XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Segment information
6 Months Ended
Jun. 30, 2022
Segment information  
Segment information

3. Segment information

The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other three business segments.

The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (or loss) from operations. All intercompany transactions are eliminated for segment presentation purposes.

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

 

Three Months Ended June 30, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

6,526,803

$

8,423,749

$

5,055,483

$

1,061,092

    

$

21,067,127

Cost of revenue

 

3,118,411

 

5,647,583

 

3,865,867

 

959,769

 

13,591,630

Gross profit

 

3,408,392

 

2,776,166

 

1,189,616

 

101,323

 

7,475,497

General and administrative expenses

 

3,345,109

 

404,072

 

838,040

 

339,470

 

4,926,691

Gain on asset dispositions and impairments, net

 

1,200

 

 

4,080

 

 

5,280

Income (loss) from operations

$

64,483

$

2,372,094

$

355,656

$

(238,147)

 

2,554,086

Other income, net

 

  

 

  

 

 

  

 

397,982

Income before income taxes

 

  

 

  

 

  

 

  

 

2,952,068

Income tax provision

 

  

 

  

 

  

 

  

 

10,152

Net income from continuing operations

 

  

 

  

 

  

 

  

 

2,941,916

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

232,197

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

2,709,719

Loss from discontinued operations

 

  

 

  

 

  

 

  

 

(419,833)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

2,289,886

Depreciation and amortization expenses for the three months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $637,796, $704,841, $168,078 and $70,307, respectively.

 

Three Months Ended June 30, 2021

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

5,674,790

$

6,711,971

$

3,763,239

$

551,524

$

16,701,524

Cost of revenue

 

2,781,909

 

4,386,794

 

2,878,409

 

589,559

 

10,636,671

Gross profit

 

2,892,881

 

2,325,177

 

884,830

 

(38,035)

 

6,064,853

General and administrative expenses

 

3,318,473

 

303,856

 

671,585

 

430,390

 

4,724,304

Gain (loss) on asset dispositions and impairments, net

 

3,360

 

 

 

(2,900,000)

 

(2,896,640)

Income (loss) from operations

$

(422,232)

$

2,021,321

$

213,245

$

(3,368,425)

 

(1,556,091)

Other income, net

 

  

 

  

 

  

 

  

 

233,114

Loss before income taxes

 

  

 

  

 

  

 

  

 

(1,322,977)

Income tax benefit

 

  

 

  

 

  

 

  

 

(6,845)

Net loss from continuing operations

 

  

 

  

 

  

 

  

 

(1,316,132)

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

197,138

Net loss from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

(1,513,270)

Loss from discontinued operations

 

  

 

  

 

  

 

  

 

(151,379)

Net loss attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

(1,664,649)

Depreciation and amortization expenses for the three months ended June 30, 2021 for the retail, bulk, services and manufacturing segments were $632,953, $906,292, $204,000 and $70,134, respectively.

 

Six Months Ended June 30, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

12,840,003

$

15,774,393

$

9,799,303

$

2,211,333

    

$

40,625,032

Cost of revenue

 

6,172,151

 

10,334,702

 

7,515,047

 

1,981,871

 

26,003,771

Gross profit

 

6,667,852

 

5,439,691

 

2,284,256

 

229,462

 

14,621,261

General and administrative expenses

 

6,795,515

 

714,375

 

1,618,014

 

664,904

 

9,792,808

Gain on asset dispositions and impairments, net

 

1,200

 

 

16,538

 

 

17,738

Income (loss) from operations

$

(126,463)

$

4,725,316

$

682,780

$

(435,442)

 

4,846,191

Other income, net

 

  

 

  

 

 

  

717,709

Income before income taxes

 

  

 

  

 

  

 

  

 

5,563,900

Income tax provision

 

  

 

  

 

  

 

  

 

56,425

Net income from continuing operations

 

  

 

  

 

  

 

  

 

5,507,475

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

473,627

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

5,033,848

Loss from discontinued operations

 

  

 

  

 

  

 

  

 

(1,027,147)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

4,006,701

Depreciation and amortization expenses for the six months ended June 30, 2022 for the retail, bulk, services and manufacturing segments were $1,253,481, $1,407,100, $327,077 and $141,515, respectively.

 

Six Months Ended June 30, 2021

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

11,386,095

$

12,957,941

$

7,304,085

$

2,156,720

$

33,804,841

Cost of revenue

 

5,489,903

 

8,541,947

 

5,600,337

 

1,981,291

 

21,613,478

Gross profit

 

5,896,192

 

4,415,994

 

1,703,748

 

175,429

 

12,191,363

General and administrative expenses

 

6,689,483

 

681,359

 

1,393,605

 

724,343

 

9,488,790

Gain (loss) on asset dispositions and impairments, net

 

(246,640)

 

1,500

 

(433)

 

(2,900,000)

 

(3,145,573)

Income (loss) from operations

$

(1,039,931)

$

3,736,135

$

309,710

$

(3,448,914)

 

(443,000)

Other income, net

 

  

 

  

 

  

 

  

 

547,722

Income before income taxes

 

  

 

  

 

  

 

  

 

104,722

Income tax benefit

(9,505)

Net income from continuing operations

 

  

 

  

 

  

 

  

 

114,227

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

325,931

Net loss from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

(211,704)

Loss from discontinued operations

 

  

 

  

 

  

 

  

 

(464,173)

Net loss attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

(675,877)

Depreciation and amortization expenses for the six months ended June 30, 2021 for the retail, bulk, services and manufacturing segments were $1,267,208, $1,860,052, $404,495 and $145,667, respectively.

 

As of June 30, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,483,105

$

13,620,152

$

5,962,620

$

614,924

$

22,680,801

Inventory, current and non-current

$

2,736,689

$

4,339,891

$

$

1,421,746

$

8,498,326

Property, plant and equipment, net

$

25,397,237

$

23,308,053

$

708,496

$

1,524,553

$

50,938,339

Construction in progress

$

1,940,884

$

31,737

$

$

61,792

$

2,034,413

Intangibles, net

$

$

$

2,305,556

$

801,111

$

3,106,667

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

62,530,143

$

68,320,138

$

21,643,203

$

8,533,535

$

161,027,019

Assets of discontinued operations

$

21,554,992

Total assets

$

182,582,011

 

As of December 31, 2021

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,601,619

$

21,682,951

$

1,698,797

$

1,365,940

$

27,349,307

Inventory, current and non-current

$

2,787,277

$

3,860,808

$

$

589,757

$

7,237,842

Property, plant and equipment, net

$

26,357,390

$

24,476,936

$

512,493

$

1,599,720

$

52,946,539

Construction in progress

$

617,334

$

31,737

$

$

61,792

$

710,863

Intangibles, net

$

$

$

2,553,888

$

847,778

$

3,401,666

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

61,736,441

$

68,723,405

$

16,049,001

$

8,198,280

$

154,707,127

Assets of discontinued operations

 

 

 

 

$

22,319,927

Total assets

 

 

 

 

$

177,027,054