XML 97 R79.htm IDEA: XBRL DOCUMENT v3.26.1
Segment information (Details)
12 Months Ended
Dec. 31, 2025
USD ($)
segment
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Segment information      
Number of reportable segments | segment 5    
Revenue $ 132,073,368 $ 133,966,633 $ 180,211,233
Cost of revenue 83,694,558 88,342,185 118,284,128
Gross profit 48,378,810 45,624,448 61,927,105
General and administrative expenses 30,116,328 27,537,436 24,752,366
Gain on asset dispositions, net 97,709 197,786 (7,112)
Income (loss) from operations 18,360,191 18,284,798 37,167,627
Interest income 2,670,040 2,094,190 696,408
Interest expense (4,420) (101,847) (145,284)
Income (loss) from affiliates 227,886 269,455 169,728
Other 131,438 131,878 107,461
Other income (loss), net 3,024,944 2,393,676 828,313
Income (loss) before income taxes 21,385,135 20,678,474 37,995,940
Provision for income taxes 2,164,648 2,218,514 6,750,014
Net income (loss) from continuing operations 19,220,487 18,459,960 31,245,926
Income from continuing operations attributable to non-controlling interests 593,179 577,590 573,791
Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 18,627,308 17,882,370 30,672,135
Net loss from discontinued operations (290,635) 10,355,184 (1,086,744)
Net income attributable to Consolidated Water Co. Ltd. stockholders 18,336,673 28,237,554 29,585,391
Subcontractor and other project costs 25,460,247 29,905,101 64,700,505
Employee costs 24,317,068 24,070,902 18,935,013
Electricity 8,887,754 8,866,059 9,502,666
Fuel oil 7,477,674 8,330,914 9,024,836
Depreciation 5,911,304 5,641,370 5,632,999
Maintenance 3,662,800 3,800,391 2,992,872
Insurance 2,291,928 2,446,327 2,061,497
Retail license royalties 2,120,923 1,945,470 1,842,924
Other 3,564,860 3,335,651 3,590,816
Total cost of revenue 83,694,558 88,342,185 118,284,128
Employee costs 15,957,013 14,692,061 13,690,153
Professional fees 3,899,307 3,396,416 2,012,092
Insurance 2,119,498 2,067,372 1,903,856
Depreciation and amortization 812,781 870,935 764,102
Other 7,327,729 6,510,652 6,382,163
Total general and administrative expenses 30,116,328 27,537,436 24,752,366
Cash and cash equivalents 123,788,390 99,350,121  
Accounts receivable, net 32,768,537 39,580,982  
Inventory, current and non-current 9,299,987 14,299,311  
Contract assets 3,290,815 4,470,243  
Property, plant and equipment, net 55,151,758 52,432,282  
Construction in progress 6,695,656 5,143,717  
Intangibles, net 2,101,555 2,696,815  
Goodwill 12,861,404 12,861,404  
Total segment assets 257,440,715 243,040,696  
Assets of discontinued operations 124,630 272,485  
Retail      
Segment information      
Revenue 33,587,952 31,741,343 30,158,051
Cost of revenue 14,593,693 14,199,088 13,891,229
Gross profit 18,994,259 17,542,255 16,266,822
General and administrative expenses 3,734,676 3,263,593 2,978,164
Gain on asset dispositions, net 40,578 2,286 (21,716)
Income (loss) from operations 15,300,161 14,280,948 13,266,942
Interest income 171,351 198,180 181,468
Interest expense   (93,368) (123,867)
Other 71,262 78,647 93,795
Other income (loss), net 242,613 183,459 151,396
Income (loss) before income taxes 15,542,774 14,464,407 13,418,338
Net income (loss) from continuing operations 15,542,774 14,464,407 13,418,338
Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 15,542,774 14,464,407 13,418,338
Employee costs 3,039,052 2,895,606 2,797,130
Electricity 4,527,864 4,755,308 4,846,974
Depreciation 2,510,023 2,427,254 2,376,747
Maintenance 934,015 877,882 845,596
Insurance 717,718 686,073 587,238
Retail license royalties 2,120,923 1,945,470 1,842,924
Other 744,098 611,495 594,620
Total cost of revenue 14,593,693 14,199,088 13,891,229
Employee costs 1,654,945 1,555,619 1,485,647
Professional fees 66,338 85,739 122,067
Insurance 421,156 417,604 351,259
Depreciation and amortization 42,042 37,691 38,883
Other 1,550,195 1,166,940 980,308
Total general and administrative expenses 3,734,676 3,263,593 2,978,164
Cash and cash equivalents 15,693,394 19,167,484  
Accounts receivable, net 3,274,109 3,223,190  
Inventory, current and non-current 3,555,946 3,437,771  
Property, plant and equipment, net 32,371,991 31,689,586  
Construction in progress 1,348,572 1,951,559  
Goodwill 1,170,511 1,170,511  
Total segment assets 59,410,635 62,994,011  
Bulk      
Segment information      
Revenue 33,481,307 33,673,387 34,595,058
Cost of revenue 22,470,197 23,360,360 24,128,132
Gross profit 11,011,110 10,313,027 10,466,926
General and administrative expenses 1,614,759 1,564,975 1,737,264
Gain on asset dispositions, net     12,720
Income (loss) from operations 9,396,351 8,748,052 8,742,382
Interest income 772,514 865,584 362,422
Other (9,322) 39,625 10,793
Other income (loss), net 763,192 905,209 373,215
Income (loss) before income taxes 10,159,543 9,653,261 9,115,597
Net income (loss) from continuing operations 10,159,543 9,653,261 9,115,597
Income from continuing operations attributable to non-controlling interests 593,179 577,590 573,791
Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 9,566,364 9,075,671 8,541,806
Subcontractor and other project costs   3,787  
Employee costs 2,103,790 2,069,920 1,927,313
Electricity 4,177,008 3,864,863 4,306,439
Fuel oil 7,477,674 8,330,914 9,024,836
Depreciation 2,794,444 2,689,432 2,831,368
Maintenance 2,001,297 2,138,584 1,705,585
Insurance 1,475,176 1,721,846 1,468,508
Other 2,440,808 2,541,014 2,864,083
Total cost of revenue 22,470,197 23,360,360 24,128,132
Employee costs 383,111 375,479 359,923
Professional fees 105,113 82,452 93,754
Insurance 388,840 384,932 341,391
Depreciation and amortization 19,940 25,086 22,180
Other 717,755 697,026 920,016
Total general and administrative expenses 1,614,759 1,564,975 1,737,264
Cash and cash equivalents 20,343,683 13,339,206  
Accounts receivable, net 20,882,114 28,807,257  
Inventory, current and non-current 4,999,261 4,865,117  
Property, plant and equipment, net 16,284,441 18,093,155  
Construction in progress 5,316,061 2,480,999  
Goodwill 1,948,875 1,948,875  
Total segment assets 71,300,554 71,743,161  
Services      
Segment information      
Revenue 46,312,325 50,956,489 97,966,650
Cost of revenue 34,449,844 38,511,535 66,797,762
Gross profit 11,862,481 12,444,954 31,168,888
General and administrative expenses 7,885,756 6,055,409 4,271,808
Gain on asset dispositions, net 52,131 2,714  
Income (loss) from operations 4,028,856 6,392,259 26,897,080
Interest income 839,190 458,732 151,706
Interest expense (4,420) (8,409) (21,417)
Other 69,735 (5,634) 1,024
Other income (loss), net 904,505 444,689 131,313
Income (loss) before income taxes 4,933,361 6,836,948 27,028,393
Provision for income taxes 1,132,590 1,528,398 6,388,457
Net income (loss) from continuing operations 3,800,771 5,308,550 20,639,936
Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 3,800,771 5,308,550 20,639,936
Subcontractor and other project costs 16,416,318 20,366,236 53,830,817
Employee costs 16,721,727 17,062,858 12,311,403
Electricity 138,467 212,337 301,247
Depreciation 416,486 364,473 256,537
Maintenance 413,831 439,883 83,998
Insurance 99,034 38,408 5,751
Other 243,981 27,340 8,009
Total cost of revenue 34,449,844 38,511,535 66,797,762
Employee costs 4,624,683 3,443,005 2,529,548
Professional fees 831,897 646,610 422,196
Insurance 170,005 214,983 127,993
Depreciation and amortization 571,689 630,544 528,810
Other 1,687,482 1,120,267 663,261
Total general and administrative expenses 7,885,756 6,055,409 4,271,808
Cash and cash equivalents 46,444,679 34,181,902  
Accounts receivable, net 6,364,226 6,593,276  
Inventory, current and non-current 24,178 167,856  
Contract assets 1,144,943 1,204,522  
Property, plant and equipment, net 1,666,099 858,352  
Intangibles, net 1,627,110 2,129,037  
Goodwill 7,756,807 7,756,807  
Total segment assets 69,172,997 56,792,772  
Manufacturing      
Segment information      
Revenue 18,691,784 17,595,414 17,491,474
Cost of revenue 12,180,824 12,271,202 13,467,005
Gross profit 6,510,960 5,324,212 4,024,469
General and administrative expenses 2,102,759 2,456,807 1,838,284
Gain on asset dispositions, net 5,000   2,233
Income (loss) from operations 4,413,201 2,867,405 2,188,418
Interest income 3 4 4
Income (loss) from affiliates (29,354) 16,701  
Other 344 11,993 2,020
Other income (loss), net (29,007) 28,698 2,024
Income (loss) before income taxes 4,384,194 2,896,103 2,190,442
Provision for income taxes 1,026,316 672,040 440,111
Net income (loss) from continuing operations 3,357,878 2,224,063 1,750,331
Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 3,357,878 2,224,063 1,750,331
Subcontractor and other project costs 9,043,929 9,535,078 10,869,688
Employee costs 2,452,499 2,042,518 1,899,167
Electricity 44,415 33,551 48,006
Depreciation 190,351 160,211 168,347
Maintenance 313,657 344,042 357,693
Other 135,973 155,802 124,104
Total cost of revenue 12,180,824 12,271,202 13,467,005
Employee costs 1,178,544 1,286,141 1,071,012
Professional fees 156,997 133,229 88,882
Insurance 269,620 215,241 196,539
Depreciation and amortization 106,408 103,674 105,013
Other 391,190 718,522 376,838
Total general and administrative expenses 2,102,759 2,456,807 1,838,284
Cash and cash equivalents 6,620,358 4,768,376  
Accounts receivable, net 2,240,036 946,846  
Inventory, current and non-current 720,602 5,828,567  
Contract assets 2,145,872 3,265,721  
Property, plant and equipment, net 4,608,544 1,601,501  
Construction in progress 31,023 711,159  
Intangibles, net 474,445 567,778  
Goodwill 1,985,211 1,985,211  
Total segment assets 19,454,784 20,095,648  
Corporate      
Segment information      
General and administrative expenses 14,778,378 14,196,652 13,926,846
Gain on asset dispositions, net   192,786 (349)
Income (loss) from operations (14,778,378) (14,003,866) (13,927,195)
Interest income 886,982 571,690 808
Interest expense   (70)  
Income (loss) from affiliates 257,240 252,754 169,728
Other (581) 7,247 (171)
Other income (loss), net 1,143,641 831,621 170,365
Income (loss) before income taxes (13,634,737) (13,172,245) (13,756,830)
Provision for income taxes 5,742 18,076 (78,554)
Net income (loss) from continuing operations (13,640,479) (13,190,321) (13,678,276)
Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders (13,640,479) (13,190,321) (13,678,276)
Employee costs 8,115,730 8,031,817 8,244,023
Professional fees 2,738,962 2,448,386 1,285,193
Insurance 869,877 834,612 886,674
Depreciation and amortization 72,702 73,940 69,216
Other 2,981,107 2,807,897 3,441,740
Total general and administrative expenses 14,778,378 14,196,652 $ 13,926,846
Cash and cash equivalents 34,686,276 27,893,153  
Accounts receivable, net 8,052 10,413  
Property, plant and equipment, net 220,683 189,688  
Total segment assets $ 38,101,745 $ 31,415,104