XML 63 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2025
Segment information  
Schedule of segment reporting information, by segment

​

The following sets forth the Company’s income statements by segment.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2025

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Revenue

​

$

33,587,952

​

$

33,481,307

​

$

46,312,325

​

$

18,691,784

​

$

—

  ​ ​ ​

$

132,073,368

Cost of revenue

​

 

14,593,693

​

 

22,470,197

​

 

34,449,844

​

 

12,180,824

​

 

—

​

 

83,694,558

Gross profit

​

 

18,994,259

​

 

11,011,110

​

 

11,862,481

​

 

6,510,960

​

 

—

​

 

48,378,810

General and administrative expenses

​

 

3,734,676

​

 

1,614,759

​

 

7,885,756

​

 

2,102,759

​

 

14,778,378

​

 

30,116,328

Gain on asset dispositions, net

​

 

40,578

​

 

—

​

 

52,131

​

 

5,000

​

 

—

​

 

97,709

Income (loss) from operations

​

​

15,300,161

​

​

9,396,351

​

​

4,028,856

​

​

4,413,201

​

​

(14,778,378)

​

 

18,360,191

Interest income

​

 

171,351

​

 

772,514

​

 

839,190

​

 

3

​

​

886,982

​

​

2,670,040

Interest expense

​

​

—

​

​

—

​

​

(4,420)

​

​

—

​

​

—

​

​

(4,420)

Income (loss) from affiliates

​

​

—

​

​

—

​

​

—

​

​

(29,354)

​

​

257,240

​

​

227,886

Other

​

​

71,262

​

​

(9,322)

​

​

69,735

​

​

344

​

​

(581)

​

​

131,438

Other income (loss), net

​

​

242,613

​

​

763,192

​

​

904,505

​

​

(29,007)

​

​

1,143,641

​

​

3,024,944

Income (loss) before income taxes

​

 

15,542,774

​

 

10,159,543

​

 

4,933,361

​

 

4,384,194

​

​

(13,634,737)

​

 

21,385,135

Provision for income taxes

​

 

—

​

 

—

​

 

1,132,590

​

 

1,026,316

​

​

5,742

​

 

2,164,648

Net income (loss) from continuing operations

​

 

15,542,774

​

 

10,159,543

​

 

3,800,771

​

 

3,357,878

​

​

(13,640,479)

​

 

19,220,487

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

593,179

​

 

—

​

 

—

​

​

—

​

 

593,179

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

15,542,774

​

$

9,566,364

​

$

3,800,771

​

$

3,357,878

​

$

(13,640,479)

​

 

18,627,308

Net loss from discontinued operations

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

 

(290,635)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

$

18,336,673

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Year Ended December 31, 2024

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

​

Corporate

  ​ ​ ​

Total

Revenue

​

$

31,741,343

​

$

33,673,387

​

$

50,956,489

​

$

17,595,414

  ​ ​ ​

$

—

​

$

133,966,633

Cost of revenue

​

 

14,199,088

​

 

23,360,360

​

 

38,511,535

​

 

12,271,202

​

 

—

​

 

88,342,185

Gross profit

​

 

17,542,255

​

 

10,313,027

​

 

12,444,954

​

 

5,324,212

​

 

—

​

 

45,624,448

General and administrative expenses

​

 

3,263,593

​

 

1,564,975

​

 

6,055,409

​

 

2,456,807

​

 

14,196,652

​

 

27,537,436

Gain on asset dispositions, net

​

 

2,286

​

 

—

​

 

2,714

​

 

—

​

 

192,786

​

 

197,786

Income (loss) from operations

​

​

14,280,948

​

​

8,748,052

​

​

6,392,259

​

​

2,867,405

​

​

(14,003,866)

​

 

18,284,798

Interest income

​

 

198,180

​

 

865,584

​

 

458,732

​

 

4

​

​

571,690

​

​

2,094,190

Interest expense

​

​

(93,368)

​

​

—

​

​

(8,409)

​

​

—

​

​

(70)

​

​

(101,847)

Income from affiliates

​

​

—

​

​

—

​

​

—

​

​

16,701

​

​

252,754

​

​

269,455

Other

​

​

78,647

​

​

39,625

​

​

(5,634)

​

​

11,993

​

​

7,247

​

​

131,878

Other income, net

​

​

183,459

​

​

905,209

​

​

444,689

​

​

28,698

​

​

831,621

​

​

2,393,676

Income (loss) before income taxes

​

 

14,464,407

​

 

9,653,261

​

 

6,836,948

​

 

2,896,103

​

​

(13,172,245)

​

 

20,678,474

Provision for income taxes

​

 

—

​

 

—

​

 

1,528,398

​

 

672,040

​

​

18,076

​

 

2,218,514

Net income (loss) from continuing operations

​

 

14,464,407

​

 

9,653,261

​

 

5,308,550

​

 

2,224,063

​

​

(13,190,321)

​

 

18,459,960

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

577,590

​

 

—

​

 

—

​

​

—

​

 

577,590

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

14,464,407

​

$

9,075,671

​

$

5,308,550

​

$

2,224,063

​

$

(13,190,321)

​

 

17,882,370

Net income from discontinued operations

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

 

10,355,184

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

$

28,237,554

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Year Ended December 31, 2023

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

​

Corporate

  ​ ​ ​

Total

Revenue

​

$

30,158,051

​

$

34,595,058

​

$

97,966,650

​

$

17,491,474

  ​ ​ ​

$

—

​

$

180,211,233

Cost of revenue

​

 

13,891,229

​

 

24,128,132

​

 

66,797,762

​

 

13,467,005

​

 

—

​

 

118,284,128

Gross profit

​

 

16,266,822

​

 

10,466,926

​

 

31,168,888

​

 

4,024,469

​

 

—

​

 

61,927,105

General and administrative expenses

​

 

2,978,164

​

 

1,737,264

​

 

4,271,808

​

 

1,838,284

​

 

13,926,846

​

 

24,752,366

Gain (loss) on asset dispositions, net

​

 

(21,716)

​

 

12,720

​

 

—

​

 

2,233

​

 

(349)

​

 

(7,112)

Income (loss) from operations

​

​

13,266,942

​

​

8,742,382

​

​

26,897,080

​

​

2,188,418

​

​

(13,927,195)

​

 

37,167,627

Interest income

​

 

181,468

​

 

362,422

​

 

151,706

​

 

4

​

​

808

​

​

696,408

Interest expense

​

​

(123,867)

​

​

—

​

​

(21,417)

​

​

—

​

​

—

​

​

(145,284)

Income from affiliate

​

​

—

​

​

—

​

​

—

​

​

—

​

​

169,728

​

​

169,728

Other

​

​

93,795

​

​

10,793

​

​

1,024

​

​

2,020

​

​

(171)

​

​

107,461

Other income, net

​

​

151,396

​

​

373,215

​

​

131,313

​

​

2,024

​

​

170,365

​

​

828,313

Income (loss) before income taxes

​

 

13,418,338

​

 

9,115,597

​

 

27,028,393

​

 

2,190,442

​

​

(13,756,830)

​

 

37,995,940

Provision (benefit) for income taxes

​

 

—

​

 

—

​

 

6,388,457

​

 

440,111

​

​

(78,554)

​

 

6,750,014

Net income (loss) from continuing operations

​

 

13,418,338

​

 

9,115,597

​

 

20,639,936

​

 

1,750,331

​

​

(13,678,276)

​

 

31,245,926

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

573,791

​

 

—

​

 

—

​

​

—

​

 

573,791

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

13,418,338

​

$

8,541,806

​

$

20,639,936

​

$

1,750,331

​

$

(13,678,276)

​

 

30,672,135

Net loss from discontinued operations

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

 

(1,086,744)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

​

$

29,585,391

​

​

The Company’s cost of revenue consists of:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2025

​

​

Retail

​

Bulk

​

Services

​

Manufacturing

​

Corporate

​

Total

Subcontractor and other project costs

  ​ ​ ​

$

—

  ​ ​ ​

$

—

  ​ ​ ​

$

16,416,318

  ​ ​ ​

$

9,043,929

  ​ ​ ​

$

—

  ​ ​ ​

$

25,460,247

Employee costs

​

​

3,039,052

​

​

2,103,790

​

​

16,721,727

​

​

2,452,499

​

​

—

​

​

24,317,068

Electricity

​

​

4,527,864

​

​

4,177,008

​

​

138,467

​

​

44,415

​

​

—

​

​

8,887,754

Fuel oil

​

​

—

​

​

7,477,674

​

​

—

​

​

—

​

​

—

​

​

7,477,674

Depreciation

​

​

2,510,023

​

​

2,794,444

​

​

416,486

​

​

190,351

​

​

—

​

​

5,911,304

Maintenance

​

​

934,015

​

​

2,001,297

​

​

413,831

​

​

313,657

​

​

—

​

​

3,662,800

Insurance

​

​

717,718

​

​

1,475,176

​

​

99,034

​

​

—

​

​

—

​

​

2,291,928

Retail license royalties

​

​

2,120,923

​

​

—

​

​

—

​

​

—

​

​

—

​

​

2,120,923

Other

​

​

744,098

​

​

2,440,808

​

​

243,981

​

​

135,973

​

​

—

​

​

3,564,860

​

​

$

14,593,693

​

$

22,470,197

​

$

34,449,844

​

$

12,180,824

​

$

—

​

$

83,694,558

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Subcontractor and other project costs

​

$

—

​

$

3,787

​

$

20,366,236

​

$

9,535,078

​

$

—

​

$

29,905,101

Employee costs

​

​

2,895,606

​

​

2,069,920

​

​

17,062,858

​

​

2,042,518

​

​

—

​

​

24,070,902

Electricity

​

​

4,755,308

​

​

3,864,863

​

​

212,337

​

​

33,551

​

​

—

​

​

8,866,059

Fuel oil

​

​

—

​

​

8,330,914

​

​

—

​

​

—

​

​

—

​

​

8,330,914

Depreciation

​

​

2,427,254

​

​

2,689,432

​

​

364,473

​

​

160,211

​

​

—

​

​

5,641,370

Maintenance

​

​

877,882

​

​

2,138,584

​

​

439,883

​

​

344,042

​

​

—

​

​

3,800,391

Insurance

​

​

686,073

​

​

1,721,846

​

​

38,408

​

​

—

​

​

—

​

​

2,446,327

Retail license royalties

​

​

1,945,470

​

​

—

​

​

—

​

​

—

​

​

—

​

​

1,945,470

Other

​

​

611,495

​

​

2,541,014

​

​

27,340

​

​

155,802

​

​

—

​

​

3,335,651

​

​

$

14,199,088

​

$

23,360,360

​

$

38,511,535

​

$

12,271,202

​

$

—

​

$

88,342,185

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Subcontractor and other project costs

​

$

—

​

$

—

​

$

53,830,817

​

$

10,869,688

​

$

—

​

$

64,700,505

Employee costs

​

​

2,797,130

​

​

1,927,313

​

​

12,311,403

​

​

1,899,167

​

​

—

​

​

18,935,013

Electricity

​

​

4,846,974

​

​

4,306,439

​

​

301,247

​

​

48,006

​

​

—

​

​

9,502,666

Fuel oil

​

​

—

​

​

9,024,836

​

​

—

​

​

—

​

​

—

​

​

9,024,836

Depreciation

​

​

2,376,747

​

​

2,831,368

​

​

256,537

​

​

168,347

​

​

—

​

​

5,632,999

Maintenance

​

​

845,596

​

​

1,705,585

​

​

83,998

​

​

357,693

​

​

—

​

​

2,992,872

Insurance

​

​

587,238

​

​

1,468,508

​

​

5,751

​

​

—

​

​

—

​

​

2,061,497

Retail license royalties

​

​

1,842,924

​

​

—

​

​

—

​

​

—

​

​

—

​

​

1,842,924

Other

​

​

594,620

​

​

2,864,083

​

​

8,009

​

​

124,104

​

​

—

​

​

3,590,816

​

​

$

13,891,229

​

$

24,128,132

​

$

66,797,762

​

$

13,467,005

​

$

—

​

$

118,284,128

​

Other cost of revenue segment expenses above primarily include chemicals and other supplies, government fees and licenses, and freight costs.

​

The Company’s general and administrative expenses consist of:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2025

​

​

Retail

​

Bulk

​

Services

​

Manufacturing

​

Corporate

​

Total

Employee costs

  ​ ​ ​

$

1,654,945

  ​ ​ ​

$

383,111

  ​ ​ ​

$

4,624,683

  ​ ​ ​

$

1,178,544

  ​ ​ ​

$

8,115,730

  ​ ​ ​

$

15,957,013

Professional fees

​

​

66,338

​

​

105,113

​

​

831,897

​

​

156,997

​

​

2,738,962

​

​

3,899,307

Insurance

​

​

421,156

​

​

388,840

​

​

170,005

​

​

269,620

​

​

869,877

​

​

2,119,498

Depreciation and amortization

​

​

42,042

​

​

19,940

​

​

571,689

​

​

106,408

​

​

72,702

​

​

812,781

Other

​

​

1,550,195

​

​

717,755

​

​

1,687,482

​

​

391,190

​

​

2,981,107

​

​

7,327,729

​

​

$

3,734,676

​

$

1,614,759

​

$

7,885,756

​

$

2,102,759

​

$

14,778,378

​

$

30,116,328

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Employee costs

​

$

1,555,619

​

$

375,479

​

$

3,443,005

​

$

1,286,141

​

$

8,031,817

​

$

14,692,061

Professional fees

​

​

85,739

​

​

82,452

​

​

646,610

​

​

133,229

​

​

2,448,386

​

​

3,396,416

Insurance

​

​

417,604

​

​

384,932

​

​

214,983

​

​

215,241

​

​

834,612

​

​

2,067,372

Depreciation and amortization

​

​

37,691

​

​

25,086

​

​

630,544

​

​

103,674

​

​

73,940

​

​

870,935

Other

​

​

1,166,940

​

​

697,026

​

​

1,120,267

​

​

718,522

​

​

2,807,897

​

​

6,510,652

​

​

$

3,263,593

​

$

1,564,975

​

$

6,055,409

​

$

2,456,807

​

$

14,196,652

​

$

27,537,436

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Employee costs

​

$

1,485,647

​

$

359,923

​

$

2,529,548

​

$

1,071,012

​

$

8,244,023

​

$

13,690,153

Professional fees

​

​

122,067

​

​

93,754

​

​

422,196

​

​

88,882

​

​

1,285,193

​

​

2,012,092

Insurance

​

​

351,259

​

​

341,391

​

​

127,993

​

​

196,539

​

​

886,674

​

​

1,903,856

Depreciation and amortization

​

​

38,883

​

​

22,180

​

​

528,810

​

​

105,013

​

​

69,216

​

​

764,102

Other

​

​

980,308

​

​

920,016

​

​

663,261

​

​

376,838

​

​

3,441,740

​

​

6,382,163

​

​

$

2,978,164

​

$

1,737,264

​

$

4,271,808

​

$

1,838,284

​

$

13,926,846

​

$

24,752,366

​

General and administrative segment expenses set forth in the “Other” category above include Board of Directors fees and expenses, maintenance, office rent, information technology costs, amortization of intangible assets, provisions for credit losses and investor relations costs.

​

The Company’s segment assets are presented below.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2025

​

  ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Cash and cash equivalents

​

$

15,693,394

​

$

20,343,683

​

$

46,444,679

​

$

6,620,358

​

$

34,686,276

​

$

123,788,390

Accounts receivable, net

​

$

3,274,109

​

$

20,882,114

​

$

6,364,226

​

$

2,240,036

​

$

8,052

​

$

32,768,537

Inventory, current and non-current

​

$

3,555,946

​

$

4,999,261

​

$

24,178

​

$

720,602

​

$

—

​

$

9,299,987

Contract assets

​

$

—

​

$

—

​

$

1,144,943

​

$

2,145,872

​

$

—

​

$

3,290,815

Property, plant and equipment, net

​

$

32,371,991

​

$

16,284,441

​

$

1,666,099

​

$

4,608,544

​

$

220,683

​

$

55,151,758

Construction in progress

​

$

1,348,572

​

$

5,316,061

​

$

—

​

$

31,023

​

$

—

​

$

6,695,656

Intangibles, net

​

$

—

​

$

—

​

$

1,627,110

​

$

474,445

​

$

—

​

$

2,101,555

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

7,756,807

​

$

1,985,211

​

$

—

​

$

12,861,404

Total segment assets

​

$

59,410,635

​

$

71,300,554

​

$

69,172,997

​

$

19,454,784

​

$

38,101,745

​

$

257,440,715

Assets of discontinued operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

124,630

Total assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

257,565,345

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

As of December 31, 2024

​

  ​ ​ ​ ​

Retail

  ​ ​ ​

Bulk

  ​ ​ ​

Services

  ​ ​ ​

Manufacturing

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Cash and cash equivalents

​

$

19,167,484

​

$

13,339,206

​

$

34,181,902

​

$

4,768,376

​

$

27,893,153

​

$

99,350,121

Accounts receivable, net

​

$

3,223,190

​

$

28,807,257

​

$

6,593,276

​

$

946,846

​

$

10,413

​

$

39,580,982

Inventory, current and non-current

​

$

3,437,771

​

$

4,865,117

​

$

167,856

​

$

5,828,567

​

$

—

​

$

14,299,311

Contract assets

​

$

—

​

$

—

​

$

1,204,522

​

$

3,265,721

​

$

—

​

$

4,470,243

Property, plant and equipment, net

​

$

31,689,586

​

$

18,093,155

​

$

858,352

​

$

1,601,501

​

$

189,688

​

$

52,432,282

Construction in progress

​

$

1,951,559

​

$

2,480,999

​

$

—

​

$

711,159

​

$

—

​

$

5,143,717

Intangibles, net

​

$

—

​

$

—

​

$

2,129,037

​

$

567,778

​

$

—

​

$

2,696,815

Goodwill

​

$

1,170,511

​

$

1,948,875

​

$

7,756,807

​

$

1,985,211

​

$

—

​

$

12,861,404

Total segment assets

​

$

62,994,011

​

$

71,743,161

​

$

56,792,772

​

$

20,095,648

​

$

31,415,104

​

$

243,040,696

Assets of discontinued operations

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

$

272,485

Total assets

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

$

243,313,181

​

Schedule of revenues earned by major geographic region

​

​

​

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Cayman Islands

​

$

37,840,267

​

$

37,137,424

​

$

41,728,340

The Bahamas

​

 

29,298,791

​

 

29,675,947

​

 

31,221,633

United States

​

 

64,421,664

​

 

66,662,406

​

 

106,768,621

Revenue earned from management services agreement with OC-BVI

​

 

512,646

​

 

490,856

​

 

492,639

​

​

$

132,073,368

​

$

133,966,633

​

$

180,211,233

​

Revenue earned from major customers was:

​

​

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Revenue earned from the WSC

​

$

29,298,791

​

$

29,675,947

​

$

31,221,633

Percentage of consolidated revenue earned from the WSC

​

 

22%

​

 

22%

​

 

17%

Revenue earned from one service segment customer

​

$

—

​

$

—

​

$

64,149,170

Percentage of consolidated revenue earned from the one service segment customer

​

 

0%

​

 

0%

​

 

36%

Schedule of long-lived assets by geographic areas

​

​

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Cayman Islands

​

$

32,530,208

​

$

31,882,111

The Bahamas

​

 

16,201,134

​

 

17,903,191

United States

​

 

6,420,416

​

 

2,646,980

​

​

$

55,151,758

​

$

52,432,282

​