237

​

$

23,308,053

​

$

708,496

​

$

1,524,553

​

$

50,938,339

Construction in progress

​

$

1,940,884

​

$

31,737

​

$

—

​

$

61,792

​

$

2,034,413

Intangibles, net

​

$

—

​

$

—

​

$

2,305,556

​

$

801,111

​

$

3,106,667

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

62,530,143

​

$

68,320,138

​

$

21,643,203

​

$

8,533,535

​

$

161,027,019

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

$

21,554,992

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

$

182,582,011

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,601,619

​

$

21,682,951

​

$

1,698,797

​

$

1,365,940

​

$

27,349,307

Inventory, current and non-current

​

$

2,787,277

​

$

3,860,808

​

$

—

​

$

589,757

​

$

7,237,842

Property, plant and equipment, net

​

$

26,357,390

​

$

24,476,936

​

$

512,493

​

$

1,599,720

​

$

52,946,539

Construction in progress

​

$

617,334

​

$

31,737

​

$

—

​

$

61,792

​

$

710,863

Intangibles, net

​

$

—

​

$

—

​

$

2,553,888

​

$

847,778

​

$

3,401,666

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

61,736,441

​

$

68,723,405

​

$

16,049,001

​

$

8,198,280

​

$

154,707,127

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

$

22,319,927

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

$

177,027,054

​