XML 64 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment information
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

16. Segment information

 

The Company has three reportable segments: retail, bulk and services. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman, the Bahamas and Belize under long-term contracts. The services segment designs, constructs and sells desalination plants to third parties and provides desalination plant management and operating services to affiliated companies. Consistent with prior periods, we record all non-direct general and administrative expenses in our retail business segment and do not allocate any of these non-direct costs to our other two business segments.

 

The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income from operations. All intercompany transactions are eliminated for segment presentation purposes.

 

The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from desalination-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

 

    As of and for the year ended December 31, 2012  
    Retail     Bulk     Services     Total  
Revenues   $ 24,222,895     $ 40,758,182     $ 469,625     $ 65,450,702  
Cost of revenues     11,548,255       31,679,887       230,118       43,458,260  
Gross profit     12,674,640       9,078,295       239,507       21,992,442  
General and administrative expenses     11,304,528       1,384,527       1,853,762       14,542,817  
Impairment losses     -       432,727       88,717       521,444  
Income (loss) from operations     1,370,112       7,261,041       (1,702,972 )     6,928,181  
Other income (expense), net                             2,695,828  
Consolidated net income                             9,624,009  
Income attributable to non-controlling interests                             308,495  
Net income attributable to Consolidated Water Co. Ltd. stockholders                           $ 9,315,514  
                                 
As of December 31, 2012:                                
Property plant and equipment, net   $ 24,021,301     $ 34,308,805     $ 663,300     $ 58,993,406  
Construction in progress     2,342,248       270,552       -       2,612,800  
Goodwill     1,170,511       2,328,526       -       3,499,037  
Total assets     63,649,696       83,177,550       3,621,840       150,449,086  

 

    As of and for the year ended December 31, 2011  
    Retail     Bulk     Services     Total  
Revenues   $ 23,356,338     $ 30,757,874     $ 1,040,280     $ 55,154,492  
Cost of revenues     11,496,598       24,127,488       508,339       36,132,425  
Gross profit     11,859,740       6,630,386       531,941       19,022,067  
General and administrative expenses     9,102,291       1,285,121       3,264,238       13,651,650  
Income (loss) from operations     2,757,449       5,345,265       (2,732,297 )     5,370,417  
Other income (expense), net                             1,181,563  
Consolidated net income                             6,551,980  
Income attributable to non-controlling interests                             438,762  
Net income attributable to Consolidated Water Co. Ltd. stockholders                           $ 6,113,218  
                                 
As of December 31, 2011:                                
Property plant and equipment, net   $ 25,456,103     $ 37,824,507     $ 904,500     $ 64,185,110  
Construction in progress     141,204       -       -       141,204  
Goodwill     1,170,511       2,328,526       88,717       3,587,754  
Total assets     73,557,410       83,457,607       3,844,414       160,859,431  

 

    As of and for the year ended December 31, 2010  
    Retail     Bulk     Services     Total  
Revenues   $ 21,864,252     $ 25,302,093     $ 3,542,209     $ 50,708,554  
Cost of revenues     10,361,302       20,907,981       2,828,776       34,098,059  
Gross profit     11,502,950       4,394,112       713,433       16,610,495  
General and administrative expenses     8,105,740       1,247,076       1,976,832       11,329,648  
Income (loss) from operations     3,397,210       3,147,036       (1,263,399 )     5,280,847  
Other income (expense), net                             1,162,315  
Consolidated net income                             6,443,162  
Income attributable to non-controlling interests                             151,137  
Net income attributable to Consolidated Water Co. Ltd. stockholders                           $ 6,292,025  
                                 
As of December 31, 2010:                                
Property, plant and equipment, net   $ 26,426,273     $ 28,350,519     $ 1,146,939     $ 55,923,731  
Construction in progress     249,300       -       -       249,300  
Goodwill     1,170,511       2,328,526       88,717       3,587,754  
Total assets     77,481,333       69,343,561       5,376,672       152,201,566  

 

The following table presents revenues earned by major geographic region:

 

    Year Ended December 31,  
    2012     2011     2010  
Cayman Island operations   $ 33,661,440     $ 32,223,536     $ 30,966,110  
Bahamas operations     28,996,724       19,825,070       16,188,416  
Belize operations     2,322,913       2,065,606       1,809,504  
Bermuda operations     -       722,774       1,087,786  
Revenues earned from management services agreement with OC-BVI     469,625       317,506       656,738  
    $ 65,450,702     $ 55,154,492     $ 50,708,554  
                         
Revenues earned from the Water and Sewerage Corporation ("WSC")   $ 28,765,529     $ 19,610,650     $ 15,941,021  
Percentage of total revenues from the WSC     44 %     36 %     31 %
Revenues earned from the Water Authority - Cayman ("WAC")   $ 9,438,545     $ 8,867,198     $ 7,304,173  
Percentage of total revenues from the WAC     14 %     16 %     14 %

 

The following table presents property, plant and equipment, net by major geographic region:

 

    December 31,  
    2012     2011  
Cayman Island operations   $ 24,004,499     $ 26,189,796  
Bahamas operations     33,710,233       36,437,351  
Belize operations     1,134,721       1,202,017  
All other country operations     143,953       355,946  
    $ 58,993,406     $ 64,185,110