XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from water-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended September 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
5,447,200
 
$
7,429,732
 
$
1,508,421
 
$
14,385,353
 
Cost of revenues
 
 
2,464,841
 
 
4,922,162
 
 
1,079,027
 
 
8,466,030
 
Gross profit
 
 
2,982,359
 
 
2,507,570
 
 
429,394
 
 
5,919,323
 
General and administrative expenses
 
 
2,811,262
 
 
425,000
 
 
1,292,417
 
 
4,528,679
 
Impairment loss on long-lived assets
 
 
2,000,000
 
 
-
 
 
-
 
 
2,000,000
 
Impairment of goodwill
 
 
-
 
 
-
 
 
1,750,000
 
 
1,750,000
 
Income (loss) from operations
 
$
(1,828,903)
 
$
2,082,570
 
$
(2,613,023)
 
 
(2,359,356)
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(762,696)
 
Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(3,122,052)
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
(146,198)
 
Net loss
 
 
 
 
 
 
 
 
 
 
 
(2,975,854)
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
(1,110,522)
 
Net loss attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
(1,865,332)
 
 
Depreciation and amortization expenses for the three months ended September 30, 2016 for the retail, bulk and services segments were $567,833, $811,741 and $451,267, respectively.
 
 
 
Three Months Ended September 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
5,828,288
 
$
7,919,920
 
$
857,441
 
$
14,605,649
 
Cost of revenues
 
 
2,640,458
 
 
5,661,247
 
 
662,201
 
 
8,963,906
 
Gross profit
 
 
3,187,830
 
 
2,258,673
 
 
195,240
 
 
5,641,743
 
General and administrative expenses
 
 
2,728,473
 
 
357,995
 
 
401,499
 
 
3,487,967
 
Income (loss) from operations
 
$
459,357
 
$
1,900,678
 
$
(206,259)
 
 
2,153,776
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(302,603)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
1,851,173
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
75,673
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
1,775,500
 
 
Depreciation and amortization expenses for the three months ended September 30, 2015 for the retail, bulk and services segments were $583,551, $815,994 and $28,976, respectively. 
  
 
 
Nine Months Ended September 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
17,710,271
 
$
22,136,086
 
$
3,972,403
 
$
43,818,760
 
Cost of revenues
 
 
7,779,831
 
 
14,345,747
 
 
3,004,449
 
 
25,130,027
 
Gross profit
 
 
9,930,440
 
 
7,790,339
 
 
967,954
 
 
18,688,733
 
General and administrative expenses
 
 
8,588,529
 
 
1,302,884
 
 
4,034,026
 
 
13,925,439
 
Impairment loss on long-lived assets
 
 
2,000,000
 
 
-
 
 
-
 
 
2,000,000
 
Impairment of goodwill
 
 
-
 
 
-
 
 
1,750,000
 
 
1,750,000
 
Income (loss) from operations
 
$
(658,089)
 
$
6,487,455
 
$
(4,816,072)
 
 
1,013,294
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
45,698
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
1,058,992
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
(389,860)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
1,448,852
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
(944,790)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,393,642
 
 
Depreciation and amortization expenses for the nine months ended September 30, 2016 for the retail, bulk and services segments were $1,714,928, $2,480,314 and $1,213,282, respectively.
 
 
 
Nine Months Ended September 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
18,116,111
 
$
24,489,509
 
$
1,151,810
 
$
43,757,430
 
Cost of revenues
 
 
8,065,019
 
 
16,777,236
 
 
1,159,836
 
 
26,002,091
 
Gross profit (loss)
 
 
10,051,092
 
 
7,712,273
 
 
(8,026)
 
 
17,755,339
 
General and administrative expenses
 
 
8,360,765
 
 
1,187,824
 
 
1,493,918
 
 
11,042,507
 
Income (loss) from operations
 
$
1,690,327
 
$
6,524,449
 
$
(1,501,944)
 
 
6,712,832
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(493,965)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
6,218,867
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
294,006
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
5,924,861
 
 
Depreciation and amortization expenses for the nine months ended September 30, 2015 for the retail, bulk and services segments were $1,755,123, $2,419,509 and $73,924, respectively.
 
 
 
As of September 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,479,251
 
$
11,704,695
 
$
915,289
 
$
15,099,235
 
Property plant and equipment, net
 
$
23,844,950
 
$
26,775,210
 
$
2,122,784
 
$
52,742,944
 
Construction in progress
 
$
1,545,294
 
$
257,557
 
$
7,859
 
$
1,810,710
 
Intangibles, net
 
$
-
 
$
616,508
 
$
4,978,052
 
$
5,594,560
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
6,285,211
 
$
9,784,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
20,558,424
 
Total assets
 
$
55,710,082
 
$
68,433,012
 
$
39,146,429
 
$
163,289,523
 
 
 
 
As of December 31, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,261,141
 
$
6,231,626
 
$
1,036,249
 
$
9,529,016
 
Property plant and equipment, net
 
$
25,204,226
 
$
28,421,906
 
$
117,038
 
$
53,743,170
 
Construction in progress
 
$
1,860,050
 
$
68,560
 
$
-
 
$
1,928,610
 
Intangibles, net
 
$
-
 
$
666,152
 
$
105,659
 
$
771,811
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
3,499,037
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
20,558,424
 
Total assets
 
$
54,561,577
 
$
83,284,439
 
$
23,729,010
 
$
161,575,026