XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2021
Segment information  
Schedule of segment reporting information, by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Year Ended December 31, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

22,104,953

​

$

26,800,869

​

$

13,884,857

​

$

4,072,823

    

$

66,863,502

Cost of revenue

​

 

11,060,937

​

 

17,759,272

​

 

10,707,243

​

 

3,828,859

​

 

43,356,311

Gross profit

​

 

11,044,016

​

 

9,041,597

​

 

3,177,614

​

 

243,964

​

 

23,507,191

General and administrative expenses

​

 

12,841,259

​

 

1,365,735

​

 

2,762,735

​

 

1,380,630

​

 

18,350,359

Gain (loss) on asset dispositions and impairments, net

​

 

(246,851)

​

 

1,500

​

 

(485)

​

 

(2,900,000)

​

 

(3,145,836)

Income (loss) from operations

​

$

(2,044,094)

​

$

7,677,362

​

$

414,394

​

$

(4,036,666)

​

 

2,010,996

Other income, net

​

 

  

​

 

  

​

 

​

​

 

  

​

​

1,623,595

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

3,634,591

Benefit from income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(447,982)

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

4,082,573

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

632,915

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

3,449,658

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(2,574,079)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

875,579

​

Depreciation and amortization expenses for the year ended December 31, 2021 for the retail, bulk, services and manufacturing segments were $2,517,407, $3,331,554, $782,882 and $289,390, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2021

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,601,619

​

$

21,682,951

​

$

1,698,797

​

$

1,365,940

​

$

27,349,307

Inventory, current and non-current

​

$

2,787,277

​

$

3,860,808

​

$

—

​

$

589,757

​

$

7,237,842

Property, plant and equipment, net

​

$

26,357,390

​

$

24,476,936

​

$

512,493

​

$

1,599,720

​

$

52,946,539

Construction in progress

​

$

617,334

​

$

31,737

​

$

—

​

$

61,792

​

$

710,863

Intangibles, net

​

$

—

​

$

—

​

$

2,553,888

​

$

847,778

​

$

3,401,666

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

1,985,211

​

$

10,425,013

Total segment assets

​

$

61,736,441

​

$

68,723,405

​

$

16,049,001

​

$

8,198,280

​

$

154,707,127

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

$

22,319,927

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

$

177,027,054

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Year Ended December 31, 2020

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

​

$

22,952,370

​

$

24,312,546

​

$

12,937,859

​

$

12,425,351

​

$

72,628,126

Cost of revenue

​

 

11,080,814

​

 

16,959,563

​

 

9,698,214

​

 

8,121,080

​

 

45,859,671

Gross profit

​

 

11,871,556

​

 

7,352,983

​

 

3,239,645

​

 

4,304,271

​

 

26,768,455

General and administrative expenses

​

 

12,879,445

​

 

1,260,062

​

 

2,834,917

​

 

1,460,474

​

 

18,434,898

Gain on asset dispositions and impairments, net

​

 

2,965

​

 

7,213

​

 

3,801

​

 

18

​

 

13,997

Income (loss) from operations

​

$

(1,004,924)

​

$

6,100,134

​

$

408,529

​

$

2,843,815

​

 

8,347,554

Other income, net

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,082,946

Income before income taxes

​

 

  

​

 

  

​

 

  

​

 

  

​

 

9,430,500

Provision for income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

86,724

Net income from continuing operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

9,343,776

Income from continuing operations attributable to non-controlling interests

​

 

  

​

 

  

​

 

  

​

 

  

​

 

730,005

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

 

8,613,771

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(4,902,243)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

$

3,711,528

​

Depreciation and amortization expenses for the year ended December 31, 2020 for the retail, bulk, services and manufacturing segments were $2,388,781, $3,869,377, $762,182 and $386,169, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2020

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

​

$

2,444,455

​

$

17,022,813

​

$

1,420,609

​

$

596,099

​

$

21,483,976

Inventory, current and non-current

​

$

2,787,163

​

$

3,795,544

​

$

—

​

$

1,138,313

​

$

7,721,020

Property, plant and equipment, net

​

$

27,947,545

​

$

27,611,567

​

$

487,973

​

$

1,640,899

​

$

57,687,984

Construction in progress

​

$

305,110

​

$

31,737

​

$

—

​

$

103,537

​

$

440,384

Intangibles, net

​

$

—

​

$

—

​

$

3,200,555

​

$

947,778

​

$

4,148,333

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

5,320,416

​

$

4,885,211

​

$

13,325,013

Total segment assets

​

$

56,425,159

​

$

74,771,798

​

$

14,470,322

​

$

11,210,685

​

$

156,877,964

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

$

22,677,588

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

$

179,555,552

Schedule of revenues earned by major geographic region

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

    

2021

    

2020

Cayman Islands

​

$

24,935,746

​

$

25,640,169

Bahamas

​

 

24,031,547

​

 

21,654,153

United States

​

 

17,489,851

​

 

24,918,527

Revenues earned from management services agreement with OC-BVI

​

 

406,358

​

 

415,277

​

​

$

66,863,502

​

$

72,628,126

​

Revenues earned from major customers were:

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

    

2021

    

2020

Revenue earned from the Water and Sewerage Corporation ("WSC")

​

$

24,031,547

​

$

21,527,487

Percentage of consolidated revenue earned from the WSC

​

 

36%

​

 

30%

Revenue earned from one manufacturing segment customer

​

$

406,073

​

$

9,965,041

Percentage of consolidated revenue earned from the one manufacturing segment customer

​

 

1%

​

 

14%

Schedule of long-lived assets by geographic areas

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2021

    

2020

Cayman Islands

​

$

26,687,944

​

$

28,474,748

The Bahamas

​

 

24,004,707

​

 

26,975,427

United States

​

 

2,253,888

​

 

2,237,809

​

​

$

52,946,539

​

$

57,687,984