XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Segment information (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]          
Number of Reportable Segments | segment     4    
Revenue $ 17,666,257 $ 15,889,239 $ 57,479,225 $ 51,183,023  
Cost of revenue 11,450,621 9,180,259 35,520,125 29,958,991  
Gross profit 6,215,636 6,708,980 21,959,100 21,224,032  
General and administrative expenses 4,810,016 4,279,972 14,062,938 12,389,547  
Loss on asset dispositions and impairments, net (984) 7,018 4,001 448,088  
Income (loss) from operations 1,404,636 2,436,026 7,900,163 9,282,573  
Other expense, net 245,492 216,896 533,710 518,031  
Income before income taxes 1,650,128 2,652,922 8,433,873 9,800,604  
Benefit for income taxes (263,165) (40,075) 147,186 73,117  
Net income from continuing operations 1,913,293 2,692,997 8,286,687 9,727,487  
Income from continuing operations attributable to non-controlling interests 101,137 433,235 642,289 1,172,039  
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 1,812,156 2,259,762 7,644,398 8,555,448  
Net income from discontinued operations (377,321) (532,710) (4,448,798) 1,834,297  
Net income attributable to Consolidated Water Co. Ltd. stockholders 1,434,835 1,727,052 3,195,600 10,389,745  
Accounts receivable, net 24,411,328   24,411,328   $ 23,229,689
Inventory, current and non-current 8,427,769   8,427,769   7,691,933
Property, plant and equipment, net 59,056,778   59,056,778   61,238,752
Construction in progress 473,507   473,507   1,335,597
Intangibles, net 4,360,833   4,360,833   5,040,000
Goodwill 13,325,013   13,325,013   13,325,013
Total segment assets 157,420,195   157,420,195   163,003,122
Assets of discontinued operations 23,047,739   23,047,739   29,289,022
Total assets 180,467,934   180,467,934   192,292,144
Retail [Member]          
Segment Reporting Information [Line Items]          
Revenue 4,993,069 6,271,220 18,216,797 19,941,395  
Cost of revenue 2,586,901 2,945,586 8,343,018 8,753,948  
Gross profit 2,406,168 3,325,634 9,873,779 11,187,447  
General and administrative expenses 3,367,802 3,497,320 10,008,423 10,020,019  
Loss on asset dispositions and impairments, net   6,518   401,088  
Income (loss) from operations (961,634) (165,168) (134,644) 1,568,516  
Accounts receivable, net 2,374,722   2,374,722   2,891,165
Inventory, current and non-current 2,811,852   2,811,852   2,668,902
Property, plant and equipment, net 28,355,776   28,355,776   29,177,718
Construction in progress 298,468   298,468   396,214
Goodwill 1,170,511   1,170,511   1,170,511
Total segment assets 50,782,152   50,782,152   65,554,640
Bulk [Member]          
Segment Reporting Information [Line Items]          
Revenue 6,061,475 6,449,757 18,368,156 20,502,121  
Cost of revenue 4,400,717 4,269,739 12,906,606 13,992,452  
Gross profit 1,660,758 2,180,018 5,461,550 6,509,669  
General and administrative expenses 382,662 294,189 935,808 900,572  
Loss on asset dispositions and impairments, net   500 200 47,000  
Income (loss) from operations 1,278,096 1,886,329 4,525,942 5,656,097  
Accounts receivable, net 18,609,023   18,609,023   18,883,493
Inventory, current and non-current 4,006,117   4,006,117   3,628,443
Property, plant and equipment, net 28,537,623   28,537,623   30,281,647
Construction in progress 31,737   31,737   869,792
Goodwill 1,948,875   1,948,875   1,948,875
Total segment assets 73,845,479   73,845,479   69,423,770
Services [Member]          
Segment Reporting Information [Line Items]          
Revenue 3,351,935 95,980 9,942,748 287,349  
Cost of revenue 2,513,272 31,601 7,418,305 198,614  
Gross profit 838,663 64,379 2,524,443 88,735  
General and administrative expenses 728,829 549 2,112,869 2,865  
Loss on asset dispositions and impairments, net (984)   3,801    
Income (loss) from operations 108,850 63,830 415,375 85,870  
Accounts receivable, net 1,598,836   1,598,836   954,149
Property, plant and equipment, net 487,555   487,555   158,358
Intangibles, net 3,369,722   3,369,722   3,877,222
Goodwill 5,320,416   5,320,416   5,320,416
Total segment assets 14,023,605   14,023,605   13,170,155
Manufacturing Units [Member]          
Segment Reporting Information [Line Items]          
Revenue 3,259,778 3,072,282 10,951,524 10,452,158  
Cost of revenue 1,949,731 1,933,333 6,852,196 7,013,977  
Gross profit 1,310,047 1,138,949 4,099,328 3,438,181  
General and administrative expenses 330,723 487,914 1,005,838 1,466,091  
Income (loss) from operations 979,324 $ 651,035 3,093,490 $ 1,972,090  
Accounts receivable, net 1,828,747   1,828,747   500,882
Inventory, current and non-current 1,609,800   1,609,800   1,394,588
Property, plant and equipment, net 1,675,824   1,675,824   1,621,029
Construction in progress 143,302   143,302   69,591
Intangibles, net 991,111   991,111   1,162,778
Goodwill 4,885,211   4,885,211   4,885,211
Total segment assets $ 18,768,959   $ 18,768,959   $ 14,854,557