XML 35 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in OC-BVI (Tables)
12 Months Ended
Dec. 31, 2019
Investment in OC-BVI  
Summarized Financial Information of Unconsolidated Equity Method Investment [Table Text Block]

Summarized financial information for OC-BVI is as follows:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Current assets

 

$

1,151,398

 

$

2,286,179

Non-current assets

 

 

3,446,198

 

 

3,859,310

Total assets

 

$

4,597,596

 

$

6,145,489

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Current liabilities

 

$

156,040

 

$

132,005

Non-current liabilities

 

 

684,450

 

 

1,048,950

Total liabilities

 

$

840,490

 

$

1,180,955

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

    

2018

Revenue

 

$

3,146,550

 

$

2,845,211

Cost of revenue

 

 

2,156,460

 

 

1,348,046

Gross profit

 

 

990,090

 

 

1,497,165

General and administrative expenses

 

 

781,677

 

 

707,034

Gain on long-lived asset disposition

 

 

1,000

 

 

 —

Income from operations

 

 

209,413

 

 

790,131

Other income (expense), net

 

 

(32,341)

 

 

3,393,271

Net income

 

 

177,072

 

 

4,183,402

Income attributable to non-controlling interests

 

 

74,233

 

 

52,275

Net income attributable to controlling interests

 

$

102,839

 

$

4,131,127

 

Schedule of Equity Method Investments

A reconciliation of the beginning and ending balances for the investment in OC-BVI for the year ended December 31, 2019:

 

 

 

 

 

Balance as of December 31, 2018

    

$

2,584,987

Profit-sharing and equity from earnings of OC-BVI

 

 

60,965

Distributions received from OC-BVI

 

 

(742,350)

Balance as of December 31, 2019

 

$

1,903,602