XML 69 R9.htm IDEA: XBRL DOCUMENT v3.26.1
Segment information
6 Months Ended
Jun. 30, 2026
Segment information  
Segment information

3. Segment information

The Company has five reportable segments: retail, bulk, services, manufacturing and corporate. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman pursuant to an exclusive water production and supply concession and water utility license issued to Cayman Water by the Cayman Islands government and OfReg, respectively. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. The corporate segment consists of various expenses of a general and administrative nature incurred at the parent company level, as well as the expenses incurred by Aquilex, a U.S. subsidiary that provides financial, engineering, information technology, administrative and supply chain management support services to all the Company’s subsidiaries and its affiliate.

Frederick W. McTaggart, Chief Executive Officer and President, is the Company’s chief operating decision maker (“CODM”).

​

For the retail, bulk, services, and manufacturing segments, the CODM uses revenue, gross profit, and income before income taxes to assess segment performance and in deciding the allocation of resources to each segment. The CODM considers actual versus budget and current period versus prior period variances on a monthly, quarterly, and annual basis for each of these financial measures. The CODM also considers variances from the budget and the prior period for major corporate expenses (such as employee costs, insurance and professional fees) when making decisions regarding capital and resource allocation.

​

The accounting policies of the segments are consistent with those described in Note 2. All intercompany transactions are eliminated for segment presentation purposes. Intersegment revenue transactions are insignificant to the Company and are eliminated.

​

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

​

The following sets forth the Company’s income statements by segment.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended June 30, 2026

​

 

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Revenue

​

$

8,660,947

​

$

9,934,060

​

$

11,585,573

​

$

2,689,782

​

$

—

  ​ ​ ​

$

32,870,362

Cost of revenue

​

 

3,805,970

​

 

6,722,244

​

 

9,686,546

​

 

1,692,213

​

 

—

​

 

21,906,973

Gross profit

​

 

4,854,977

​

 

3,211,816

​

 

1,899,027

​

 

997,569

​

 

—

​

 

10,963,389

General and administrative expenses

​

 

899,499

​

 

340,147

​

 

1,474,321

​

 

519,072

​

 

4,009,983

​

 

7,243,022

Gain (loss) on asset dispositions, net

​

 

24,589

​

 

—

​

 

(270)

​

 

—

​

 

—

​

 

24,319

Income (loss) from operations

​

​

3,980,067

​

​

2,871,669

​

​

424,436

​

​

478,497

​

​

(4,009,983)

​

 

3,744,686

Interest income

​

 

28,819

​

 

184,812

​

 

245,179

​

 

—

​

​

186,775

​

​

645,585

Interest expense

​

​

—

​

​

—

​

​

(237)

​

​

—

​

​

(242)

​

​

(479)

Income (loss) from affiliates

​

​

—

​

​

—

​

​

—

​

​

(429)

​

​

61,850

​

​

61,421

Other

​

​

17,203

​

​

6,222

​

​

384

​

​

90

​

​

213

​

​

24,112

Other income (loss), net

​

​

46,022

​

​

191,034

​

​

245,326

​

​

(339)

​

​

248,596

​

​

730,639

Income (loss) before income taxes

​

 

4,026,089

​

 

3,062,703

​

 

669,762

​

 

478,158

​

​

(3,761,387)

​

 

4,475,325

Provision for income taxes

​

 

—

​

 

—

​

 

164,460

​

 

103,286

​

​

—

​

 

267,746

Net income (loss) from continuing operations

​

 

4,026,089

​

 

3,062,703

​

 

505,302

​

 

374,872

​

​

(3,761,387)

​

 

4,207,579

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

170,259

​

 

—

​

 

—

​

​

—

​

 

170,259

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

4,026,089

​

$

2,892,444

​

$

505,302

​

$

374,872

​

$

(3,761,387)

​

 

4,037,320

Net loss from discontinued operations

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

 

(105,574)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

$

3,931,746

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2025

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Revenue

​

$

8,638,026

​

$

8,274,816

​

$

11,448,202

​

$

5,230,035

​

$

—

​

$

33,591,079

Cost of revenue

​

 

3,775,758

​

 

5,738,907

​

 

8,056,883

​

 

3,187,546

​

 

—

​

 

20,759,094

Gross profit

​

 

4,862,268

​

 

2,535,909

​

 

3,391,319

​

 

2,042,489

​

 

—

​

 

12,831,985

General and administrative expenses

​

 

985,617

​

 

394,750

​

 

1,993,042

​

 

530,552

​

 

3,676,277

​

 

7,580,238

Gain on asset dispositions, net

​

 

840

​

 

—

​

 

31,177

​

 

—

​

 

—

​

 

32,017

Income (loss) from operations

​

​

3,877,491

​

​

2,141,159

​

​

1,429,454

​

​

1,511,937

​

​

(3,676,277)

​

 

5,283,764

Interest income

​

 

45,049

​

 

227,470

​

 

261,335

​

 

1

​

​

223,133

​

​

756,988

Interest expense

​

​

—

​

​

—

​

​

(1,185)

​

​

—

​

​

—

​

​

(1,185)

Income (loss) from affiliate

​

​

—

​

​

—

​

​

—

​

​

(259)

​

​

52,538

​

​

52,279

Other

​

​

7,395

​

​

6,942

​

​

(1,996)

​

​

90

​

​

(331)

​

​

12,100

Other income, net

​

​

52,444

​

​

234,412

​

​

258,154

​

​

(168)

​

​

275,340

​

​

820,182

Income (loss) before income taxes

​

 

3,929,935

​

 

2,375,571

​

 

1,687,608

​

 

1,511,769

​

​

(3,400,937)

​

 

6,103,946

Provision (benefit) for income taxes

​

 

—

​

 

—

​

 

414,180

​

 

381,627

​

​

—

​

 

795,807

Net income (loss) from continuing operations

​

 

3,929,935

​

 

2,375,571

​

 

1,273,428

​

 

1,130,142

​

​

(3,400,937)

​

 

5,308,139

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

129,378

​

 

—

​

 

—

​

​

—

​

 

129,378

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

3,929,935

​

$

2,246,193

​

$

1,273,428

​

$

1,130,142

​

$

(3,400,937)

​

 

5,178,761

Net loss from discontinued operations

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

 

(82,556)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

$

5,096,205

​

The Company’s cost of revenue consists of:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2026

​

​

Retail

​

Bulk

​

Services

​

Manufacturing

​

Corporate

​

Total

Subcontractor and other project costs

  ​ ​ ​

$

—

  ​ ​ ​

$

—

  ​ ​ ​

$

5,695,513

  ​ ​ ​

$

936,861

  ​ ​ ​

$

—

  ​ ​ ​

$

6,632,374

Employee costs

​

​

839,289

​

​

498,755

​

​

3,629,642

​

​

570,508

​

​

—

​

​

5,538,194

Electricity

​

​

1,221,993

​

​

1,052,291

​

​

13,725

​

​

12,169

​

​

—

​

​

2,300,178

Fuel oil

​

​

—

​

​

3,133,366

​

​

—

​

​

—

​

​

—

​

​

3,133,366

Depreciation

​

​

653,116

​

​

766,520

​

​

106,954

​

​

76,814

​

​

—

​

​

1,603,404

Maintenance

​

​

233,542

​

​

334,914

​

​

141,964

​

​

67,784

​

​

—

​

​

778,204

Insurance

​

​

181,101

​

​

323,492

​

​

18,577

​

​

—

​

​

—

​

​

523,170

Retail license royalties

​

​

550,265

​

​

—

​

​

—

​

​

—

​

​

—

​

​

550,265

Other

​

​

126,664

​

​

612,906

​

​

80,171

​

​

28,077

​

​

—

​

​

847,818

​

​

$

3,805,970

​

$

6,722,244

​

$

9,686,546

​

$

1,692,213

​

$

—

​

$

21,906,973

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2025

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Subcontractor and other project costs

​

$

—

​

$

—

​

$

3,633,272

​

$

2,435,559

​

$

—

​

$

6,068,831

Employee costs

​

​

761,403

​

​

518,088

​

​

4,160,205

​

​

608,921

​

​

—

​

​

6,048,617

Electricity

​

​

1,156,000

​

​

1,064,256

​

​

35,329

​

​

11,561

​

​

—

​

​

2,267,146

Fuel oil

​

​

—

​

​

1,842,264

​

​

—

​

​

—

​

​

—

​

​

1,842,264

Depreciation

​

​

621,297

​

​

692,319

​

​

93,095

​

​

36,455

​

​

—

​

​

1,443,166

Maintenance

​

​

320,220

​

​

637,300

​

​

78,677

​

​

67,403

​

​

—

​

​

1,103,600

Insurance

​

​

174,656

​

​

405,169

​

​

21,278

​

​

—

​

​

—

​

​

601,103

Retail license royalties

​

​

553,400

​

​

—

​

​

—

​

​

—

​

​

—

​

​

553,400

Other

​

​

188,782

​

​

579,511

​

​

35,027

​

​

27,647

​

​

—

​

​

830,967

​

​

$

3,775,758

​

$

5,738,907

​

$

8,056,883

​

$

3,187,546

​

$

—

​

$

20,759,094

​

Cost of revenue segment expenses set forth in the “Other” category above primarily include chemicals and other supplies, government fees and licenses, and freight costs.

​

The Company’s general and administrative expenses consist of:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2026

​

​

Retail

​

Bulk

​

Services

​

Manufacturing

​

Corporate

​

Total

Employee costs

  ​ ​ ​

$

462,030

  ​ ​ ​

$

92,355

  ​ ​ ​

$

968,512

  ​ ​ ​

$

310,232

  ​ ​ ​

$

2,118,294

  ​ ​ ​

$

3,951,423

Professional fees

​

​

12,374

​

​

25,308

​

​

62,284

​

​

3,989

​

​

704,774

​

​

808,729

Insurance

​

​

107,342

​

​

96,570

​

​

9,202

​

​

63,784

​

​

224,812

​

​

501,710

Depreciation and amortization

​

​

12,054

​

​

6,312

​

​

62,751

​

​

26,667

​

​

22,251

​

​

130,035

Other

​

​

305,699

​

​

119,602

​

​

371,572

​

​

114,400

​

​

939,852

​

​

1,851,125

​

​

$

899,499

​

$

340,147

​

$

1,474,321

​

$

519,072

​

$

4,009,983

​

$

7,243,022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2025

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Employee costs

​

$

390,735

​

$

90,072

​

$

1,290,094

​

$

297,007

​

$

2,089,738

​

$

4,157,646

Professional fees

​

​

12,287

​

​

19,587

​

​

176,093

​

​

24,152

​

​

621,134

​

​

853,253

Insurance

​

​

104,977

​

​

96,818

​

​

34,225

​

​

74,751

​

​

221,051

​

​

531,822

Depreciation and amortization

​

​

10,268

​

​

5,091

​

​

161,104

​

​

26,059

​

​

16,967

​

​

219,489

Other

​

​

467,350

​

​

183,182

​

​

331,526

​

​

108,583

​

​

727,387

​

​

1,818,028

​

​

$

985,617

​

$

394,750

​

$

1,993,042

​

$

530,552

​

$

3,676,277

​

$

7,580,238

​

General and administrative segment expenses set forth in the “Other” category above primarily include Board of Directors fees and expenses, maintenance, office rent, information technology costs, provisions for credit losses and investor relations costs.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2026

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Revenue

​

$

17,238,005

​

$

18,678,829

​

$

22,836,917

​

$

4,090,311

​

$

—

  ​ ​ ​

$

62,844,062

Cost of revenue

​

 

7,448,127

​

 

12,458,230

​

 

18,113,702

​

 

2,944,601

​

 

—

​

 

40,964,660

Gross profit

​

 

9,789,878

​

 

6,220,599

​

 

4,723,215

​

 

1,145,710

​

 

—

​

 

21,879,402

General and administrative expenses

​

 

1,802,106

​

 

744,370

​

 

3,260,317

​

 

1,004,980

​

 

7,850,317

​

 

14,662,090

Gain (loss) on asset dispositions, net

​

 

(52,165)

​

 

—

​

 

19,279

​

 

—

​

 

—

​

 

(32,886)

Income (loss) from operations

​

​

7,935,607

​

​

5,476,229

​

​

1,482,177

​

​

140,730

​

​

(7,850,317)

​

 

7,184,426

Interest income

​

 

75,052

​

 

362,319

​

 

485,054

​

 

1

​

​

370,387

​

​

1,292,813

Interest expense

​

​

—

​

​

—

​

​

(2,973)

​

​

—

​

​

(242)

​

​

(3,215)

Income (loss) from affiliates

​

​

—

​

​

—

​

​

—

​

​

(9,062)

​

​

122,092

​

​

113,030

Other

​

​

43,061

​

​

16,245

​

​

385

​

​

7,558

​

​

328

​

​

67,577

Other income (loss), net

​

​

118,113

​

​

378,564

​

​

482,466

​

​

(1,503)

​

​

492,565

​

​

1,470,205

Income (loss) before income taxes

​

 

8,053,720

​

 

5,854,793

​

 

1,964,643

​

 

139,227

​

​

(7,357,752)

​

 

8,654,631

Provision (benefit) for income taxes

​

 

—

​

 

—

​

 

480,509

​

 

(10,063)

​

​

—

​

 

470,446

Net income (loss) from continuing operations

​

 

8,053,720

​

 

5,854,793

​

 

1,484,134

​

 

149,290

​

​

(7,357,752)

​

 

8,184,185

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

326,394

​

 

—

​

 

—

​

​

—

​

 

326,394

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

8,053,720

​

$

5,528,399

​

$

1,484,134

​

$

149,290

​

$

(7,357,752)

​

 

7,857,791

Net loss from discontinued operations

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

 

(148,616)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

$

7,709,175

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Six Months Ended June 30, 2025

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

​

Corporate

  ​ ​ ​

Total

Revenue

​

$

18,049,368

​

$

16,686,532

​

$

21,526,470

​

$

11,044,094

  ​ ​ ​

$

—

​

$

67,306,464

Cost of revenue

​

 

7,481,821

​

 

11,322,996

​

 

16,118,760

​

 

7,244,615

​

 

—

​

 

42,168,192

Gross profit

​

 

10,567,547

​

 

5,363,536

​

 

5,407,710

​

 

3,799,479

​

 

—

​

 

25,138,272

General and administrative expenses

​

 

1,774,429

​

 

740,831

​

 

4,188,380

​

 

1,194,630

​

 

7,405,927

​

 

15,304,197

Gain on asset dispositions, net

​

 

30,816

​

 

—

​

 

29,636

​

 

—

​

 

—

​

 

60,452

Income (loss) from operations

​

​

8,823,934

​

​

4,622,705

​

​

1,248,966

​

​

2,604,849

​

​

(7,405,927)

​

 

9,894,527

Interest income

​

 

77,915

​

 

431,573

​

 

404,654

​

 

2

​

​

459,438

​

​

1,373,582

Interest expense

​

​

—

​

​

—

​

​

(2,713)

​

​

—

​

​

—

​

​

(2,713)

Income from affiliates

​

​

—

​

​

—

​

​

—

​

​

(34,263)

​

​

117,016

​

​

82,753

Other

​

​

35,703

​

​

21,875

​

​

(1,960)

​

​

164

​

​

(331)

​

​

55,451

Other income, net

​

​

113,618

​

​

453,448

​

​

399,981

​

​

(34,097)

​

​

576,123

​

​

1,509,073

Income (loss) before income taxes

​

 

8,937,552

​

 

5,076,153

​

 

1,648,947

​

 

2,570,752

​

​

(6,829,804)

​

 

11,403,600

Provision for income taxes

​

 

—

​

 

—

​

 

378,287

​

 

627,637

​

​

—

​

 

1,005,924

Net income (loss) from continuing operations

​

 

8,937,552

​

 

5,076,153

​

 

1,270,660

​

 

1,943,115

​

​

(6,829,804)

​

 

10,397,676

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

294,805

​

 

—

​

 

—

​

​

—

​

 

294,805

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

8,937,552

​

$

4,781,348

​

$

1,270,660

​

$

1,943,115

​

$

(6,829,804)

​

 

10,102,871

Net income from discontinued operations

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

 

(215,637)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

$

9,887,234

​

The Company’s cost of revenue consists of:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2026

​

​

Retail

​

Bulk

​

Services

​

Manufacturing

​

Corporate

​

Total

Subcontractor and other project costs

  ​ ​ ​

$

—

  ​ ​ ​

$

28,750

  ​ ​ ​

$

9,539,528

  ​ ​ ​

$

1,423,663

  ​ ​ ​

$

—

  ​ ​ ​

$

10,991,941

Employee costs

​

​

1,633,426

​

​

962,665

​

​

7,879,037

​

​

1,122,036

​

​

—

​

​

11,597,164

Electricity

​

​

2,371,179

​

​

2,103,363

​

​

41,901

​

​

22,455

​

​

—

​

​

4,538,898

Fuel oil

​

​

—

​

​

4,975,131

​

​

—

​

​

—

​

​

—

​

​

4,975,131

Depreciation

​

​

1,299,367

​

​

1,516,859

​

​

214,481

​

​

152,344

​

​

—

​

​

3,183,051

Maintenance

​

​

419,376

​

​

1,054,880

​

​

274,835

​

​

157,664

​

​

—

​

​

1,906,755

Insurance

​

​

365,671

​

​

632,629

​

​

36,547

​

​

—

​

​

—

​

​

1,034,847

Retail license royalties

​

​

1,083,877

​

​

—

​

​

—

​

​

—

​

​

—

​

​

1,083,877

Other

​

​

275,231

​

​

1,183,953

​

​

127,373

​

​

66,439

​

​

—

​

​

1,652,996

​

​

$

7,448,127

​

$

12,458,230

​

$

18,113,702

​

$

2,944,601

​

$

—

​

$

40,964,660

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2025

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Subcontractor and other project costs

​

$

—

​

$

—

​

$

7,090,674

​

$

5,719,701

​

$

—

​

$

12,810,375

Employee costs

​

​

1,519,271

​

​

1,061,388

​

​

8,430,568

​

​

1,198,142

​

​

—

​

​

12,209,369

Electricity

​

​

2,329,586

​

​

2,107,642

​

​

68,356

​

​

22,364

​

​

—

​

​

4,527,948

Fuel oil

​

​

—

​

​

3,662,320

​

​

—

​

​

—

​

​

—

​

​

3,662,320

Depreciation

​

​

1,235,181

​

​

1,381,835

​

​

183,693

​

​

75,317

​

​

—

​

​

2,876,026

Maintenance

​

​

540,845

​

​

1,038,942

​

​

206,194

​

​

167,358

​

​

—

​

​

1,953,339

Insurance

​

​

346,190

​

​

856,776

​

​

47,562

​

​

—

​

​

—

​

​

1,250,528

Retail license royalties

​

​

1,151,486

​

​

—

​

​

—

​

​

—

​

​

—

​

​

1,151,486

Other

​

​

359,262

​

​

1,214,093

​

​

91,713

​

​

61,733

​

​

—

​

​

1,726,801

​

​

$

7,481,821

​

$

11,322,996

​

$

16,118,760

​

$

7,244,615

​

$

—

​

$

42,168,192

​

Cost of revenue segment expenses set forth in the “Other” category above primarily include chemicals and other supplies, government fees and licenses, and freight costs.

​

​

​

​

​

​

The Company’s general and administrative expenses consist of:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2026

​

​

Retail

​

Bulk

​

Services

​

Manufacturing

​

Corporate

​

Total

Employee costs

  ​ ​ ​

$

917,364

  ​ ​ ​

$

181,741

  ​ ​ ​

$

2,161,997

  ​ ​ ​

$

611,504

  ​ ​ ​

$

4,276,339

  ​ ​ ​

$

8,148,945

Professional fees

​

​

24,548

​

​

44,599

​

​

240,814

​

​

35,789

​

​

1,340,554

​

​

1,686,304

Insurance

​

​

233,458

​

​

193,787

​

​

42,863

​

​

125,431

​

​

436,024

​

​

1,031,563

Depreciation and amortization

​

​

22,929

​

​

11,821

​

​

127,400

​

​

53,992

​

​

44,113

​

​

260,255

Other

​

​

603,807

​

​

312,422

​

​

687,243

​

​

178,264

​

​

1,753,287

​

​

3,535,023

​

​

$

1,802,106

​

$

744,370

​

$

3,260,317

​

$

1,004,980

​

$

7,850,317

​

$

14,662,090

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2025

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Employee costs

​

$

771,595

​

$

178,881

​

$

2,292,473

​

$

638,567

​

$

4,263,025

​

$

8,144,541

Professional fees

​

​

27,449

​

​

40,852

​

​

516,093

​

​

91,714

​

​

1,245,824

​

​

1,921,932

Insurance

​

​

208,848

​

​

193,827

​

​

71,325

​

​

159,560

​

​

436,000

​

​

1,069,560

Depreciation and amortization

​

​

20,848

​

​

10,418

​

​

316,795

​

​

52,238

​

​

34,038

​

​

434,337

Other

​

​

745,689

​

​

316,853

​

​

991,694

​

​

252,551

​

​

1,427,040

​

​

3,733,827

​

​

$

1,774,429

​

$

740,831

​

$

4,188,380

​

$

1,194,630

​

$

7,405,927

​

$

15,304,197

​

General and administrative segment expenses set forth in the “Other” category above primarily include Board of Directors fees and expenses, maintenance, office rent, information technology costs, provisions for credit losses and investor relations costs.

​

The Company’s segment assets are presented below.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of June 30, 2026

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Cash and cash equivalents

​

$

18,235,488

​

$

29,204,272

​

$

50,839,226

​

$

7,746,078

​

$

26,603,942

​

$

132,629,006

Accounts receivable, net

​

$

3,387,398

​

$

18,991,018

​

$

4,716,648

​

$

1,504,678

​

$

27,674

​

$

28,627,416

Inventory, current and non-current

​

$

3,504,917

​

$

5,353,438

​

$

118,564

​

$

701,606

​

$

—

​

$

9,678,525

Contract assets

​

$

—

​

$

—

​

$

1,730,196

​

$

1,480,487

​

$

—

​

$

3,210,683

Property, plant and equipment, net

​

$

31,856,818

​

$

21,047,548

​

$

1,489,340

​

$

4,874,576

​

$

187,794

​

$

59,456,076

Construction in progress

​

$

3,830,127

​

$

15,992

​

$

—

​

$

238,850

​

$

—

​

$

4,084,969

Intangibles, net

​

$

—

​

$

—

​

$

1,528,924

​

$

427,779

​

$

—

​

$

1,956,703

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

7,756,807

​

$

1,985,211

​

$

—

​

$

12,861,404

Total segment assets

​

$

63,430,680

​

$

77,257,158

​

$

72,585,380

​

$

19,427,647

​

$

30,037,166

​

$

262,738,031

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

130,470

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

262,868,501

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2025

​

  ​ ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Cash and cash equivalents

​

$

15,693,394

​

$

20,343,683

​

$

46,444,679

​

$

6,620,358

​

$

34,686,276

​

$

123,788,390

Accounts receivable, net

​

$

3,274,109

​

$

20,882,114

​

$

6,364,226

​

$

2,240,036

​

$

8,052

​

$

32,768,537

Inventory, current and non-current

​

$

3,555,946

​

$

4,999,261

​

$

24,178

​

$

720,602

​

$

—

​

$

9,299,987

Contract assets

​

$

—

​

$

—

​

$

1,144,943

​

$

2,145,872

​

$

—

​

$

3,290,815

Property, plant and equipment, net

​

$

32,371,991

​

$

16,284,441

​

$

1,666,099

​

$

4,608,544

​

$

220,683

​

$

55,151,758

Construction in progress

​

$

1,348,572

​

$

5,316,061

​

$

—

​

$

31,023

​

$

—

​

$

6,695,656

Intangibles, net

​

$

—

​

$

—

​

$

1,627,110

​

$

474,445

​

$

—

​

$

2,101,555

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

7,756,807

​

$

1,985,211

​

$

—

​

$

12,861,404

Total segment assets

​

$

59,410,635

​

$

71,300,554

​

$

69,172,997

​

$

19,454,784

​

$

38,101,745

​

$

257,440,715

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

$

124,630

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

$

257,565,345

​