XML 118 R103.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisition of PERC - Financial Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Revenue $ 72,628,126 $ 68,793,651
Cost of revenue 45,859,671 40,519,303
Gross profit 26,768,455 28,274,348
General and administrative expenses 18,434,898 17,001,164
Gain (loss) on asset dispositions and impairments, net 13,997 445,041
Income from operations 8,347,554 11,718,225
Other income (expense):    
Other expense, net 1,082,946 786,552
Income before income taxes 9,430,500 12,504,777
Provision for income taxes 86,724 66,621
Net income from continuing operations 9,343,776 12,438,156
Income from continuing operations attributable to non-controlling interests 730,005 1,549,978
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 8,613,771 10,888,178
Gain on sale of discontinued operations 0 3,621,170
Less discontinued operations   2,333,255
Total income (loss) from discontinued operations (4,902,243) 1,287,915
Net income attributable to Consolidated Water Co. Ltd. stockholders $ 3,711,528 $ 12,176,093
Basic earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders    
Continuing operations $ 0.56 $ 0.72
Discontinued operations (0.32) 0.09
Basic earnings per share 0.24 0.81
Diluted earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders    
Continuing operations 0.56 0.72
Discontinued operations (0.32) 0.08
Diluted earnings per share $ 0.24 $ 0.80
Weighted average number of common shares used in the determination of:    
Basic earnings per share 15,119,305 15,025,639
Diluted earnings per share 15,223,955 15,137,076
Pro Forma    
Revenue   $ 77,615,958
Cost of revenue   47,162,564
Gross profit   30,453,394
General and administrative expenses   21,620,106
Gain (loss) on asset dispositions and impairments, net   447,681
Income from operations   9,280,969
Other income (expense):    
Other expense, net   805,093
Income before income taxes   10,086,062
Provision for income taxes   72,814
Net income from continuing operations   10,013,248
Income from continuing operations attributable to non-controlling interests   1,505,068
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders   8,508,180
Gain on sale of discontinued operations   3,621,170
Total income (loss) from discontinued operations   3,621,170
Net income attributable to Consolidated Water Co. Ltd. stockholders   $ 12,129,350
Basic earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders    
Continuing operations   $ 0.57
Discontinued operations   0.24
Basic earnings per share   0.81
Diluted earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders    
Continuing operations   0.56
Discontinued operations   0.24
Diluted earnings per share   $ 0.80
Weighted average number of common shares used in the determination of:    
Basic earnings per share   15,025,639
Diluted earnings per share   15,137,076