XML 96 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Redeemable Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2009 $ 10,315 $ 8,725,127 $ 80,990,686 $ 34,365,640 $ 1,449,030 $ 125,540,798
Balance (in shares) at Dec. 31, 2009 17,192 14,541,878        
Issue of share capital 3,539 5,139 117,441 0 0 126,119
Issue of share capital (in shares) 5,899 8,565        
Conversion of preferred stock (2,970) 2,970 0 0 0 0
Conversion of preferred stock (in shares) (4,950) 4,950        
Buyback of preferred stock (814) 0 (15,982) 0 0 (16,796)
Buyback of preferred stock (in shares) (1,357) 0        
Net income 0 0 0 6,292,025 151,137 6,443,162
Dividends declared 0 0 0 (4,367,959) 0 (4,367,959)
Stock-based compensation 0 0 257,799 0 0 257,799
Balance at Dec. 31, 2010 10,070 8,733,236 81,349,944 36,289,706 1,600,167 127,983,123
Balance (in shares) at Dec. 31, 2010 16,784 14,555,393        
Issue of share capital 5,007 6,694 99,284 0 0 110,985
Issue of share capital (in shares) 8,345 11,158        
Conversion of preferred stock (1,287) 1,287 0 0 0 0
Conversion of preferred stock (in shares) (2,145) 2,145        
Buyback of preferred stock (334) 0 (4,665) 0 0 (4,999)
Buyback of preferred stock (in shares) (557) 0        
Net income 0 0 0 6,113,218 438,762 6,551,980
Dividends declared 0 0 0 (4,371,981) (482,400) (4,854,381)
Stock-based compensation 0 0 494,648 0 0 494,648
Balance at Dec. 31, 2011 13,456 8,741,217 81,939,211 38,030,943 1,556,529 130,281,356
Balance (in shares) at Dec. 31, 2011 22,427 14,568,696        
Issue of share capital 6,850 13,013 164,391 0 0 184,254
Issue of share capital (in shares) 11,417 21,686        
Conversion of preferred stock (1,577) 1,577 0 0 0 0
Conversion of preferred stock (in shares) (2,629) 2,629        
Buyback of preferred stock (570) 0 (7,219) 0 0 (7,789)
Buyback of preferred stock (in shares) (950) 0        
Net income 0 0 0 9,315,514 308,495 9,624,009
Dividends declared 0 0 0 (4,381,278) (72,000) (4,453,278)
Capital contribution 0 0 0 0 135,000 135,000
Stock-based compensation 0 0 371,038 0 0 371,038
Balance at Dec. 31, 2012 $ 18,159 $ 8,755,807 $ 82,467,421 $ 42,965,179 $ 1,928,024 $ 136,134,590
Balance (in shares) at Dec. 31, 2012 30,265 14,593,011