XML 36 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Segment information
12 Months Ended
Dec. 31, 2020
Segment information  
Segment information

14. Segment information

The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other three business segments.

The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (or loss) from operations. All intercompany transactions are eliminated for segment presentation purposes.

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

 

Year Ended December 31, 2020

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

22,952,370

$

24,312,546

$

12,937,859

$

12,425,351

    

$

72,628,126

Cost of revenue

 

11,080,814

 

16,959,563

 

9,698,214

 

8,121,080

 

45,859,671

Gross profit

 

11,871,556

 

7,352,983

 

3,239,645

 

4,304,271

 

26,768,455

General and administrative expenses

 

12,879,445

 

1,260,062

 

2,834,917

 

1,460,474

 

18,434,898

Gain on asset dispositions and impairments, net

 

2,965

 

7,213

 

3,801

 

18

 

13,997

Income (loss) from operations

$

(1,004,924)

$

6,100,134

$

408,529

$

2,843,815

 

8,347,554

Other income, net

 

  

 

  

 

 

  

1,082,946

Income before income taxes

 

  

 

  

 

  

 

  

 

9,430,500

Provision for income taxes

 

  

 

  

 

  

 

  

 

86,724

Net income from continuing operations

 

  

 

  

 

  

 

  

 

9,343,776

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

730,005

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

8,613,771

Net loss from discontinued operations

 

  

 

  

 

  

 

  

 

(4,902,243)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

3,711,528

Depreciation and amortization expenses for the year ended December 31, 2020 for the retail, bulk, services and manufacturing segments were $2,388,781, $3,869,377, $762,182 and $386,169, respectively.

 

As of December 31, 2020

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,444,455

$

17,022,813

$

1,420,609

$

596,099

$

21,483,976

Inventory, current and non-current

$

2,787,163

$

3,795,544

$

$

1,138,313

$

7,721,020

Property, plant and equipment, net

$

27,947,545

$

27,611,567

$

487,973

$

1,640,899

$

57,687,984

Construction in progress

$

305,110

$

31,737

$

$

103,537

$

440,384

Intangibles, net

$

$

$

3,200,555

$

947,778

$

4,148,333

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

4,885,211

$

13,325,013

Total segment assets

$

56,425,159

$

74,771,798

$

14,470,322

$

11,210,685

$

156,877,964

Assets of discontinued operations

$

22,677,588

Total assets

$

179,555,552

 

Year Ended December 31, 2019

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

26,456,022

$

26,986,108

$

1,759,446

$

13,592,075

$

68,793,651

Cost of revenue

 

11,611,165

 

18,606,805

 

1,215,193

 

9,086,140

 

40,519,303

Gross profit

 

14,844,857

 

8,379,303

 

544,253

 

4,505,935

 

28,274,348

General and administrative expenses

 

13,422,821

 

1,238,296

 

392,425

 

1,947,622

 

17,001,164

Gain on asset dispositions and impairments, net

 

398,041

 

47,000

 

 

 

445,041

Income from operations

$

1,820,077

$

7,188,007

$

151,828

$

2,558,313

 

11,718,225

Other income, net

 

  

 

  

 

  

 

  

 

786,552

Income before income taxes

 

  

 

  

 

  

 

  

 

12,504,777

Provision for income taxes

66,621

Net income from continuing operations

 

  

 

  

 

  

 

  

 

12,438,156

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

1,549,978

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

10,888,178

Net income from discontinued operations

 

  

 

  

 

  

 

  

 

1,287,915

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

12,176,093

Depreciation and amortization expenses for the year ended December 31, 2019 for the retail, bulk, services and manufacturing segments were $2,364,994, $3,795,320, $120,761 and $922,027, respectively.

 

As of December 31, 2019

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,891,165

$

18,883,493

$

678,119

$

500,882

$

22,953,659

Inventory, current and non-current

$

2,668,902

$

3,628,443

$

$

1,394,588

$

7,691,933

Property, plant and equipment, net

$

29,177,718

$

30,281,647

$

158,358

$

1,621,029

$

61,238,752

Construction in progress

$

396,214

$

869,792

$

$

69,591

$

1,335,597

Intangibles, net

$

$

$

3,877,222

$

1,162,778

$

5,040,000

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

4,885,211

$

13,325,013

Total segment assets

$

65,554,640

$

69,423,770

$

12,895,385

$

14,854,557

$

162,728,352

Assets of discontinued operations

 

 

 

 

$

29,289,022

Total assets

 

 

 

 

$

192,017,374

Revenues earned by major geographic region were:

Year ended December 31, 

    

2020

    

2019

Cayman Islands

$

25,640,169

$

30,327,139

Bahamas

 

21,654,153

 

23,114,860

Indonesia

 

 

131

United States

 

24,918,527

 

14,968,868

Revenues earned from management services agreement with OC-BVI

 

415,277

 

382,653

$

72,628,126

$

68,793,651

Revenues earned from major customers were:

Year ended December 31, 

    

2020

    

2019

Revenue earned from the Water and Sewerage Corporation ("WSC")

$

21,527,487

$

22,877,741

Percentage of consolidated revenue earned from the WSC

 

30%

 

33%

Revenue earned from one manufacturing segment customer

$

9,965,041

$

9,238,476

Percentage of consolidated revenue earned from the one manufacturing segment customer

 

14%

 

13%

Property, plant and equipment, net by major geographic region were:

December 31, 

    

2020

    

2019

Cayman Islands

$

28,474,748

$

29,059,294

The Bahamas

 

26,975,427

 

30,245,741

United States

 

2,237,809

 

1,933,717

$

57,687,984

$

61,238,752