XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Segment information
6 Months Ended
Jun. 30, 2020
Segment information  
Segment information

3. Segment information

The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other three business segments.

The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (or loss) from operations. All intercompany transactions are eliminated for segment presentation purposes.

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

 

Three Months Ended June 30, 2020

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

5,966,296

$

5,866,397

$

3,476,000

$

3,778,554

    

$

19,087,247

Cost of revenue

 

2,769,497

 

3,941,309

 

2,631,513

 

2,441,785

 

11,784,104

Gross profit

 

3,196,799

 

1,925,088

 

844,487

 

1,336,769

 

7,303,143

General and administrative expenses

 

3,266,782

 

261,100

 

1,014,765

 

318,381

 

4,861,028

Loss on asset dispositions and impairments, net

 

 

 

(3,030,420)

 

 

(3,030,420)

Income (loss) from operations

$

(69,983)

$

1,663,988

$

(3,200,698)

$

1,018,388

 

(588,305)

Other expense, net

 

  

 

  

 

 

  

 

(155,115)

Loss before income taxes

 

  

 

  

 

  

 

  

 

(743,420)

Provision for income taxes

 

  

 

  

 

  

 

  

 

204,268

Net loss

 

  

 

  

 

  

 

  

 

(947,688)

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

180,154

Net loss attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

(1,127,842)

Depreciation and amortization expenses for the three months ended June 30, 2020 for the retail, bulk, services and manufacturing segments were $595,247, $967,064, $189,723 and $82,340, respectively.

 

Three Months Ended June 30, 2019

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

6,983,515

$

6,941,051

$

90,792

$

4,289,902

$

18,305,260

Cost of revenue

 

2,982,758

 

4,768,122

 

45,094

 

2,956,537

 

10,752,511

Gross profit

 

4,000,757

 

2,172,929

 

45,698

 

1,333,365

 

7,552,749

General and administrative expenses

 

3,405,421

 

344,971

 

779,882

 

464,718

 

4,994,992

Gain on asset dispositions and impairments, net

 

397,301

 

 

 

 

397,301

Income (loss) from operations

$

992,637

$

1,827,958

$

(734,184)

$

868,647

 

2,955,058

Other income, net

 

  

 

  

 

  

 

  

 

50,333

Income before income taxes

 

  

 

  

 

  

 

  

 

3,005,391

Provision for income taxes

 

  

 

  

 

  

 

  

 

64,233

Net income

 

  

 

  

 

  

 

  

 

2,941,158

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

464,896

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

2,476,262

Depreciation and amortization expenses for the three months ended June 30, 2019 for the retail, bulk, services and manufacturing segments were $615,363, $976,437, $1,137 and $215,713, respectively.

 

Six Months Ended June 30, 2020

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

13,223,728

$

12,306,681

$

6,590,813

$

7,691,746

    

$

39,812,968

Cost of revenue

 

5,756,117

 

8,505,889

 

4,905,033

 

4,902,465

 

24,069,504

Gross profit

 

7,467,611

 

3,800,792

 

1,685,780

 

2,789,281

 

15,743,464

General and administrative expenses

 

6,640,621

 

553,146

 

2,145,903

 

675,115

 

10,014,785

Gain (loss) on asset dispositions and impairments, net

 

 

200

 

(3,030,840)

 

 

(3,030,640)

Income (loss) from operations

$

826,990

$

3,247,846

$

(3,490,963)

$

2,114,166

 

2,698,039

Other income, net

 

  

 

  

 

 

  

14,229

Income before income taxes

 

  

 

  

 

  

 

  

 

2,712,268

Provision for income taxes

 

  

 

  

 

  

 

  

 

410,351

Net income

 

  

 

  

 

  

 

  

 

2,301,917

Income attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

541,152

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

1,760,765

Depreciation and amortization expenses for the six months ended June 30, 2020 for the retail, bulk, services and manufacturing segments were $1,200,060, $1,934,299, $373,609 and $208,474, respectively.

 

Six Months Ended June 30, 2019

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

13,670,175

$

14,052,364

$

191,369

$

7,379,876

$

35,293,784

Cost of revenue

 

5,808,362

 

9,722,713

 

167,013

 

5,080,644

 

20,778,732

Gross profit

 

7,861,813

 

4,329,651

 

24,356

 

2,299,232

 

14,515,052

General and administrative expenses

 

6,522,699

 

606,383

 

1,265,767

 

978,177

 

9,373,026

Gain on asset dispositions and impairments, net

 

394,570

 

46,500

 

 

 

441,070

Income (loss) from operations

$

1,733,684

$

3,769,768

$

(1,241,411)

$

1,321,055

 

5,583,096

Other income, net

 

  

 

  

 

  

 

  

 

310,423

Income before income taxes

 

  

 

  

 

  

 

  

 

5,893,519

Provision for income taxes

113,192

Net income from continuing operations

 

  

 

  

 

  

 

  

 

5,780,327

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

738,804

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

5,041,523

Net income from discontinued operations

 

  

 

  

 

  

 

  

 

3,621,170

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

8,662,693

Depreciation and amortization expenses for the six months ended June 30, 2019 for the retail, bulk, services and manufacturing segments were $1,133,377, $1,924,126, $2,273 and $492,766, respectively.

 

As of June 30, 2020

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,872,089

$

20,126,330

$

1,537,453

$

2,322,712

$

26,858,584

Inventory, current and non-current

$

2,758,051

$

4,138,547

$

$

2,909,892

$

9,806,490

Property, plant and equipment, net

$

28,701,759

$

29,253,459

$

254,930

$

1,598,177

$

59,808,325

Construction in progress

$

225,663

$

31,737

$

$

142,063

$

399,463

Intangibles, net

$

$

$

3,538,889

$

1,034,444

$

4,573,333

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

4,885,211

$

13,325,013

Land and rights of way

$

$

$

21,126,898

$

$

21,126,898

Total segment assets

$

52,401,338

$

72,695,342

$

37,569,235

$

18,159,008

$

180,824,923

 

As of December 31, 2019

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,891,165

$

18,883,493

$

954,149

$

500,882

$

23,229,689

Inventory, current and non-current

$

2,668,902

$

3,628,443

$

$

1,394,588

$

7,691,933

Property, plant and equipment, net

$

29,177,718

$

30,281,647

$

168,585

$

1,621,029

$

61,248,979

Construction in progress

$

396,214

$

869,792

$

$

69,591

$

1,335,597

Intangibles, net

$

$

$

3,877,222

$

1,162,778

$

5,040,000

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

4,885,211

$

13,325,013

Land and rights of way

$

$

$

24,162,523

$

$

24,162,523

Total segment assets

$

65,554,640

$

69,423,770

$

42,459,177

$

14,854,557

$

192,292,144