XML 36 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
4. Segment information
 
The Company has three reportable segments: retail, bulk and services. The retail segment operates the water utility for the Seven Mile Beach and the West Bay area of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government and also sells water to resort properties in Bali, Indonesia. The bulk segment supplies potable water to government utilities in Grand Cayman, The Bahamas and Belize under long-term contracts. The services segment develops, designs, constructs and sells desalination plants and provides desalination plant management and operating services to affiliated companies. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other two business segments.
 
The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (loss) from operations. All intercompany transactions are eliminated for segment presentation purposes.
 
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from desalination-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,152,185
 
$
8,187,273
 
$
146,211
 
$
14,485,669
 
Cost of revenues
 
 
2,771,598
 
 
5,633,381
 
 
212,748
 
 
8,617,727
 
Gross profit (loss)
 
 
3,380,587
 
 
2,553,892
 
 
(66,537)
 
 
5,867,942
 
General and administrative expenses
 
 
2,636,525
 
 
412,465
 
 
515,232
 
 
3,564,222
 
Income (loss) from operations
 
$
744,062
 
$
2,141,427
 
$
(581,769)
 
 
2,303,720
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
28,195
 
Net income
 
 
 
 
 
 
 
 
 
 
 
2,331,915
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
103,815
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,228,100
 
 
Depreciation and amortization expenses for the three months ended June 30, 2015 for the retail, bulk and services segments were $598,079, $792,241 and $22,474, respectively.
 
 
 
Three Months Ended June 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,499,257
 
$
9,966,194
 
$
466,381
 
$
16,931,832
 
Cost of revenues
 
 
3,119,483
 
 
6,895,914
 
 
546,389
 
 
10,561,786
 
Gross profit (loss)
 
 
3,379,774
 
 
3,070,280
 
 
(80,008)
 
 
6,370,046
 
General and administrative expenses
 
 
2,843,293
 
 
325,403
 
 
612,465
 
 
3,781,161
 
Income (loss) from operations
 
$
536,481
 
$
2,744,877
 
$
(692,473)
 
 
2,588,885
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
317,653
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
2,906,538
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
146,845
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,759,693
 
 
Depreciation and amortization expenses for the three months ended June 30, 2014 for the retail, bulk and services segments were $598,223, $780,510 and $22,474, respectively.
 
 
 
Six Months Ended June 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,287,823
 
$
16,569,589
 
$
294,369
 
$
29,151,781
 
Cost of revenues
 
 
5,648,386
 
 
11,082,893
 
 
497,635
 
 
17,228,914
 
Gross profit (loss)
 
 
6,639,437
 
 
5,486,696
 
 
(203,266)
 
 
11,922,867
 
General and administrative expenses
 
 
5,441,563
 
 
829,829
 
 
1,092,419
 
 
7,363,811
 
Income (loss) from operations
 
$
1,197,874
 
$
4,656,867
 
$
(1,295,685)
 
 
4,559,056
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
(191,362)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
4,367,694
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
218,333
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
4,149,361
 
 
Depreciation and amortization expenses for the six months ended June 30, 2015 for the retail, bulk and services segments were $1,204,668, $1,570,418 and $44,948, respectively.
 
 
 
Six Months Ended June 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,612,218
 
$
19,925,930
 
$
742,294
 
$
33,280,442
 
Cost of revenues
 
 
6,050,859
 
 
14,007,459
 
 
881,653
 
 
20,939,971
 
Gross profit (loss)
 
 
6,561,359
 
 
5,918,471
 
 
(139,359)
 
 
12,340,471
 
General and administrative expenses
 
 
5,731,520
 
 
760,373
 
 
2,631,901
 
 
9,123,794
 
Income (loss) from operations
 
$
829,839
 
$
5,158,098
 
$
(2,771,260)
 
 
3,216,677
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
467,883
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
3,684,560
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
269,958
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
3,414,602
 
 
Depreciation and amortization expenses for the six months ended June 30, 2014 for the retail, bulk and services segments were $1,231,496, $1,566,412 and $57,448, respectively.
 
 
 
As of June 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,388,539
 
$
6,142,053
 
$
612,414
 
$
9,143,006
 
Property plant and equipment, net
 
 
26,031,989
 
 
29,061,184
 
 
128,332
 
 
55,221,505
 
Construction in progress
 
 
1,361,970
 
 
315,854
 
 
-
 
 
1,677,824
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
3,499,037
 
Land held for development
 
 
-
 
 
-
 
 
20,558,424
 
 
20,558,424
 
Total assets
 
 
48,057,146
 
 
88,429,778
 
 
23,571,831
 
 
160,058,755
 
 
 
 
As of December 31, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,521,008
 
$
8,399,999
 
$
852,737
 
$
11,773,744
 
Property plant and equipment, net
 
 
26,978,259
 
 
29,318,534
 
 
100,195
 
 
56,396,988
 
Construction in progress
 
 
902,656
 
 
997,360
 
 
-
 
 
1,900,016
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
3,499,037
 
Land held for development
 
 
-
 
 
-
 
 
20,558,424
 
 
20,558,424
 
Total assets
 
 
52,051,461
 
 
84,331,227
 
 
24,077,143
 
 
160,459,831