XML 21 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Redeemable preferred stock [Member]
Common stock [Member]
Additional paid-in capital [Member]
Retained earnings [Member]
Cumulative translation adjustment [Member]
Non controlling interests [Member]
Total
Balance at Dec. 31, 2018 $ 20,878 $ 8,989,744 $ 87,211,953 $ 59,298,161 $ (549,555) $ 8,784,722 $ 163,755,903
Balance (in shares) at Dec. 31, 2018 34,796 14,982,906          
Issuance of share capital $ 4,376 $ 35,683 (40,059) 0 0 0 0
Issuance of share capital (in shares) 7,293 59,472          
Conversion of preferred stock $ (4,338) $ 4,338 0 0 0 0 0
Conversion of preferred stock (in shares) (7,230) 7,230          
Buyback of preferred stock $ (1,605) $ 0 (22,491) 0 0 0 (24,096)
Buyback of preferred stock (in shares) (2,674) 0          
Net income $ 0 $ 0 0 12,176,093 0 1,549,978 13,726,071
Exercise of options $ 940 $ 0 14,882 0 0 0 15,822
Exercise of options (in shares) 1,566 0          
Dividends declared $ 0 $ 0 0 (5,121,521) 0 0 (5,121,521)
PERC non-controlling interest at acquisition date 0 0 0 0 0 3,617,634 3,617,634
Sale of CW-Bali 0 0 0 0 549,555 241,282 790,837
Stock-based compensation 0 0 1,192,224 0 0 0 1,192,224
Balance at Dec. 31, 2019 $ 20,251 $ 9,029,765 88,356,509 66,352,733 0 14,193,616 177,952,874
Balance (in shares) at Dec. 31, 2019 33,751 15,049,608          
Issuance of share capital $ 3,674 $ 50,766 (54,440) 0 0 0 0
Issuance of share capital (in shares) 6,123 84,610          
Conversion of preferred stock $ (5,679) $ 5,679 0 0 0 0 0
Conversion of preferred stock (in shares) (9,465) 9,465          
Buyback of preferred stock $ (105) $ 0 (1,623) 0 0 0 (1,728)
Buyback of preferred stock (in shares) (176) 0          
Net income $ 0 $ 0 0 3,711,528 0 730,005 4,441,533
Exercise of options $ 500 $ 0 9,661 0 0 0 $ 10,161
Exercise of options (in shares) 835 0         835
Purchase of noncontrolling interests in Aerex and PERC $ 0 $ 0 (2,579,882) 0 0 (6,820,118) $ (9,400,000)
Dividends declared 0 0 0 (5,153,552) 0 0 (5,153,552)
Stock-based compensation 0 0 1,163,261 0 0 0 1,163,261
Balance at Dec. 31, 2020 $ 18,641 $ 9,086,210 $ 86,893,486 $ 64,910,709 $ 0 $ 8,103,503 $ 169,012,549
Balance (in shares) at Dec. 31, 2020 31,068 15,143,683