XML 37 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment information
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
4. Segment information
 
The Company has three reportable segments: retail, bulk and services. The retail segment operates the water utility for the Seven Mile Beach and the West Bay area of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government and also sells water to resort properties in Bali, Indonesia. The bulk segment supplies potable water to government utilities in Grand Cayman, The Bahamas and Belize under long-term contracts. The services segment develops, designs, constructs and sells desalination plants and provides desalination plant management and operating services to affiliated companies. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other two business segments.
 
The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (loss) from operations. All intercompany transactions are eliminated for segment presentation purposes.
 
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from desalination-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended March 31, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,135,638
 
$
8,382,316
 
$
148,158
 
$
14,666,112
 
Cost of revenues
 
 
2,876,788
 
 
5,449,512
 
 
284,887
 
 
8,611,187
 
Gross profit (loss)
 
 
3,258,850
 
 
2,932,804
 
 
(136,729)
 
 
6,054,925
 
General and administrative expenses
 
 
2,805,038
 
 
417,364
 
 
577,187
 
 
3,799,589
 
Income (loss) from operations
 
$
453,812
 
$
2,515,440
 
$
(713,916)
 
 
2,255,336
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(219,557)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
2,035,779
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
114,518
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
1,921,261
 
 
Depreciation and amortization expenses for the three months ended March 31, 2015 for the retail, bulk and services segments were $606,589, $778,177 and $22,474, respectively.
 
 
 
Three Months Ended March 31, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,112,961
 
$
9,959,736
 
$
275,913
 
$
16,348,610
 
Cost of revenues
 
 
2,931,376
 
 
7,111,545
 
 
335,264
 
 
10,378,185
 
Gross profit (loss)
 
 
3,181,585
 
 
2,848,191
 
 
(59,351)
 
 
5,970,425
 
General and administrative expenses
 
 
2,888,229
 
 
434,969
 
 
2,019,435
 
 
5,342,633
 
Income (loss) from operations
 
$
293,356
 
$
2,413,222
 
$
(2,078,786)
 
 
627,792
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
150,230
 
Net income
 
 
 
 
 
 
 
 
 
 
 
778,022
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
123,113
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
654,909
 
 
Depreciation and amortization expenses for the three months ended March 31, 2014 for the retail, bulk and services segments were $633,273, $785,901 and $34,974, respectively.
  
 
 
As of March 31, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Property plant and equipment, net
 
$
26,366,522
 
$
28,595,565
 
$
101,959
 
$
55,064,046
 
Construction in progress
 
 
1,050,956
 
 
1,144,500
 
 
-
 
 
2,195,456
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
3,499,037
 
Investment in land
 
 
-
 
 
-
 
 
20,558,424
 
 
20,558,424
 
Total assets
 
 
48,515,695
 
 
87,791,413
 
 
23,726,572
 
 
160,033,680
 
  
 
 
As of December 31, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Property plant and equipment, net
 
$
26,978,259
 
$
29,318,534
 
$
100,195
 
$
56,396,988
 
Construction in progress
 
 
902,656
 
 
997,360
 
 
-
 
 
1,900,016
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
3,499,037
 
Investment in land
 
 
-
 
 
-
 
 
20,558,424
 
 
20,558,424
 
Total assets
 
 
51,770,206
 
 
84,612,482
 
 
24,077,143
 
 
160,459,831