XML 21 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2019
Stock-based compensation  
Schedule of significant weighted average assumptions

 

 

 

 

 

 

 

    

2019

    

2018

 

Risk free interest rate

 

2.11

%  

2.05

%

Expected option life (years)

 

1.1

 

1.2

 

Expected volatility

 

34.59

%  

25.10

%

Expected dividend yield

 

2.44

%  

2.62

%

 

Schedule of company's stock option activity

A summary of the Company’s stock option activity for the year ended December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

    

Options

    

Price

    

Life (Years)

    

Value (1)

Outstanding at beginning of period

 

10,830

 

$

12.69

 

  

 

 

  

Granted

 

9,868

 

 

11.19

 

  

 

 

  

Exercised

 

(1,566)

 

 

10.10

 

  

 

 

  

Forfeited/expired

 

(8,482)

 

 

10.93

 

  

 

 

  

Outstanding as of December 31, 2019

 

10,650

 

$

13.08

 

2.04

years  

$

34,287

Exercisable as of  December 31, 2019

 

 —

 

$

 —

 

 —

years  

$

 —


(1)

The intrinsic value of a stock option represents the amount by which the fair value of the underlying stock, measured by reference to the closing price of the common shares of $16.30 on the Nasdaq Global Select Market on December 31, 2019, exceeds the exercise price of the option.

Schedule of weighted average fair value of options at the date of grant and the intrinsic value

 

 

 

 

 

 

 

 

    

2019

    

2018

Options granted with an exercise price below market price on the date of grant:

 

 

  

 

 

  

Employees — preferred stock

 

$

3.73

 

$

3.27

Overall weighted average

 

 

3.73

 

 

3.27

 

 

 

 

 

 

 

Options granted with an exercise price at market price on the date of grant:

 

 

  

 

 

  

Management employees

 

$

 —

 

$

 —

Employees — common stock

 

 

3.23

 

 

3.19

Overall weighted average

 

 

3.23

 

 

3.19

 

 

 

 

 

 

 

Options granted with an exercise price above market price on the date of grant:

 

 

  

 

 

  

Management employees

 

$

 —

 

$

 —

Employees — preferred stock

 

 

 —

 

 

 —

Overall weighted average

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Total intrinsic value of options exercised

 

$

5,857

 

$

4,379