XML 55 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in OC-BVI (Tables)
12 Months Ended
Dec. 31, 2017
Summarized Financial Information of Unconsolidated Equity Method Investment [Table Text Block]
Summarized financial information for OC-BVI is as follows:
 
 
 
December 31,
 
 
 
2017
 
2016
 
Current assets
 
$
2,835,614
 
$
5,627,414
 
Non-current assets
 
 
3,945,071
 
 
3,963,242
 
Total assets
 
$
6,780,685
 
$
9,590,656
 
 
 
 
December 31,
 
 
 
2017
 
2016
 
Current liabilities
 
$
218,753
 
$
197,673
 
Non-current liabilities
 
 
1,158,300
 
 
1,854,900
 
Total liabilities
 
$
1,377,053
 
$
2,052,573
 
 
 
 
Year Ended December 31,
 
 
 
2017
 
2016
 
Revenues
 
$
2,874,936
 
$
3,832,929
 
Cost of revenues
 
 
1,759,285
 
 
2,107,557
 
Gross profit
 
 
1,115,651
 
 
1,725,372
 
General and administrative expenses
 
 
1,163,547
 
 
930,838
 
Long-lived asset impairment and disposition losses
 
 
188,164
 
 
-
 
Income (loss) from operations
 
 
(236,060)
 
 
794,534
 
Other income (expense), net
 
 
587,859
 
 
51,475
 
Net income
 
 
351,799
 
 
846,009
 
Income (loss) attributable to non-controlling interests
 
 
58,202
 
 
69,975
 
Net income attributable to controlling interests
 
$
293,597
 
$
776,034
 
Equity Method Investments [Table Text Block]
A reconciliation of the beginning and ending balances for the investment in OC-BVI for the year ended December 31, 2017:
 
Balance as of December 31, 2016
 
$
4,086,630
 
Profit sharing and equity from earnings of OC-BVI
 
 
174,377
 
Distributions received from OC-BVI
 
 
(1,477,125)
 
Balance as of December 31, 2017
 
$
2,783,882