XML 22 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment information
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
5. Segment information
 
The Company has three reportable segments: retail, bulk and services. The retail segment primarily operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman, The Bahamas and Belize under long-term contracts. The services segment manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial and municipal water production, supply and treatment, and industrial water and wastewater treatment. The services segment includes the operations of Aerex beginning February 11, 2016. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct costs to its other two business segments.
 
The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income from operations. All intercompany transactions are eliminated for segment presentation purposes.
 
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from water-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
   
 
 
Three Months Ended March 31, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
5,970,238
 
$
7,265,293
 
$
799,241
 
$
14,034,772
 
Cost of revenues
 
 
2,629,674
 
 
4,610,324
 
 
617,743
 
 
7,857,741
 
Gross profit
 
 
3,340,564
 
 
2,654,969
 
 
181,498
 
 
6,177,031
 
General and administrative expenses
 
 
2,897,861
 
 
435,896
 
 
1,127,229
 
 
4,460,986
 
Income (loss) from operations
 
$
442,703
 
$
2,219,073
 
$
(945,731)
 
 
1,716,045
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
389,557
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
2,105,602
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
(73,269)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
2,178,871
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
124,230
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,054,641
 
 
Depreciation and amortization expenses for the three months ended March 31, 2016 for the retail, bulk and services segments were $587,726, $827,389 and $239,707, respectively.
 
 
 
Three Months Ended March  31, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,135,638
 
$
8,382,316
 
$
148,158
 
$
14,666,112
 
Cost of revenues
 
 
2,766,863
 
 
5,466,060
 
 
284,887
 
 
8,517,810
 
Gross profit (loss)
 
 
3,368,775
 
 
2,916,256
 
 
(136,729)
 
 
6,148,302
 
General and administrative expenses
 
 
2,898,415
 
 
417,364
 
 
577,187
 
 
3,892,966
 
Income (loss) from operations
 
$
470,360
 
$
2,498,892
 
$
(713,916)
 
 
2,255,336
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
(219,557)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
2,035,779
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
114,518
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
1,921,261
 
 
Depreciation and amortization expenses for the three months ended March 31, 2015 for the retail, bulk and services segments were $590,040, $794,725 and $22,474, respectively.
 
 
 
As of March 31, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,684,520
 
$
9,567,044
 
$
1,547,635
 
$
13,799,199
 
Property plant and equipment, net
 
$
24,914,329
 
$
27,661,157
 
$
2,242,317
 
$
54,817,803
 
Construction in progress
 
$
2,668,571
 
$
101,399
 
$
-
 
$
2,769,970
 
Intangibles, net
 
$
-
 
$
649,604
 
$
5,803,123
 
$
6,452,727
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
8,035,211
 
$
11,534,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
20,558,424
 
Total assets
 
$
54,291,232
 
$
75,334,227
 
$
41,697,760
 
$
171,323,219
 
 
 
 
As of December 31, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,261,141
 
$
6,231,626
 
$
1,036,249
 
$
9,529,016
 
Property plant and equipment, net
 
$
25,204,226
 
$
28,421,906
 
$
117,038
 
$
53,743,170
 
Construction in progress
 
$
1,860,050
 
$
68,560
 
$
-
 
$
1,928,610
 
Intangibles, net
 
$
-
 
$
666,152
 
$
105,659
 
$
771,811
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
3,499,037
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
20,558,424
 
Total assets
 
$
54,561,577
 
$
83,284,439
 
$
23,729,010
 
$
161,575,026