XML 55 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment in OC-BVI (Tables)
12 Months Ended
Dec. 31, 2016
Summarized Financial Information of Unconsolidated Equity Method Investment [Table Text Block]
Summarized financial information for OC-BVI is as follows:
 
 
 
December 31,
 
 
 
2016
 
2015
 
Current assets
 
$
5,627,414
 
$
4,323,792
 
Non-current assets
 
 
3,963,242
 
 
4,682,650
 
Total assets
 
$
9,590,656
 
$
9,006,442
 
 
 
 
December 31,
 
 
 
2016
 
2015
 
Current liabilities
 
$
197,673
 
$
584,116
 
Non-current liabilities
 
 
1,854,900
 
 
1,650,252
 
Total liabilities
 
$
2,052,573
 
$
2,234,368
 
 
 
 
Year Ended December 31,
 
 
 
2016
 
2015
 
2014
 
Revenues
 
$
3,832,929
 
$
4,143,882
 
$
4,679,829
 
Cost of revenues
 
 
2,107,557
 
 
2,261,973
 
 
2,833,007
 
Gross profit
 
 
1,725,372
 
 
1,881,909
 
 
1,846,822
 
General and administrative expenses
 
 
930,838
 
 
958,364
 
 
940,072
 
Income from operations
 
 
794,534
 
 
923,545
 
 
906,750
 
Other income (expense), net
 
 
51,475
 
 
(176,448)
 
 
(188,751)
 
Net income
 
 
846,009
 
 
747,097
 
 
717,999
 
Income (loss) attributable to non-controlling interests
 
 
69,975
 
 
70,854
 
 
21,045
 
Net income attributable to controlling interests
 
$
776,034
 
$
676,243
 
$
696,954
 
Equity Method Investments [Table Text Block]
A reconciliation of the beginning and ending balances for the investment in OC-BVI for the year ended December 31, 2016:
 
Balance as of December 31, 2015
 
$
4,548,271
 
Profit sharing and equity from earnings of OC-BVI
 
 
463,359
 
Distributions received from OC-BVI
 
 
-
 
Impairment of investment in OC-BVI
 
 
(925,000)
 
Balance as of December 31, 2016
 
$
4,086,630