XML 20 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from desalination-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2013
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,179,597
 
$
10,162,572
 
$
227,211
 
$
16,569,380
 
Cost of revenues
 
 
2,870,175
 
 
7,047,346
 
 
254,338
 
 
10,171,859
 
Gross profit
 
 
3,309,422
 
 
3,115,226
 
 
(27,127)
 
 
6,397,521
 
General and administrative expenses
 
 
2,679,249
 
 
354,961
 
 
560,552
 
 
3,594,762
 
Income (loss) from operations
 
 
630,173
 
 
2,760,265
 
 
(587,679)
 
 
2,802,759
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
212,479
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
3,015,238
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
161,388
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,853,850
 
 
Depreciation and amortization expenses for the three months ended June 30, 2013 for the retail, bulk and services segments were $508,259, $767,609 and $73,181, respectively.  
 
 
 
Six Months Ended June 30, 2013
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,574,609
 
$
20,019,262
 
$
530,706
 
$
33,124,577
 
Cost of revenues
 
 
5,704,927
 
 
14,234,759
 
 
566,863
 
 
20,506,549
 
Gross profit
 
 
6,869,682
 
 
5,784,503
 
 
(36,157)
 
 
12,618,028
 
General and administrative expenses
 
 
5,310,759
 
 
763,208
 
 
1,089,731
 
 
7,163,698
 
Income (loss) from operations
 
 
1,558,923
 
 
5,021,295
 
 
(1,125,888)
 
 
5,454,330
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
1,424,595
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
6,878,925
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
283,072
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
6,595,853
 
 
Depreciation and amortization expenses for the six months ended June 30, 2013 for the retail, bulk and services segments were $1,018,899, $1,532,125 and $146,363, respectively.
 
 
 
As of June 30, 2013
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Property plant and equipment, net
 
$
23,501,493
 
$
33,484,674
 
$
594,976
 
$
57,581,143
 
Construction in progress
 
$
3,531,949
 
$
19,678
 
$
52,251
 
$
3,603,878
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
3,499,037
 
Investment in land
 
$
-
 
$
-
 
$
12,025,566
 
$
12,025,566
 
Total assets
 
$
61,739,717
 
$
87,631,435
 
$
14,918,111
 
$
164,289,263
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
5,869,254
 
$
10,212,669
 
$
148,856
 
$
16,230,779
 
Cost of revenues
 
 
2,885,657
 
 
7,868,487
 
 
71,225
 
 
10,825,369
 
Gross profit
 
 
2,983,597
 
 
2,344,182
 
 
77,631
 
 
5,405,410
 
General and administrative expenses
 
 
2,686,295
 
 
309,364
 
 
446,624
 
 
3,442,283
 
Income (loss) from operations
 
 
297,302
 
 
2,034,818
 
 
(368,993)
 
 
1,963,127
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
117,500
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
2,080,627
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
123,135
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
1,957,492
 
 
Depreciation and amortization expenses for the three months ended June 30, 2012 for the retail, bulk and services segments were $521,786, $1,285,167 and $73,279, respectively.  
 
 
 
Six Months Ended June 30, 2012
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,435,382
 
$
20,281,886
 
$
242,238
 
$
32,959,506
 
Cost of revenues
 
 
5,928,405
 
 
15,523,939
 
 
153,903
 
 
21,606,247
 
Gross profit
 
 
6,506,977
 
 
4,757,947
 
 
88,335
 
 
11,353,259
 
General and administrative expenses
 
 
5,482,462
 
 
636,764
 
 
837,742
 
 
6,956,968
 
Income (loss) from operations
 
 
1,024,515
 
 
4,121,183
 
 
(749,407)
 
 
4,396,291
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
117,368
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
4,513,659
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
213,501
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
4,300,158
 
 
Depreciation and amortization expenses for the six months ended June 30, 2012 for the retail, bulk and services segments were $1,052,225, $2,554,092 and $134,058, respectively.  
  
 
 
As of December 31, 2012
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Property, plant and equipment, net
 
$
24,021,301
 
$
34,308,805
 
$
663,300
 
$
58,993,406
 
Construction in progress
 
$
2,342,248
 
$
270,552
 
$
-
 
$
2,612,800
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
3,499,037
 
Total assets
 
$
63,649,696
 
$
83,177,550
 
$
3,621,840
 
$
150,449,086