XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Segment information (Tables)
3 Months Ended
Mar. 31, 2021
Segment information  
Schedule of segment reporting information, by segment

 

Three Months Ended March 31, 2021

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

5,711,305

$

6,245,970

$

3,540,846

$

1,605,196

    

$

17,103,317

Cost of revenue

 

2,707,994

 

4,155,153

 

2,721,928

 

1,391,732

 

10,976,807

Gross profit

 

3,003,311

 

2,090,817

 

818,918

 

213,464

 

6,126,510

General and administrative expenses

 

3,371,010

 

377,503

 

722,020

 

293,953

 

4,764,486

Gain (loss) on asset dispositions and impairments, net

 

(250,000)

 

1,500

 

(433)

 

 

(248,933)

Income (loss) from operations

$

(617,699)

$

1,714,814

$

96,465

$

(80,489)

 

1,113,091

Other income, net

 

  

 

  

 

 

  

 

314,608

Income before income taxes

 

  

 

  

 

  

 

  

 

1,427,699

Benefit from income taxes

 

  

 

  

 

  

 

  

 

(2,660)

Net income from continuing operations

 

  

 

  

 

  

 

  

 

1,430,359

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

128,793

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

1,301,566

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(312,794)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

988,772

Depreciation and amortization expenses for the three months ended March 31, 2021 for the retail, bulk, services and manufacturing segments were $634,255, $953,760, $200,495 and $75,533, respectively.

 

Three Months Ended March 31, 2020

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

7,257,432

$

6,440,284

$

3,114,813

$

3,913,192

$

20,725,721

Cost of revenue

 

2,986,620

 

4,564,580

 

2,273,520

 

2,460,680

 

12,285,400

Gross profit

 

4,270,812

 

1,875,704

 

841,293

 

1,452,512

 

8,440,321

General and administrative expenses

 

3,373,839

 

292,046

 

672,690

 

356,734

 

4,695,309

Gain (loss) on asset dispositions and impairments, net

 

 

200

 

(420)

 

 

(220)

Income from operations

$

896,973

$

1,583,858

$

168,183

$

1,095,778

 

3,744,792

Other income, net

 

  

 

  

 

  

 

  

 

27,261

Income before income taxes

 

  

 

  

 

  

 

  

 

3,772,053

Provision for income taxes

 

  

 

  

 

  

 

  

 

206,083

Net income from continuing operations

 

  

 

  

 

  

 

  

 

3,565,970

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

360,998

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

3,204,972

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(316,365)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

2,888,607

Depreciation and amortization expenses for the three months ended March 31, 2020 for the retail, bulk, services and manufacturing segments were $604,813, $967,235, $182,750 and $126,134, respectively.

 

As of March 31, 2021

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,439,024

$

19,731,117

$

1,546,559

$

971,732

$

24,688,432

Inventory, current and non-current

$

2,785,083

$

3,632,537

$

$

343,139

$

6,760,759

Property, plant and equipment, net

$

27,188,029

$

26,730,578

$

563,155

$

1,602,570

$

56,084,332

Construction in progress

$

436,445

$

60,040

$

$

103,536

$

600,021

Intangibles, net

$

$

$

3,031,388

$

917,778

$

3,949,166

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

4,885,211

$

13,325,013

Total segment assets

$

61,657,813

$

69,722,252

$

15,216,541

$

10,634,006

$

157,230,612

Assets of discontinued operations

$

22,543,823

Total assets

$

179,774,435

 

As of December 31, 2020

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,444,455

$

17,022,813

$

1,420,609

$

596,099

$

21,483,976

Inventory, current and non-current

$

2,787,163

$

3,795,544

$

$

1,138,313

$

7,721,020

Property, plant and equipment, net

$

27,947,545

$

27,611,567

$

487,973

$

1,640,899

$

57,687,984

Construction in progress

$

305,110

$

31,737

$

$

103,537

$

440,384

Intangibles, net

$

$

$

3,200,555

$

947,778

$

4,148,333

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

4,885,211

$

13,325,013

Total segment assets

$

56,425,159

$

74,771,798

$

14,470,322

$

11,210,685

$

156,877,964

Assets of discontinued operations

 

 

 

 

$

22,677,588

Total assets

 

 

 

 

$

179,555,552