XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
3. Segment information
 
The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment primarily operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman, the Bahamas and Belize under long-term contracts. The services segment provides desalination plant management and operating services to affiliated companies and designs, constructs and sells desalination plants to third parties. The manufacturing segment manufactures a wide range of custom and specialty water treatment-related systems and products and provides design, engineering, management, operating and other services applicable to commercial, municipal and industrial water production, supply and treatment.
 
Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct costs to its other three business segments.
 
The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income from operations. All intercompany transactions are eliminated for segment presentation purposes.
 
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2018
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
6,268,023
 
 
$
8,488,850
 
 
$
122,912
 
 
$
992,430
 
 
$
15,872,215
 
Cost of revenues
 
 
2,722,650
 
 
 
5,793,704
 
 
 
104,069
 
 
 
655,679
 
 
 
9,276,102
 
Gross profit
 
 
3,545,373
 
 
 
2,695,146
 
 
 
18,843
 
 
 
336,751
 
 
 
6,596,113
 
General and administrative expenses
 
 
2,930,268
 
 
 
349,897
 
 
 
665,738
 
 
 
608,851
 
 
 
4,554,754
 
Loss on asset dispositions and impairments, net
 
 
650
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
650
 
Income (loss) from operations
 
$
614,455
 
 
$
2,345,249
 
 
$
(646,895
)
 
$
(272,100
)
 
 
2,040,709
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
307,298
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,348,007
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(48,878
)
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,396,885
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
208,692
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,188,193
 
 
Depreciation and amortization expenses for the three months ended June 30, 2018 for the retail, bulk, services and manufacturing segments were $504,616, $808,964, $7,639 and $399,426, respectively.
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
6,064,016
 
 
$
8,043,921
 
 
$
119,204
 
 
$
1,056,047
 
 
$
15,283,188
 
Cost of revenues
 
 
2,722,890
 
 
 
5,152,212
 
 
 
103,753
 
 
 
847,760
 
 
 
8,826,615
 
Gross profit
 
 
3,341,126
 
 
 
2,891,709
 
 
 
15,451
 
 
 
208,287
 
 
 
6,456,573
 
General and administrative expenses
 
 
3,205,400
 
 
 
323,655
 
 
 
891,714
 
 
 
580,900
 
 
 
5,001,669
 
Loss on asset dispositions and impairments, net
 
 
997,006
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
997,006
 
Income (loss) from operations
 
$
(861,280
)
 
$
2,568,054
 
 
$
(876,263
)
 
$
(372,613
)
 
 
457,898
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,289
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
476,187
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(136,448
)
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
612,635
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(11,913
)
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
624,548
 
 
Depreciation and amortization expenses for the three months ended June 30, 2017 for the retail, bulk, services and manufacturing segments were $512,478, $827,037, $7,638 and $399,456, respectively.
 
 
 
Six Months Ended June 30, 2018
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
12,699,371
 
 
$
16,717,365
 
 
$
246,676
 
 
$
1,545,198
 
 
$
31,208,610
 
Cost of revenues
 
 
5,484,204
 
 
 
11,190,295
 
 
 
238,940
 
 
 
1,094,540
 
 
 
18,007,979
 
Gross profit
 
 
7,215,167
 
 
 
5,527,070
 
 
 
7,736
 
 
 
450,658
 
 
 
13,200,631
 
General and administrative expenses
 
 
6,075,751
 
 
 
691,864
 
 
 
1,316,374
 
 
 
1,238,209
 
 
 
9,322,198
 
Loss on asset dispositions and impairments, net
 
 
1,990
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,990
 
Income (loss) from operations
 
$
1,137,426
 
 
$
4,835,206
 
 
$
(1,308,638
)
 
$
(787,551
)
 
 
3,876,443
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
452,208
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,328,651
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(126,266
)
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,454,917
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
174,199
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,280,718
 
 
Depreciation and amortization expenses for the six months ended June 30, 2018 for the retail, bulk, services and manufacturing segments were $1,007,629, $1,618,112, $15,277, and $798,720 respectively.
 
 
 
Six Months Ended June 30, 2017
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
12,540,620
 
 
$
15,734,323
 
 
$
249,456
 
 
$
2,435,895
 
 
$
30,960,294
 
Cost of revenues
 
 
5,407,176
 
 
 
10,168,001
 
 
 
205,919
 
 
 
1,889,057
 
 
 
17,670,153
 
Gross profit
 
 
7,133,444
 
 
 
5,566,322
 
 
 
43,537
 
 
 
546,838
 
 
 
13,290,141
 
General and administrative expenses
 
 
6,218,260
 
 
 
624,731
 
 
 
1,635,120
 
 
 
1,320,750
 
 
 
9,798,861
 
Loss on asset dispositions and impairments, net
 
 
987,406
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
987,406
 
Income (loss) from operations
 
$
(72,222
)
 
$
4,941,591
 
 
$
(1,591,583
)
 
$
(773,912
)
 
 
2,503,874
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
412,068
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,915,942
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(276,145
)
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,192,087
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(63,689
)
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,255,776
 
 
Depreciation and amortization expenses for the six months ended June 30, 2017 for the retail, bulk, services and manufacturing segments were $1,022,298, $1,653,816, $29,657 and $805,945 respectively.
 
 
 
As of June 30, 2018
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Accounts receivable, net
 
$
2,128,461
 
 
$
18,504,599
 
 
$
1,353,766
 
 
$
174,441
 
 
$
22,161,267
 
Property plant and equipment, net
 
$
22,743,321
 
 
$
23,925,932
 
 
$
69,062
 
 
$
1,738,225
 
 
$
48,476,540
 
Construction in progress
 
$
2,808,548
 
 
$
8,585,860
 
 
$
3,291
 
 
$
-
 
 
$
11,397,699
 
Intangible assets, net
 
$
-
 
 
$
500,670
 
 
$
-
 
 
$
2,561,667
 
 
$
3,062,337
 
Goodwill
 
$
1,170,511
 
 
$
2,328,526
 
 
$
-
 
 
$
4,885,211
 
 
$
8,384,248
 
Land held for development
 
$
-
 
 
$
-
 
 
$
20,642,660
 
 
$
-
 
 
$
20,642,660
 
Total segment assets
 
$
50,290,675
 
 
$
79,219,905
 
 
$
25,562,952
 
 
$
12,227,292
 
 
$
167,300,824
 
 
 
 
As of December 31, 2017
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
 
$
2,406,595
 
 
$
10,177,620
 
 
$
1,155,318
 
 
$
1,308,313
 
 
$
15,047,846
 
Property, plant and equipment, net
 
$
23,172,382
 
 
$
25,420,819
 
 
$
84,339
 
 
$
1,847,524
 
 
$
50,525,064
 
Construction in progress
 
$
321,368
 
 
$
1,498,625
 
 
$
3,291
 
 
$
-
 
 
$
1,823,284
 
Intangible assets, net
 
$
-
 
 
$
533,767
 
 
$
-
 
 
$
3,231,667
 
 
$
3,765,434
 
Goodwill
 
$
1,170,511
 
 
$
2,328,526
 
 
$
-
 
 
$
4,885,211
 
 
$
8,384,248
 
Land held for development
 
$
-
 
 
$
-
 
 
$
20,558,424
 
 
$
-
 
 
$
20,558,424
 
Total segment assets
 
$
52,095,524
 
 
$
75,785,323
 
 
$
24,488,173
 
 
$
13,111,875
 
 
$
165,480,895