XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
4. Segment information
 
The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment consists of Cayman Water which owns and operates the water utility that provides water to the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman, The Bahamas and Belize under long-term contracts. The services segment provides desalination plant management and operating services to affiliated companies and designs, constructs and sells desalination plants to third parties. The manufacturing segment manufactures and services a wide range of water-related products and provides design, engineering, management, operating and other services applicable to commercial, municipal and industrial water production, supply and treatment.
 
Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other three business segments.
 
The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income from operations. All intercompany transactions are eliminated for segment presentation purposes.
 
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
6,029,449
 
$
8,043,921
 
$
119,204
 
$
1,056,047
 
$
15,248,621
 
Cost of revenues
 
 
2,659,066
 
 
5,152,212
 
 
103,753
 
 
847,760
 
 
8,762,791
 
Gross profit
 
 
3,370,383
 
 
2,891,709
 
 
15,451
 
 
208,287
 
 
6,485,830
 
General and administrative expenses
 
 
3,163,902
 
 
323,654
 
 
891,714
 
 
580,900
 
 
4,960,170
 
Income (loss) from operations
 
$
206,481
 
$
2,568,055
 
$
(876,263)
 
$
(372,613)
 
 
1,525,660
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21,528
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,547,188
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(136,448)
 
Net income from continuing operations before non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,683,636
 
Loss from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(8,354)
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,691,990
 
Net loss from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,067,442)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
624,548
 
 
Depreciation and amortization expenses from continuing operations for the three months ended June 30, 2017 for the retail, bulk, services and manufacturing segments were $488,895, $827,037, $7,638 and $399,455, respectively.
 
 
 
Three Months Ended June 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
6,273,400
 
$
7,441,061
 
$
403,935
 
$
1,260,806
 
$
15,379,202
 
Cost of revenues
 
 
2,555,545
 
 
4,813,261
 
 
272,537
 
 
1,035,142
 
 
8,676,485
 
Gross profit (loss)
 
 
3,717,855
 
 
2,627,800
 
 
131,398
 
 
225,664
 
 
6,702,717
 
General and administrative expenses
 
 
2,832,425
 
 
441,987
 
 
913,159
 
 
701,223
 
 
4,888,794
 
Income (loss) from operations
 
$
885,430
 
$
2,185,813
 
$
(781,761)
 
$
(475,559)
 
 
1,813,923
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
404,178
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,218,101
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(170,393)
 
Net income from continuing operations before non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,388,494
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
48,544
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,339,950
 
Net loss from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(135,617)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,204,333
 
 
Depreciation and amortization expenses from continuing operations for the three months ended June 30, 2016 for the retail, bulk, services and manufacturing segments were $483,009, $841,184, $29,038 and $493,270, respectively.
 
 
 
Six Months Ended June 30, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
12,478,399
 
$
15,734,323
 
$
249,456
 
$
2,435,895
 
$
30,898,073
 
Cost of revenues
 
 
5,278,713
 
 
10,168,001
 
 
205,919
 
 
1,889,057
 
 
17,541,690
 
Gross profit
 
 
7,199,686
 
 
5,566,322
 
 
43,537
 
 
546,838
 
 
13,356,383
 
General and administrative expenses
 
 
6,134,079
 
 
624,731
 
 
1,635,120
 
 
1,320,750
 
 
9,714,680
 
Income (loss) from operations
 
$
1,065,607
 
$
4,941,591
 
$
(1,591,583)
 
$
(773,912)
 
 
3,641,703
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
425,089
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,066,792
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(276,145)
 
Net income from continuing operations before non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,342,937
 
Loss from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(56,146)
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,399,083
 
Loss from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,143,307)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,255,776
 
 
Depreciation and amortization expenses from continuing operations for the six months ended June 30, 2017 for the retail, bulk, services and manufacturing segments were $975,133, $1,653,816, $29,657 and $805,945, respectively.
 
 
 
Six Months Ended June 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
12,216,660
 
$
14,706,354
 
$
584,647
 
$
1,879,335
 
 
29,386,996
 
Cost of revenues
 
 
5,065,540
 
 
9,423,585
 
 
469,813
 
 
1,455,609
 
 
16,414,547
 
Gross profit
 
 
7,151,120
 
 
5,282,769
 
 
114,834
 
 
423,726
 
 
12,972,449
 
General and administrative expenses
 
 
5,676,366
 
 
877,882
 
 
1,719,731
 
 
1,021,877
 
 
9,295,856
 
Income (loss) from operations
 
$
1,474,754
 
$
4,404,887
 
$
(1,604,897)
 
$
(598,151)
 
 
3,676,593
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
632,425
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,309,018
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(243,662)
 
Net income from continuing operations before non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,552,680
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
172,040
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,380,640
 
Loss from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(121,666)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,258,974
 
 
Depreciation and amortization expenses from continuing operations for the six months ended June 30, 2016 for the retail, bulk, services and manufacturing segments were $995,552, $1,668,573, $58,076 and $703,939, respectively.
 
 
 
As of June 30, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,109,492
 
$
10,461,311
 
$
974,505
 
$
545,811
 
$
14,091,119
 
Property plant and equipment, net
 
 
23,621,754
 
 
24,783,102
 
 
104,337
 
 
1,953,942
 
 
50,463,135
 
Construction in progress
 
 
105,681
 
 
2,714,010
 
 
(22,633)
 
 
7,900
 
 
2,804,958
 
Intangibles, net
 
 
-
 
 
566,863
 
 
-
 
 
3,901,667
 
 
4,468,530
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
6,285,211
 
 
9,784,248
 
Land held for development
 
 
-
 
 
-
 
 
20,558,424
 
 
-
 
 
20,558,424
 
Total segment assets
 
 
52,776,187
 
 
72,904,263
 
 
24,561,282
 
 
15,243,583
 
 
165,485,315
 
Assets of discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
308,832
 
Total assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
165,794,147
 
 
 
 
As of December 31, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,626,469
 
$
12,692,714
 
$
629,930
 
$
531,526
 
$
16,480,639
 
Property plant and equipment, net
 
 
24,277,463
 
 
26,124,724
 
 
91,030
 
 
1,978,320
 
 
52,471,537
 
Construction in progress
 
 
134,392
 
 
743,296
 
 
-
 
 
7,806
 
 
885,494
 
Intangibles, net
 
 
-
 
 
599,960
 
 
15,516
 
 
4,580,000
 
 
5,195,476
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
6,285,211
 
 
9,784,248
 
Land held for development
 
 
-
 
 
-
 
 
20,558,424
 
 
-
 
 
20,558,424
 
Total segment assets
 
 
53,049,868
 
 
68,663,628
 
 
25,558,495
 
 
15,079,394
 
 
162,351,385
 
Assets of discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,253,143
 
Total assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
163,604,528