XML 67 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Redeemable preferred stock [Member]
Common stock [Member]
Additional paid-in capital [Member]
Retained earnings [Member]
Cumulative translation adjustment [Member]
Non controlling interests [Member]
Total
Balance at Dec. 31, 2017 $ 20,093 $ 8,951,321 $ 86,405,387 $ 53,105,196 $ (549,555) $ 8,088,935 $ 156,021,377
Balance (in shares) at Dec. 31, 2017 33,488 14,918,869          
Issuance of stock $ 4,445 $ 34,938 (39,383) 0 0 0 0
Issuance of stock (in shares) 7,409 58,228          
Conversion of preferred stock $ (3,485) $ 3,485 0 0 0 0 0
Conversion of preferred stock (in shares) (5,809) 5,809          
Buyback of preferred stock $ (976) $ 0 (16,362) 0 0 0 (17,338)
Buyback of preferred stock (in shares) (1,627) 0          
Net income $ 0 $ 0 0 11,293,487 0 695,787 11,989,274
Exercise of options $ 801 $ 0 12,175 0 0 0 12,976
Exercise of options (in shares) 1,335 0          
Dividends declared $ 0 $ 0 0 (5,100,522) 0 0 (5,100,522)
Stock-based compensation 0 0 850,136 0 0 0 850,136
Balance at Dec. 31, 2018 $ 20,878 $ 8,989,744 87,211,953 59,298,161 (549,555) 8,784,722 163,755,903
Balance (in shares) at Dec. 31, 2018 34,796 14,982,906          
Issuance of stock $ 4,376 $ 35,683 (40,059) 0 0 0 0
Issuance of stock (in shares) 7,293 59,472          
Conversion of preferred stock $ (4,338) $ 4,338 0 0 0 0 0
Conversion of preferred stock (in shares) (7,230) 7,230          
Buyback of preferred stock $ (1,605) $ 0 (22,491) 0 0 0 (24,096)
Buyback of preferred stock (in shares) (2,674) 0          
Net income $ 0 $ 0 0 12,176,093 0 1,549,978 13,726,071
Exercise of options $ 940 $ 0 14,882 0 0 0 $ 15,822
Exercise of options (in shares) 1,566 0         1,566
PERC non-controlling interest at acquisition date $ 0 $ 0 0 0 0 3,617,634 $ 3,617,634
Sale of CW-Bali 0 0 0 0 549,555 241,282 790,837
Dividends declared 0 0 0 (5,121,521) 0 0 (5,121,521)
Stock-based compensation 0 0 1,192,224 0 0 0 1,192,224
Balance at Dec. 31, 2019 $ 20,251 $ 9,029,765 $ 88,356,509 $ 66,352,733 $ 0 $ 14,193,616 $ 177,952,874
Balance (in shares) at Dec. 31, 2019 33,751 15,049,608