XML 49 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from desalination-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,152,185
 
$
8,187,273
 
$
146,211
 
$
14,485,669
 
Cost of revenues
 
 
2,771,598
 
 
5,633,381
 
 
212,748
 
 
8,617,727
 
Gross profit (loss)
 
 
3,380,587
 
 
2,553,892
 
 
(66,537)
 
 
5,867,942
 
General and administrative expenses
 
 
2,636,525
 
 
412,465
 
 
515,232
 
 
3,564,222
 
Income (loss) from operations
 
$
744,062
 
$
2,141,427
 
$
(581,769)
 
 
2,303,720
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
28,195
 
Net income
 
 
 
 
 
 
 
 
 
 
 
2,331,915
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
103,815
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,228,100
 
 
Depreciation and amortization expenses for the three months ended June 30, 2015 for the retail, bulk and services segments were $598,079, $792,241 and $22,474, respectively.
 
 
 
Three Months Ended June 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,499,257
 
$
9,966,194
 
$
466,381
 
$
16,931,832
 
Cost of revenues
 
 
3,119,483
 
 
6,895,914
 
 
546,389
 
 
10,561,786
 
Gross profit (loss)
 
 
3,379,774
 
 
3,070,280
 
 
(80,008)
 
 
6,370,046
 
General and administrative expenses
 
 
2,843,293
 
 
325,403
 
 
612,465
 
 
3,781,161
 
Income (loss) from operations
 
$
536,481
 
$
2,744,877
 
$
(692,473)
 
 
2,588,885
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
317,653
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
2,906,538
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
146,845
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,759,693
 
 
Depreciation and amortization expenses for the three months ended June 30, 2014 for the retail, bulk and services segments were $598,223, $780,510 and $22,474, respectively.
 
 
 
Six Months Ended June 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,287,823
 
$
16,569,589
 
$
294,369
 
$
29,151,781
 
Cost of revenues
 
 
5,648,386
 
 
11,082,893
 
 
497,635
 
 
17,228,914
 
Gross profit (loss)
 
 
6,639,437
 
 
5,486,696
 
 
(203,266)
 
 
11,922,867
 
General and administrative expenses
 
 
5,441,563
 
 
829,829
 
 
1,092,419
 
 
7,363,811
 
Income (loss) from operations
 
$
1,197,874
 
$
4,656,867
 
$
(1,295,685)
 
 
4,559,056
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
(191,362)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
4,367,694
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
218,333
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
4,149,361
 
 
Depreciation and amortization expenses for the six months ended June 30, 2015 for the retail, bulk and services segments were $1,204,668, $1,570,418 and $44,948, respectively.
 
 
 
Six Months Ended June 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,612,218
 
$
19,925,930
 
$
742,294
 
$
33,280,442
 
Cost of revenues
 
 
6,050,859
 
 
14,007,459
 
 
881,653
 
 
20,939,971
 
Gross profit (loss)
 
 
6,561,359
 
 
5,918,471
 
 
(139,359)
 
 
12,340,471
 
General and administrative expenses
 
 
5,731,520
 
 
760,373
 
 
2,631,901
 
 
9,123,794
 
Income (loss) from operations
 
$
829,839
 
$
5,158,098
 
$
(2,771,260)
 
 
3,216,677
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
467,883
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
3,684,560
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
269,958
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
3,414,602
 
 
Depreciation and amortization expenses for the six months ended June 30, 2014 for the retail, bulk and services segments were $1,231,496, $1,566,412 and $57,448, respectively.
 
 
 
As of June 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,388,539
 
$
6,142,053
 
$
612,414
 
$
9,143,006
 
Property plant and equipment, net
 
 
26,031,989
 
 
29,061,184
 
 
128,332
 
 
55,221,505
 
Construction in progress
 
 
1,361,970
 
 
315,854
 
 
-
 
 
1,677,824
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
3,499,037
 
Land held for development
 
 
-
 
 
-
 
 
20,558,424
 
 
20,558,424
 
Total assets
 
 
48,057,146
 
 
88,429,778
 
 
23,571,831
 
 
160,058,755
 
 
 
 
As of December 31, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,521,008
 
$
8,399,999
 
$
852,737
 
$
11,773,744
 
Property plant and equipment, net
 
 
26,978,259
 
 
29,318,534
 
 
100,195
 
 
56,396,988
 
Construction in progress
 
 
902,656
 
 
997,360
 
 
-
 
 
1,900,016
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
3,499,037
 
Land held for development
 
 
-
 
 
-
 
 
20,558,424
 
 
20,558,424
 
Total assets
 
 
52,051,461
 
 
84,331,227
 
 
24,077,143
 
 
160,459,831