XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases  
Schedule of lease-related assets and liabilities

The following table presents the lease-related assets and liabilities and their respective classification on the condensed consolidated balance sheets:

    

March 31, 

December 31, 

2021

2020

ASSETS

 

                              

  

Current

 

  

  

Prepaid expenses and other current assets

$

93,323

$

108,303

Current assets of discontinued operations

26,197

Noncurrent

 

 

Operating lease right-of-use assets

 

2,889,508

 

1,329,561

Long-term assets of discontinued operations

33,909

Total lease right-of-use assets

$

3,009,028

$

1,471,773

LIABILITIES

    

  

 

  

Current

 

  

  

Current maturities of operating leases

$

462,464

$

455,788

Current liabilities of discontinued operations

24,669

29,432

Noncurrent

 

 

Noncurrent operating leases

2,520,367

982,076

Noncurrent liabilities of discontinued operations

 

 

2,499

Total lease liabilities

$

3,007,500

$

1,469,795

Weighted average remaining lease term:

 

  

 

  

Operating leases

 

7.5 years

 

3.4 years

Operating leases - discontinued operations

0.9 years

1.1 years

 

 

  

Weighted average discount rate:

 

 

  

Operating leases

 

4.92%

 

4.15%

Operating leases - discontinued operations

3.48%

3.48%

Schedule of Lease, Cost

    

March 31, 

December 31, 

2021

2020

ASSETS

 

                              

  

Current

 

  

  

Prepaid expenses and other current assets

$

93,323

$

108,303

Current assets of discontinued operations

26,197

Noncurrent

 

 

Operating lease right-of-use assets

 

2,889,508

 

1,329,561

Long-term assets of discontinued operations

33,909

Total lease right-of-use assets

$

3,009,028

$

1,471,773

LIABILITIES

    

  

 

  

Current

 

  

  

Current maturities of operating leases

$

462,464

$

455,788

Current liabilities of discontinued operations

24,669

29,432

Noncurrent

 

 

Noncurrent operating leases

2,520,367

982,076

Noncurrent liabilities of discontinued operations

 

 

2,499

Total lease liabilities

$

3,007,500

$

1,469,795

Weighted average remaining lease term:

 

  

 

  

Operating leases

 

7.5 years

 

3.4 years

Operating leases - discontinued operations

0.9 years

1.1 years

 

 

  

Weighted average discount rate:

 

 

  

Operating leases

 

4.92%

 

4.15%

Operating leases - discontinued operations

3.48%

3.48%

Schedule of Cash Flow, Supplemental

Supplemental cash flow information related to leases is as follows:

    

Three Months Ended March 31, 

2021

2020

Cash paid for amounts included in measurement of liabilities:

 

  

Operating cash outflows for operating leases

$

191,526

$

231,879

Operating cash outflows for operating leases - discontinued operations

7,820

45,779

Schedule of future lease payments relating to the Company's operating lease liabilities

Future lease payments relating to the Company’s operating lease liabilities as of March 31, 2021 were as follows:

Years ending December 31, 

    

Total

2021

$

443,802

2022

 

622,610

2023

 

627,033

2024

 

410,464

2025

268,897

Thereafter

 

1,150,273

Total future lease payments

 

3,523,079

Less: imputed interest

 

(540,248)

Total lease obligations

 

2,982,831

Less: current obligations

 

(462,464)

Noncurrent lease obligations

$

2,520,367