EX-99.2 3 d74320dex992.htm EX-99.2 EX-99.2

Interim Consolidated Financial Statements

Consolidated Statement of Income

 

(Unaudited) (Canadian $ in millions, except as noted)

              For the three months ended      For the nine months ended      
                 July 31,
2020
                 April 30,
2020
                July 31,
2019
                 July 31,
2020
                July 31,
2019
 

Interest, Dividend and Fee Income

           

Loans

  $             4,204      $             4,689     $             5,120      $             13,856     $             14,752  

Securities (Note 2)

    1,249        1,363       1,407        3,971       4,126  

Deposits with banks

    49        101       187        343       592  
      5,502        6,153       6,714        18,170       19,470  

Interest Expense

           

Deposits

    1,292        1,738       2,224        5,157       6,413  

Subordinated debt

    65        66       69        201       208  

Other liabilities (Note 1)

    610        831       1,204        2,371       3,325  
      1,967        2,635       3,497        7,729       9,946  

Net Interest Income

    3,535        3,518       3,217        10,441       9,524  

Non-Interest Revenue

           

Securities commissions and fees

    260        277       259        789       761  

Deposit and payment service charges

    299        313       309        916       890  

Trading revenues (losses)

    68        (217     115        (8     319  

Lending fees

    309        322       314        956       879  

Card fees

    85        80       109        264       330  

Investment management and custodial fees

    455        430       444        1,341       1,298  

Mutual fund revenues

    348        348       357        1,062       1,060  

Underwriting and advisory fees

    287        239       260        811       754  

Securities gains (losses), other than trading

    31        (11     90        84       181  

Foreign exchange gains, other than trading

    21        21       48        89       137  

Insurance revenues (losses)

    1,321        (166     989        2,035       2,748  

Investments in associates and joint ventures

    52        34       31        112       112  

Other

    118        76       124        308       403  
      3,654        1,746       3,449        8,759       9,872  

Total Revenue

    7,189        5,264       6,666        19,200       19,396  

Provision for Credit Losses (Note 3)

    1,054        1,118       306        2,521       619  

Insurance Claims, Commissions and Changes in Policy Benefit Liabilities

    1,189        (197     887        1,708       2,374  

Non-Interest Expense

           

Employee compensation

    1,964        1,902       1,960        5,994       6,042  

Premises and equipment (Note 1)

    785        806       734        2,348       2,229  

Amortization of intangible assets

    154        156       135        461       406  

Travel and business development

    57        118       142        296       411  

Communications

    71        83       72        233       224  

Professional fees

    135        128       141        396       403  

Other

    278        323       307        901       928  
      3,444        3,516       3,491        10,629       10,643  

Income Before Provision for Income Taxes

    1,502        827       1,982        4,342       5,760  

Provision for income taxes (Note 11)

    270        138       425        829       1,196  

Net Income attributable to Equity Holders of the Bank

  $ 1,232      $ 689     $ 1,557      $ 3,513     $ 4,564  

Earnings Per Share (Canadian $) (Note 10)

           

Basic

  $ 1.81      $ 1.00     $ 2.34      $ 5.18     $ 6.90  

Diluted

    1.81        1.00       2.34        5.18       6.88  

Dividends per common share

    1.06        1.06       1.03        3.18       3.03  

  The accompanying notes are an integral part of these interim consolidated financial statements.

  Certain comparative figures have been reclassified to conform with the current period’s presentation.

 

46 BMO Financial Group Third Quarter Report 2020


Interim Consolidated Financial Statements

Consolidated Statement of Comprehensive Income

 

(Unaudited) (Canadian $ in millions)

              For the three months ended     For the nine months ended      
                 July 31,
2020
                April 30,
2020
                July 31,
2019
                July 31,
2020
                July 31,
2019
 

Net Income

  $             1,232     $ 689     $ 1,557     $             3,513     $             4,564  

Other Comprehensive Income (Loss), net of taxes

         

Items that may subsequently be reclassified to net income

         

Net change in unrealized gains on fair value through OCI debt securities

         

Unrealized gains on fair value through OCI debt securities arising during the period (1)

    141       170       112       421       345  

Reclassification to earnings of (gains) in the period (2)

    (18     (36     (14     (74     (43
      123       134       98       347       302  

Net change in unrealized gains on cash flow hedges

         

Gains on derivatives designated as cash flow hedges arising during the period (3)

    83       1,380       290       1,673       1,480  

Reclassification to earnings of (gains) losses on derivatives designated as cash flow hedges in the period (4)

    (37     21       36       8       122  
      46       1,401       326       1,681       1,602  

Net gains (losses) on translation of net foreign operations

         

Unrealized gains (losses) on translation of net foreign operations

    (1,180     1,487       (577     516       (46

Unrealized gains (losses) on hedges of net foreign operations (5)

    206       (304     94       (145     4  
      (974     1,183       (483     371       (42

Items that will not be reclassified to net income

         

Gains (losses) on remeasurement of pension and other employee future benefit plans (6)

    (189     73       (233     (244     (383

Gains (losses) on remeasurement of own credit risk on financial liabilities designated at fair value (7)

    (330     351       31       (49     12  
      (519     424       (202     (293     (371

Other Comprehensive Income (Loss), net of taxes

    (1,324     3,142       (261     2,106       1,491  

Total Comprehensive Income (Loss) attributable to Equity Holders of the Bank

  $ (92   $     3,831     $     1,296     $ 5,619     $ 6,055  

 

 (1)

Net of income tax (provision) of $(47) million, $(62) million, $(39) million for the three months ended, and $(147) million, $(117) million for the nine months ended, respectively.

 (2)

Net of income tax provision of $6 million, $10 million, $5 million for the three months ended, and $23 million, $15 million for the nine months ended, respectively.

 (3)

Net of income tax (provision) of $(27) million, $(497) million, $(106) million for the three months ended, and $(600) million, $(536) million for the nine months ended, respectively.

 (4)

Net of income tax provision (recovery) of $13 million, $(7) million, $(13) million for the three months ended, and $(3) million, $(44) million for the nine months ended, respectively.

 (5)

Net of income tax (provision) recovery of $(74) million, $110 million, $(35) million for the three months ended, and $53 million, $(2) million for the nine months ended, respectively.

 (6)

Net of income tax (provision) recovery of $65 million, $(26) million, $83 million for the three months ended, and $85 million, $138 million for the nine months ended, respectively.

 (7)

Net of income tax (provision) recovery of $120 million, $(127) million, $(11) million for the three months ended, and $18 million, $(4) million for the nine months ended, respectively.

  The accompanying notes are an integral part of these interim consolidated financial statements.

 

BMO Financial Group Third Quarter Report 2020 47


Interim Consolidated Financial Statements

Consolidated Balance Sheet

 

(Unaudited) (Canadian $ in millions)

          As at         
                  July 31,
2020
                April 30,
2020
                October 31,
2019
 

Assets

      

Cash and Cash Equivalents

   $ 76,590     $ 71,593     $ 48,803  

Interest Bearing Deposits with Banks

     8,364       7,687       7,987  

Securities (Note 2)

      

Trading

     89,207       83,362       85,903  

Fair value through profit or loss

     14,053       13,572       13,704  

Fair value through other comprehensive income

     78,493       74,476       64,515  

Debt securities at amortized cost

     45,229       41,592       24,472  

Investments in associates and joint ventures

     923       906       844  
       227,905       213,908       189,438  

Securities Borrowed or Purchased Under Resale Agreements

     118,713       119,058       104,004  

Loans

      

Residential mortgages

     125,481       125,534       123,740  

Consumer instalment and other personal

     69,168       69,818       67,736  

Credit cards

     7,947       7,672       8,859  

Business and government

     245,983       268,695       227,609  
     448,579       471,719       427,944  

Allowance for credit losses (Note 3)

     (3,251     (2,776     (1,850
       445,328       468,943       426,094  

Other Assets

      

Derivative instruments

     38,796       41,150       22,144  

Customers’ liability under acceptances

     18,032       22,473       23,593  

Premises and equipment (Note 1)

     3,881       3,973       2,055  

Goodwill

     6,566       6,785       6,340  

Intangible assets

     2,470       2,526       2,424  

Current tax assets

     1,717       1,898       1,165  

Deferred tax assets

     1,456       1,391       1,568  

Other

     23,690       25,682       16,580  
       96,608       105,878       75,869  

Total Assets

   $ 973,508     $ 987,067     $ 852,195  

Liabilities and Equity

      

Deposits (Note 5)

   $ 660,600     $ 653,710     $ 568,143  

Other Liabilities

      

Derivative instruments

     39,859       45,909       23,598  

Acceptances

     18,032       22,473       23,593  

Securities sold but not yet purchased

     30,579       30,212       26,253  

Securities lent or sold under repurchase agreements

     99,854       105,943       86,656  

Securitization and structured entities’ liabilities

     27,461       27,888       27,159  

Current tax liabilities

     56       88       55  

Deferred tax liabilities

     82       65       60  

Other (Note 1)

     33,885       38,201       38,607  
       249,808       270,779       225,981  

Subordinated Debt (Note 5)

     8,513       7,344       6,995  

Equity

      

Preferred shares and other equity instruments (Note 6)

     5,348       5,348       5,348  

Common shares (Note 6)

     13,200       13,000       12,971  

Contributed surplus

     302       301       303  

Retained earnings (Note 1)

     29,902       29,426       28,725  

Accumulated other comprehensive income

     5,835       7,159       3,729  

Total Equity

     54,587       55,234       51,076  

Total Liabilities and Equity

   $ 973,508     $ 987,067     $ 852,195  

  The accompanying notes are an integral part of these interim consolidated financial statements.

 

48 BMO Financial Group Third Quarter Report 2020


Interim Consolidated Financial Statements

Consolidated Statement of Changes in Equity

 

(Unaudited) (Canadian $ in millions)

   For the three months ended     For the nine months ended  
                  July 31,
2020
                July 31,
2019
                July 31,
2020
                July 31,
2019
 

Preferred Shares and Other Equity Instruments (Note 6)

        

Balance at beginning of period

   $ 5,348     $ 4,690     $ 5,348     $ 4,340  

Issued during the period

     -       658       -       1,008  

Balance at End of Period

     5,348       5,348       5,348       5,348  

Common Shares (Note 6)

        

Balance at beginning of period

     13,000       12,939       12,971       12,929  

Issued under the Shareholder Dividend Reinvestment and Share Purchase Plan

     214       -       214       -  

Issued under the Stock Option Plan

     1       19       30       49  

Repurchased for cancellation or for treasury shares

     (15     -       (15     (20

Balance at End of Period

     13,200       12,958       13,200       12,958  

Contributed Surplus

        

Balance at beginning of period

     301       307       303       300  

Stock option expense, net of options exercised

     1       (3     (1     1  

Other

     -       (1     -       2  

Balance at End of Period

     302       303       302       303  

Retained Earnings

        

Balance at beginning of period

     29,426       27,405       28,725       25,850  

Impact from adopting IFRS 16 (Note 1)

     -       na       (59     na  

Net income attributable to equity holders of the bank

     1,232       1,557       3,513       4,564  

Dividends on preferred shares and distributions payable on other equity instruments

     (73     (59     (195     (159

Dividends on common shares

     (682     (658     (2,038     (1,936

Share issue expense

     -       (4     -       (8

Common shares repurchased for cancellation (Note 6)

     -       -       -       (70

Net discount on sale of treasury shares

     (1     -       (44     -  

Balance at End of Period

     29,902       28,241       29,902       28,241  

Accumulated Other Comprehensive Income (Loss) on Fair Value through OCI Securities, net of taxes

        

Balance at beginning of period

     250       (111     26       (315

Unrealized gains on fair value through OCI debt securities arising during the period

     141       112       421       345  

Reclassification to earnings of (gains) on fair value through OCI debt securities during the period

     (18     (14     (74     (43

Balance at End of Period

     373       (13     373       (13

Accumulated Other Comprehensive Income on Cash Flow Hedges, net of taxes

        

Balance at beginning of period

     2,148       202       513       (1,074

Gains on derivatives designated as cash flow hedges arising during the period

     83       290       1,673       1,480  

Reclassification to earnings of (gains) losses on derivatives designated as cash flow hedges in the period

     (37     36       8       122  

Balance at End of Period

     2,194       528       2,194       528  

Accumulated Other Comprehensive Income on Translation of Net Foreign Operations, net of taxes

        

Balance at beginning of period

     5,048       4,168       3,703       3,727  

Unrealized gains (losses) on translation of net foreign operations

     (1,180     (577     516       (46

Unrealized gains (losses) on hedges of net foreign operations

     206       94       (145     4  

Balance at End of Period

     4,074       3,685       4,074       3,685  

Accumulated Other Comprehensive (Loss) on Pension and Other Employee Future Benefit Plans, net of taxes

        

Balance at beginning of period

     (438     19       (383     169  

(Losses) on remeasurement of pension and other employee future benefit plans

     (189     (233     (244     (383

Balance at End of Period

     (627     (214     (627     (214

Accumulated Other Comprehensive (Loss) on Own Credit Risk on Financial Liabilities Designated at Fair Value, net of taxes

        

Balance at beginning of period

     151       (224     (130     (205

Gains (losses) on remeasurement of own credit risk on financial liabilities designated at fair value

     (330     31       (49     12  

Balance at End of Period

     (179     (193     (179     (193

Total Accumulated Other Comprehensive Income

     5,835       3,793       5,835       3,793  

Total Equity

   $ 54,587     $ 50,643     $ 54,587     $ 50,643  

  na – not applicable due to IFRS 16 adoption.

  The accompanying notes are an integral part of these interim consolidated financial statements.

 

BMO Financial Group Third Quarter Report 2020 49


Interim Consolidated Financial Statements

Consolidated Statement of Cash Flows

 

(Unaudited) (Canadian $ in millions)

  For the three months ended      For the nine months ended  
    

July 31,

2020

   

July 31,

2019

     July 31,
2020
    July 31,
2019
 

Cash Flows from Operating Activities

        

Net Income

  $ 1,232     $ 1,557      $ 3,513     $ 4,564  

Adjustments to determine net cash flows provided by (used in) operating activities

        

Provision on securities, other than trading

    1       1        2       2  

Net (gain) on securities, other than trading

    (32     (91      (86     (183

Net (increase) decrease in trading securities

    (7,319     5,290        (1,624     4,814  

Provision for credit losses (Note 3)

    1,054       306        2,521       619  

Change in derivative instruments – (increase) decrease in derivative asset

    5,863       (196      (14,158     5,348  

– increase (decrease) in derivative liability

    (6,918     350        15,342       (2,595

Amortization of premises and equipment

    198       110        598       326  

Amortization of other assets

    48       56        152       163  

Amortization of intangible assets

    154       135        461       406  

Net (increase) decrease in deferred income tax asset

    (90     84        132       386  

Net increase (decrease) in deferred income tax liability

    16       5        (1     2  

Net (increase) decrease in current income tax asset

    90       11        (492     257  

Net (decrease) in current income tax liability

    (19     (6      (9     (17

Change in accrued interest – (increase) decrease in interest receivable

    242       80        319       (117

– increase (decrease) in interest payable

    14       131        (198     303  

Changes in other items and accruals, net

    (334     (1,934      (6,870     (2,232

Net increase in deposits

    19,630       9,149        88,368       33,047  

Net (increase) decrease in loans

    14,938       (7,568      (19,327     (34,470

Net increase (decrease) in securities sold but not yet purchased

    724       (4,445      4,081       (1,430

Net increase (decrease) in securities lent or sold under repurchase agreements

    (3,645     3,772        11,616       23,561  

Net (increase) decrease in securities borrowed or purchased under resale agreements

    (1,979     2,528        (13,514     (22,086

Net increase (decrease) in securitization and structured entities’ liabilities

    (101     18        191       483  

Net Cash Provided by Operating Activities

    23,767       9,343        71,017       11,151  

Cash Flows from Financing Activities

        

Net increase (decrease) in liabilities of subsidiaries

    (5,326     81        (8,113     (1,267

Proceeds from issuance of covered bonds

    -       2,290        4,425       4,168  

Redemption/buyback of covered bonds

    (1,371     (1,511      (6,868     (3,765

Proceeds from issuance of subordinated debt (Note 5)

    1,250       -        1,250       -  

Proceeds from issuance of preferred shares and other equity instruments (Note 6)

    -       658        -       1,008  

Share issue expense

    -       (4      -       (8

Net proceeds from issuance (repurchase) of common shares or treasury shares (Note 6)

    (15     17        (48     43  

Common shares repurchased for cancellation (Note 6)

    -       -        -       (90

Cash dividends and distributions paid

    (516     (687      (1,974     (2,035

Repayment of lease liabilities (1)

    (82     -        (250     -  

Net Cash Provided by (Used in) Financing Activities

    (6,060     844        (11,578     (1,946

Cash Flows from Investing Activities

        

Net (increase) decrease in interest bearing deposits with banks

    (950     508        (280     1,420  

Purchases of securities, other than trading

    (20,449     (16,754      (73,897     (43,019

Maturities of securities, other than trading

    5,050       2,749        12,539       10,538  

Proceeds from sales of securities, other than trading

    5,223       7,710        30,556       20,033  

Premises and equipment – net (purchases)

    (74     (117      (273     (303

Purchased and developed software – net (purchases)

    (125     (153      (490     (457

Acquisitions

    -       -        (186     -  

Net Cash (Used in) Investing Activities

    (11,325     (6,057      (32,031     (11,788

Effect of Exchange Rate Changes on Cash and Cash Equivalents

    (1,385     (1,031      379       (621

Net increase (decrease) in Cash and Cash Equivalents

    4,997       3,099        27,787       (3,204

Cash and Cash Equivalents at Beginning of Period

    71,593       35,839        48,803       42,142  

Cash and Cash Equivalents at End of Period

  $ 76,590     $ 38,938      $ 76,590     $ 38,938  

Supplemental Disclosure of Cash Flow Information

        

Net cash provided by operating activities includes:

        

Interest paid in the period

  $ 1,974     $ 3,382      $ 7,905     $ 9,648  

Income taxes paid in the period

  $ 140     $ 432      $ 1,732     $ 1,145  

Interest received in the period

  $ 5,241     $ 6,339      $ 16,988     $ 17,979  

Dividends received in the period

  $ 466     $ 431      $ 1,289     $ 1,274  

 

 (1)

Prior to adoption of IFRS 16, repayments of finance lease liabilities were included in “Net Cash Provided by Operating Activities“.

  The accompanying notes are an integral part of these interim consolidated financial statements.

  Certain comparative figures have been reclassified to conform with the current period’s presentation.

 

50 BMO Financial Group Third Quarter Report 2020


Notes to Consolidated Financial Statements

July 31, 2020 (Unaudited)

Note 1: Basis of Presentation

Bank of Montreal (“the bank”) is a chartered bank under the Bank Act (Canada) and is a public company incorporated in Canada. We are a highly diversified financial services company, providing a broad range of personal and commercial banking, wealth management and investment banking products and services. The bank’s head office is at 129 rue Saint Jacques, Montreal, Quebec. Our executive offices are at 100 King Street West, 1 First Canadian Place, Toronto, Ontario. Our common shares are listed on the Toronto Stock Exchange (“TSX”) and the New York Stock Exchange.

These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) using the same accounting policies as disclosed in our annual consolidated financial statements for the year ended October 31, 2019, with the exception of the adoption of IFRS 16 Leases, IFRS Interpretations Committee Interpretation 23 Uncertainty Over Income Tax Treatments (“IFRIC 23”) and Amendments to IAS 39 Financial Instruments: Recognition and Measurement (“IAS 39”) and IFRS 7 Financial Instruments: Disclosures (“IFRS 7”), as a result of interest rate benchmark reform discussed below. These condensed interim consolidated financial statements should be read in conjunction with the notes to our annual consolidated financial statements for the year ended October 31, 2019 as set out on pages 142 to 207 of our 2019 Annual Report. We also comply with interpretations of International Financial Reporting Standards (“IFRS”) by our regulator, the Office of the Superintendent of Financial Institutions of Canada (“OSFI”). These interim consolidated financial statements were authorized for issue by the Board of Directors on August 25, 2020.

Changes in Accounting Policy

Leases

Effective November 1, 2019, we adopted IFRS 16 Leases (“IFRS 16”), which provides guidance whereby lessees are required to recognize a liability for the present value of future lease payments and record a corresponding asset on the balance sheet for most leases. There are minimal changes to the accounting from the lessor’s perspective.

The main impact for the bank is recording real estate leases on the balance sheet. Previously most of our real estate leases were classified as operating leases, whereby we recorded the lease expense over the lease term with no asset or liability recorded on the balance sheet other than related leasehold improvements. On adoption, we elected to exclude intangibles from the scope of lease accounting.

We recalculated the right-of-use asset as if we had always applied IFRS 16 for a selection of leases and for the remaining leases, we set the right-of-use asset equal to the lease liability. We will continue to account for low dollar value leases as executory contracts with lease expense recorded over the lease term and no corresponding right-of-use asset or lease liability. In addition, we combined lease and non-lease components (for example maintenance and utilities that have fixed payments) in the calculation of right-of-use assets and lease liabilities when applicable.

On transition, we recognized the cumulative effect of adoption in opening retained earnings as at November 1, 2019 with no changes to prior periods. The impact to the Consolidated Balance Sheet as at November 1, 2019 was an increase in premises and equipment of $1,965 million, an increase in other liabilities of $2,024 million, and a decrease in retained earnings of $80 million ($59 million after tax).

The following table sets out a reconciliation of our operating lease commitments, as disclosed under IAS 17 Leases as at October 31, 2019, which were used to derive the lease liabilities as at November 1, 2019.

 

(Canadian $ in millions)

   November 1, 2019  

Operating lease commitment at October 31, 2019 as disclosed in our consolidated financial statements

     3,800  

Discounted using the incremental borrowing rate at November 1, 2019

     (310

Finance lease liabilities recognized as at October 31, 2019

     41  

Recognition exemption for low-value asset leases

     (13

Extension and termination options reasonably certain to be exercised

     37  

Executory costs not included in the lease liability

     (166

Leases signed but not yet started

     (1,222

Lease liabilities recognized at November 1, 2019

     2,167  

When measuring lease liabilities, we discounted lease payments using our incremental borrowing rate at November 1, 2019. The weighted-average rate applied was 2.52%.

When we enter into new arrangements as a lessee, a right-of-use asset is recognized equal to the lease liability, which is calculated based on the future lease payments discounted at our incremental borrowing rate over the lease term. The lease term is based on the non-cancellable period and includes any options to extend or terminate which we are reasonably certain to exercise.

The right-of-use asset is depreciated on a straight-line basis, based on the shorter of useful life of the underlying asset or the lease term, and is adjusted for impairment losses, if any.

The lease liability accretes interest which is recognized in interest expense, other liabilities, based on the effective interest method over the lease term. The lease liability is remeasured when decisions are made to exercise options under the lease arrangement or when the likelihood of exercising an option within the lease changes.

Amounts relating to leases of low value are expensed when incurred in non-interest expense, premises and equipment.

 

BMO Financial Group Third Quarter Report 2020 51


Uncertainty Over Income Tax Treatment

Effective November 1, 2019, we adopted IFRIC 23. The Interpretation clarifies the recognition and measurement requirements in IAS 12 Income Taxes when there is uncertainty over income tax treatments. The Interpretation had no impact on our financial results on adoption.

Interbank Offered Rate (“IBOR”) Reform

Effective November 1, 2019, we early adopted the IASB’s Phase 1 amendments to IAS 39 and IFRS 7, which provide hedge accounting relief from the uncertainty arising from IBOR reform during the period prior to replacement of IBORs. These amendments modify certain hedge accounting requirements, allowing us to assume the interest rate benchmark on which the cash flows of the hedged item and the hedging instrument are based are not altered as a result of IBOR reform, allowing hedge accounting to continue. They also provide an exception from the requirement to discontinue hedge accounting if a hedging relationship does not meet the effectiveness requirements as a result of IBOR reform.

Mandatory application of the amendments ends at the earlier of when the uncertainty regarding the timing and amount of interest rate benchmark-based cash flows is no longer present and discontinuation of the hedging relationship.

Under IBOR reform, certain benchmark rates may be subject to discontinuance, changes in methodology, increased volatility or decreased liquidity during the transition from IBORs to alternative rates. Banks will cease rate submissions for the calculation of the London Interbank Offered Rates after December 31, 2021.

In order to manage the transition from IBORs to alternative rates, our enterprise-wide IBOR Transition Office is evaluating potential changes to market infrastructures on our risk framework, models, systems and processes, and reviewing legal documents to ensure the bank is prepared prior to the cessation of IBORs. We will apply judgment with respect to the need for new or revised hedging relationships; however, given market uncertainty, the assessment of the impact on the bank’s hedging relationships and its mitigation plans are in the early stages. The notional amount of the derivatives likely subject to IBOR reform designated as hedging instruments that mature after December 31, 2021 was $85,727 million of USD LIBOR and $1,560 million of other potentially impacted IBORs as at November 1, 2019.

Future changes in IFRS

Insurance Contracts

In June 2020, the IASB issued amendments to IFRS 17 Insurance Contracts (“IFRS 17”), which included a deferral of the effective date, resulting in a new adoption date for the bank of November 1, 2023 instead of November 1, 2022. The amendments also simplify some requirements, such as excluding certain credit cards from the scope of IFRS 17 and providing a policy choice to exclude certain loan contracts from IFRS 17, allowing us to continue accounting for them as we do today. We continue to assess the impact of the standard on our future financial results.

Use of Estimates and Judgments

The preparation of the consolidated financial statements requires management to use estimates and assumptions that affect the carrying amounts of certain assets and liabilities, certain amounts reported in net income and other related disclosures. The most significant assets and liabilities for which we must make estimates and judgments include the allowance for credit losses; financial instruments measured at fair value; pension and other employee future benefits; impairment of securities; income taxes and deferred tax assets; goodwill and intangible assets; insurance-related liabilities; provisions; and transfer of financial assets and consolidation of structured entities. If actual results were to differ from the estimates, the impact would be recorded in future periods.

The full extent of the impact that COVID-19, including government and/or regulatory responses to the outbreak, will have on the Canadian and US economies and the bank’s business remains uncertain and difficult to predict at this time. By their very nature, the judgments and estimates we make for the purposes of preparing our financial statements relate to matters that are inherently uncertain. However, we have detailed policies and internal controls that are intended to ensure these judgments and estimates are well controlled, independently reviewed, and our policies are consistently applied from period to period. We believe that our estimates of the value of our assets and liabilities are appropriate as at July 31, 2020.

Allowance for Credit Losses

As detailed further in Note 1 of our annual consolidated financial statements for the year ended October 31, 2019 on page 144 of the Annual Report, the allowance for credit losses (“ACL”) consists of allowances on impaired loans, which represent estimated losses related to impaired loans in the portfolio provided for but not yet written off, and allowances on performing loans, which is our best estimate of impairment in the existing portfolio for loans that have not yet been individually identified as impaired.

The expected credit loss model requires the recognition of credit losses generally based on 12 months of expected losses for performing loans and the recognition of lifetime losses on performing loans that have experienced a significant increase in credit risk since origination.

The determination of a significant increase in credit risk takes into account many different factors and varies by product and risk segment. The main factors considered in making this determination are relative changes in probability of default since origination, and certain other criteria, such as 30-day past due and watchlist status. We may apply experienced credit judgment to reflect factors not captured in the ECL models, based on the results produced by the ECL models as we deem necessary. In cases where borrowers have opted to participate in payment deferral programs we offered as a result of the COVID-19 pandemic, deferred payments are not considered to be past due and do not on their own indicate a significant increase in credit risk.

The judgments we apply in determining the ACL include changes in circumstances that may cause future assessments of credit risk to be materially different from current assessments, which could require an increase or decrease in the allowance for credit losses.

Additional information regarding the allowance for credit losses is included in Note 3.

 

52 BMO Financial Group Third Quarter Report 2020


Financial Instruments Measured at Fair Value

Our fair value measurement techniques have not changed from those outlined in Note 17 of our annual consolidated financial statements for the year ended October 31, 2019 on pages 180 to 181 of the Annual Report. Additional information on fair value of financial instruments is included in Note 7.

Income Taxes and Deferred Tax Assets

Deferred tax assets are recognized only when it is probable that sufficient taxable profit will be available in future periods against which deductible temporary differences or unused taxes losses and tax credits may be realized. On the evidence available, including management projections of income, we believe that it is probable there will be sufficient taxable income generated by our business operations to recognize these deferred tax assets.

Additional information on income taxes is included in Note 11.

Goodwill and Intangible Assets

As a result of the current economic conditions due to the COVID-19 pandemic and the impact on our business performance, we reassessed the recoverable value of goodwill for certain cash-generating units (“CGUs”) by updating key assumptions, including the estimated cost of capital, discount rates as well as the actual and future business performance of the CGUs. Indefinite-life intangible assets were also reviewed for impairment. We concluded that the fair value less costs to sell continue to exceed the carrying value of these CGUs and indefinite-life intangible assets and therefore no impairment write-downs were recorded in the three and nine-months ended July 31, 2020.

Provisions

A provision, including for restructuring, is recognized if, as a result of a past event, the bank has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are recorded at the best estimate of the amounts required to settle the obligation as at the balance sheet date, taking into account the risks and uncertainties associated with the obligation. Management and external experts are involved in estimating any provision, as necessary. The actual costs of settling some obligations may be substantially higher or lower than the amounts of the provisions.

Additional information on legal proceedings is included in Note 13.

Transfer of Assets and Consolidation of Structured Entities

We enter into transactions in which we transfer assets to a structured entity or third party to obtain alternate sources of funding. We assess whether substantially all of the risks and rewards of or control over the loans have been transferred to determine if they qualify for derecognition. Where we continue to be exposed to substantially all of the repayment, interest rate and/or credit risk associated with the securitized loans, they do not qualify for derecognition. We continue to recognize the loans and the related cash proceeds as secured financing in our Consolidated Balance Sheet.

Further details of our assessment of certain government offered programs launched in response to the impact of COVID-19 against the derecognition criteria is discussed in Note 3.

 

BMO Financial Group Third Quarter Report 2020 53


Note 2: Securities

Classification of Securities

The bank’s fair value through profit or loss (“FVTPL”) securities of $14,053 million ($13,704 million as at October 31, 2019) are comprised of $2,361 million mandatorily measured at fair value and $11,692 million investment securities held by insurance subsidiaries designated at fair value ($2,899 million and $10,805 million, respectively, as at October 31, 2019).

Our fair value through other comprehensive income (“FVOCI”) securities totalling $78,493 million ($64,515 million as at October 31, 2019), are net of an allowance for credit losses of $4 million ($2 million as at October 31, 2019).

Amortized cost securities totalling $45,229 million ($24,472 million as at October 31, 2019), are net of an allowance for credit losses of $1 million ($1 million as at October 31, 2019).

Unrealized Gains and Losses on FVOCI Securities

The following table summarizes the unrealized gains and losses:

 

  (Canadian $ in millions)    July 31, 2020      October 31, 2019  
     Cost/      Gross      Gross             Cost/      Gross      Gross         
     

Amortized

cost

    

unrealized

gains

    

unrealized

losses

     Fair value     

Amortized

cost

    

unrealized

gains

    

unrealized

losses

     Fair value    

  Issued or guaranteed by:

                              

  Canadian federal government

     27,329        253               27,582        11,876        72        4        11,944    

  Canadian provincial and municipal governments

     4,585        140               4,725        5,907        106        1        6,012    

  U.S. federal government

     17,646        1,039        6        18,679        15,363        617        5        15,975    

  U.S. states, municipalities and agencies

     5,196        169        2        5,363        4,091        74        4        4,161    

  Other governments

     6,949        205        4        7,150        7,179        158        2        7,335    

  National Housing Act (“NHA”) mortgage-backed securities (“MBS”)

     1,614        51        2        1,663        1,953        18        1        1,970    

  U.S. agency MBS and collateralized mortgage obligations (“CMO”)

     9,543        336        4        9,875        11,966        106        42        12,030    

  Corporate debt

     3,241        129        1        3,369        4,899        110        2        5,007    

  Corporate equity

     85        2               87        79        2        -        81    

  Total

     76,188        2,324        19        78,493        63,313        1,263        61        64,515    

  Unrealized gains (losses) may be offset by related (losses) gains on hedge contracts.

Interest Income on Debt Securities

The following table presents interest income calculated using the effective interest method:

 

(Canadian $ in millions)

   For the three months ended      For the nine months ended  
      July 31, 2020      July 31, 2019      July 31, 2020      July 31, 2019  

FVOCI - Debt

     185        403        823        1,202  

Amortized cost

     144        75        455        163  

Total

     329        478        1,278        1,365  

 

54 BMO Financial Group Third Quarter Report 2020


Note 3: Loans and Allowance for Credit Losses

Credit Risk Exposure

The following table sets out our credit risk exposure for all loans carried at amortized cost, FVOCI or FVTPL as at July 31, 2020 and October 31, 2019. Stage 1 represents those performing loans carried with up to a 12 month expected credit loss, Stage 2 represents those performing loans carried with a lifetime expected credit loss, and Stage 3 represents those loans with a lifetime credit loss that are credit impaired.

 

(Canadian $ in millions)

   July 31, 2020      October 31, 2019  
      Stage 1      Stage 2      Stage 3      Total      Stage 1      Stage 2      Stage 3      Total  

Loans: Residential mortgages

                       

Exceptionally low

     1        -        -        1        -        -        -        -  

Very low

     79,472        278        -        79,750        79,011        242        -        79,253  

Low

     22,654        2,765        -        25,419        20,853        2,821        -        23,674  

Medium

     11,594        6,560        -        18,154        13,651        4,578        -        18,229  

High

     91        362        -        453        124        397        -        521  

Not rated

     1,082        192        -        1,274        1,531        118        -        1,649  

Impaired

     -        -        430        430        -        -        414        414  

Allowance for credit losses

     65        58        17        140        15        32        17        64  

Carrying amount

     114,829        10,099        413        125,341        115,155        8,124        397        123,676  

Loans: Consumer instalment and other personal

                       

Exceptionally low

     1,584        33        -        1,617        21,023        25        -        21,048  

Very low

     25,827        43        -        25,870        16,491        194        -        16,685  

Low

     20,281        873        -        21,154        9,894        346        -        10,240  

Medium

     9,921        4,856        -        14,777        10,510        4,264        -        14,774  

High

     367        1,493        -        1,860        397        1,423        -        1,820  

Not rated

     3,349        108        -        3,457        2,594        107        -        2,701  

Impaired

     -        -        433        433        -        -        468        468  

Allowance for credit losses

     115        420        127        662        82        318        136        536  

Carrying amount

     61,214        6,986        306        68,506        60,827        6,041        332        67,200  

Loans: Credit cards

                       

Exceptionally low

     2,155        -        -        2,155        2,418        -        -        2,418  

Very low

     1,076        16        -        1,092        1,214        16        -        1,230  

Low

     904        164        -        1,068        970        158        -        1,128  

Medium

     1,700        965        -        2,665        2,020        876        -        2,896  

High

     49        388        -        437        140        440        -        580  

Not rated

     530        -        -        530        606        1        -        607  

Impaired

     -        -        -        -        -        -        -        -  

Allowance for credit losses

     60        270        -        330        43        193        -        236  

Carrying amount

     6,354        1,263        -        7,617        7,325        1,298        -        8,623  

Loans: Business and government (1)

                       

Acceptable

                       

Investment grade

     124,728        6,757        -        131,485        134,587        1,028        -        135,615  

Sub-investment grade

     93,201        27,697        -        120,898        96,731        11,553        -        108,284  

Watchlist

     -        8,082        -        8,082        -        5,556        -        5,556  

Impaired

     -        -        3,550        3,550        -        -        1,747        1,747  

Allowance for credit losses

     573        971        575        2,119        263        441        310        1,014  

Carrying amount

     217,356        41,565        2,975        261,896        231,055        17,696        1,437        250,188  

Commitments and financial guarantee contracts

                       

Acceptable

                       

Investment grade

     132,838        1,491        -        134,329        134,920        884        -        135,804  

Sub-investment grade

     42,765        17,614        -        60,379        45,178        6,435        -        51,613  

Watchlist

     -        3,419        -        3,419        -        2,133        -        2,133  

Impaired

     -        -        1,164        1,164        -        -        324        324  

Allowance for credit losses

     212        232        12        456        119        103        22        244  

Carrying amount (2)

     175,391        22,292        1,152        198,835        179,979        9,349        302        189,630  

 

 (1)

Includes customers’ liability under acceptances.

 (2)

Represents the total contractual amounts of undrawn credit facilities and other off-balance sheet exposures, excluding personal lines of credit and credit cards that are unconditionally cancellable at our discretion.

Allowance for Credit Losses (“ACL”)

The allowance for credit losses recorded in our Consolidated Balance Sheet is maintained at a level we consider adequate to absorb credit-related losses on our loans and other credit instruments. The allowance for credit losses amounted to $3,707 million at July 31, 2020 ($2,094 million at October 31, 2019) of which $3,251 million ($1,850 million at October 31, 2019) was recorded in loans and $456 million ($244 million at October 31, 2019) was recorded in other liabilities in our Consolidated Balance Sheet.

Significant changes in the gross balances, including originations, maturities and repayments in the normal course of operations, impact the allowance for credit losses.

 

BMO Financial Group Third Quarter Report 2020 55


The following table shows the continuity in the loss allowance by product type. Transfers represent the amount of expected credit loss (“ECL”) that moved between stages during the period, for example, moving from a 12-month (Stage 1) to lifetime (Stage 2) ECL measurement basis. Net remeasurements represent the ECL impact due to stage transfers, changes in economic forecasts and credit quality.

 

(Canadian $ in millions)

       

For the three months ended

   July 31, 2020     July 31, 2019  
      Stage 1     Stage 2     Stage 3     Total     Stage 1     Stage 2     Stage 3     Total  

Loans: Residential mortgages

                

Balance as at beginning of period

     29       37       27       93       16       37       44       97  

Transfer to Stage 1

     8       (7     (1     -       7       (6     (1     -  

Transfer to Stage 2

     (1     4       (3     -       (1     2       (1     -  

Transfer to Stage 3

     -       (1     1       -       -       (3     3       -  

Net remeasurement of loss allowance

     27       30       10       67       (9     6       -       (3

Loan originations

     4       -       -       4       2       -       -       2  

Derecognitions and maturities

     -       (2     -       (2     (1     (1     -       (2

Model changes

     (1     (3     -       (4     -       -       -       -  

Total Provision for Credit Losses (“PCL”) (1)

     37       21       7       65       (2     (2     1       (3

Write-offs (2)

     -       -       (3     (3     -       -       (6     (6

Recoveries of previous write-offs

     -       -       2       2       -       -       7       7  

Foreign exchange and other

     (1     -       (6     (7     -       -       (8     (8

Balance as at end of period

     65       58       27       150       14       35       38       87  

Loans: Consumer instalment and other personal

                

Balance as at beginning of period

     116       407       125       648       86       324       128       538  

Transfer to Stage 1

     59       (57     (2     -       44       (42     (2     -  

Transfer to Stage 2

     (10     21       (11     -       (4     18       (14     -  

Transfer to Stage 3

     (1     (27     28       -       (1     (32     33       -  

Net remeasurement of loss allowance

     (50     103       56       109       (40     66       52       78  

Loan originations

     9       -       -       9       12       -       -       12  

Derecognitions and maturities

     (4     (9     -       (13     (4     (13     -       (17

Model changes

     11       8       -       19       -       -       -       -  

Total PCL (1)

     14       39       71       124       7       (3     69       73  

Write-offs (2)

     -       -       (81     (81     -       -       (80     (80

Recoveries of previous write-offs

     -       -       22       22       -       -       25       25  

Foreign exchange and other

     (3     (3     (10     (16     (1     (1     (7     (9

Balance as at end of period

     127       443       127       697       92       320       135       547  

Loans: Credit cards

                

Balance as at beginning of period

     115       319       -       434       77       231       -       308  

Transfer to Stage 1

     50       (50     -       -       28       (28     -       -  

Transfer to Stage 2

     (9     9       -       -       (5     5       -       -  

Transfer to Stage 3

     -       (48     48       -       (1     (46     47       -  

Net remeasurement of loss allowance

     (44     105       20       81       (24     79       24       79  

Loan originations

     5       -       -       5       5       -       -       5  

Derecognitions and maturities

     (1     (7     -       (8     (1     (6     -       (7

Model changes

     (1     (10     -       (11     -       -       -       -  

Total PCL (1)

     -       (1     68       67       2       4       71       77  

Write-offs (2)

     -       -       (80     (80     -       -       (91     (91

Recoveries of previous write-offs

     -       -       19       19       -       -       20       20  

Foreign exchange and other

     (3     (1     (7     (11     -       1       -       1  

Balance as at end of period

     112       317       -       429       79       236       -       315  

Loans: Business and government

                

Balance as at beginning of period

     580       795       586       1,961       336       423       260       1,019  

Transfer to Stage 1

     45       (45     -       -       31       (30     (1     -  

Transfer to Stage 2

     (65     66       (1     -       (16     17       (1     -  

Transfer to Stage 3

     (4     (163     167       -       (1     (14     15       -  

Net remeasurement of loss allowance

     145       510       134       789       (23     91       89       157  

Loan originations

     53       -       -       53       53       -       -       53  

Derecognitions and maturities

     (21     (36     -       (57     (28     (22     -       (50

Model changes

     (7     (4     -       (11     -       -       -       -  

Total PCL (1)

     146       328       300       774       16       42       102       160  

Write-offs (2)

     -       -       (300     (300     -       -       (52     (52

Recoveries of previous write-offs

     -       -       37       37       -       -       2       2  

Foreign exchange and other

     (5     10       (46     (41     (1     (4     (15     (20

Balance as at end of period

     721       1,133       577       2,431       351       461       297       1,109  

Total as at end of period

     1,025       1,951       731       3,707       536       1,052       470       2,058  

Comprised of: Loans

     813       1,719       719       3,251       409       946       447       1,802  

Other credit instruments (3)

     212       232       12       456       127       106       23       256  

 

(1)

Excludes PCL on other assets of $24 million for the three months ended July 31, 2020 ($(1) million for the three months ended July 31, 2019).

(2)

Generally, we continue to seek recovery on amounts that were written off during the year, unless the loan is sold, we no longer have the right to collect or we have exhausted all reasonable efforts to collect.

(3)

Recorded in other liabilities on the Consolidated Balance Sheet.

 

56 BMO Financial Group Third Quarter Report 2020


The following table shows the continuity in the loss allowance by each product type:

 

(Canadian $ in millions)

       

For the nine months ended

   July 31, 2020     July 31, 2019  
      Stage 1     Stage 2     Stage 3     Total     Stage 1     Stage 2     Stage 3     Total  

Loans: Residential mortgages

                

Balance as at beginning of period

     15       33       38       86       20       38       44       102  

Transfer to Stage 1

     19       (17     (2     -       21       (19     (2     -  

Transfer to Stage 2

     (2     7       (5     -       (2     5       (3     -  

Transfer to Stage 3

     -       (4     4       -       -       (7     7       -  

Net remeasurement of loss allowance

     29       47       17       93       (29     21       7       (1

Loan originations

     8       -       -       8       5       -       -       5  

Derecognitions and maturities

     (1     (4     -       (5     (1     (3     -       (4

Model changes

     (3     (5     -       (8     -       -       -       -  

Total PCL (1)

     50       24       14       88       (6     (3     9       -  

Write-offs (2)

     -       -       (9     (9     -       -       (13     (13

Recoveries of previous write-offs

     -       -       6       6       -       -       12       12  

Foreign exchange and other

     -       1       (22     (21     -       -       (14     (14

Balance as at end of period

     65       58       27       150       14       35       38       87  

Loans: Consumer instalment and other personal

                

Balance as at beginning of period

     89       333       136       558       90       326       144       560  

Transfer to Stage 1

     138       (131     (7     -       131       (122     (9     -  

Transfer to Stage 2

     (20     66       (46     -       (13     62       (49     -  

Transfer to Stage 3

     (3     (79     82       -       (4     (84     88       -  

Net remeasurement of loss allowance

     (112     247       162       297       (134     168       112       146  

Loan originations

     32       -       -       32       35       -       -       35  

Derecognitions and maturities

     (12     (27     -       (39     (12     (30     -       (42

Model changes

     16       33       -       49       -       -       -       -  

Total PCL (1)

     39       109       191       339       3       (6     142       139  

Write-offs (2)

     -       -       (248     (248     -       -       (233     (233

Recoveries of previous write-offs

     -       -       64       64       -       -       97       97  

Foreign exchange and other

     (1     1       (16     (16     (1     -       (15     (16

Balance as at end of period

     127       443       127       697       92       320       135       547  

Loans: Credit cards

                

Balance as at beginning of period

     80       225       -       305       74       219       -       293  

Transfer to Stage 1

     107       (107     -       -       78       (78     -       -  

Transfer to Stage 2

     (25     25       -       -       (16     16       -       -  

Transfer to Stage 3

     (1     (129     130       -       (1     (125     126       -  

Net remeasurement of loss allowance

     (57     332       68       343       (68     221       58       211  

Loan originations

     13       -       -       13       15       -       -       15  

Derecognitions and maturities

     (3     (19     -       (22     (3     (18     -       (21

Model changes

     (1     (10     -       (11     -       -       -       -  

Total PCL (1)

     33       92       198       323       5       16       184       205  

Write-offs (2)

     -       -       (257     (257     -       -       (250     (250

Recoveries of previous write-offs

     -       -       66       66       -       -       66       66  

Foreign exchange and other

     (1     -       (7     (8     -       1       -       1  

Balance as at end of period

     112       317       -       429       79       236       -       315  

Loans: Business and government

                

Balance as at beginning of period

     338       496       311       1,145       298       408       209       915  

Transfer to Stage 1

     109       (102     (7     -       139       (135     (4     -  

Transfer to Stage 2

     (118     121       (3     -       (41     53       (12     -  

Transfer to Stage 3

     (6     (226     232       -       (1     (41     42       -  

Net remeasurement of loss allowance

     321       883       558       1,762       (141     230       159       248  

Loan originations

     153       -       -       153       163       -       -       163  

Derecognitions and maturities

     (63     (86     -       (149     (75     (57     -       (132

Model changes

     (30     8       -       (22     -       -       -       -  

Total PCL (1)

     366       598       780       1,744       44       50       185       279  

Write-offs (2)

     -       -       (516     (516     -       -       (123     (123

Recoveries of previous write-offs

     -       -       60       60       -       -       61       61  

Foreign exchange and other

     17       39       (58     (2     9       3       (35     (23

Balance as at end of period

     721       1,133       577       2,431       351       461       297       1,109  

Total as at end of period

     1,025       1,951       731       3,707       536       1,052       470       2,058  

Comprised of: Loans

     813       1,719       719       3,251       409       946       447       1,802  

Other credit instruments (3)

     212       232       12       456       127       106       23       256  

 

(1)

Excludes PCL on other assets of $27 million for the nine months ended July 31, 2020 ($(4) million for the nine months ended July 31, 2019).

(2)

Generally, we continue to seek recovery on amounts that were written off during the year, unless the loan is sold, we no longer have the right to collect or we have exhausted all reasonable efforts to collect.

(3)

Recorded in other liabilities on the Consolidated Balance Sheet.

 

BMO Financial Group Third Quarter Report 2020 57


Loans and allowance for credit losses by geographic region as at July 31, 2020 and October 31, 2019 are as follows:

 

(Canadian $ in millions)

   July 31, 2020      October 31, 2019  
      Gross
amount
    

Allowance for credit losses

on impaired loans (2)

    

Allowance for credit losses

on performing loans (3)

    

Net

Amount

    

Gross

amount

    

Allowance for credit losses

on impaired loans (2)

    

Allowance for credit losses

on performing loans (3)

    

Net

Amount

 

By geographic region (1):

                       

Canada

     270,348        345        1,335        268,668        258,842        207        740        257,895  

United States

     166,278        374        1,164        164,740        158,454        256        630        157,568  

Other countries

     11,953        -        33        11,920        10,648        -        17        10,631  

Total

     448,579        719        2,532        445,328        427,944        463        1,387        426,094  

 

(1)

Geographic region is based upon country of ultimate risk.

(2)

Excludes allowance for credit losses on impaired loans of $12 million for other credit instruments, which is included in other liabilities ($22 million as at October 31, 2019).

(3)

Excludes allowance for credit losses on performing loans of $444 million for other credit instruments, which is included in other liabilities ($222 million as at October 31, 2019).

Impaired (Stage 3) loans, including the related allowances, as at July 31, 2020 and October 31, 2019 are as follows:

 

(Canadian $ in millions)

                   July 31, 2020                      October 31, 2019  
      Gross impaired
amount (3)
     Allowance for credit losses
on impaired loans (4)
     Net impaired
amount (3)
     Gross impaired
amount (3)
    

Allowance for credit losses

on impaired loans (4)

    

Net impaired

amount (3)

 

Residential mortgages

     430        17        413        414        17        397  

Consumer instalment and other personal

     433        127        306        468        136        332  

Business and government (1)

     3,550        575        2,975        1,747        310        1,437  

Total

     4,413        719        3,694        2,629        463        2,166  

By geographic region (2):

                 

Canada

     1,469        345        1,124        914        207        707  

United States

     2,885        374        2,511        1,715        256        1,459  

Other countries

     59        -        59        -        -        -  

Total

     4,413        719        3,694        2,629        463        2,166  

 

(1)

Includes customers’ liability under acceptances.

(2)

Geographic region is based upon the country of ultimate risk.

(3)

Gross impaired loans and net impaired loans exclude purchased credit impaired loans.

(4)

Excludes allowance for credit losses on impaired loans of $12 million for other credit instruments, which is included in other liabilities ($22 million as at October 31, 2019).

Loans Past Due Not Impaired

Loans that are past due but not classified as impaired are loans where our customers have failed to make payments when contractually due but for which we expect the full amount of principal and interest payments to be collected, or loans which are held at fair value. The following table presents loans that are past due but not classified as impaired as at July 31, 2020 and October 31, 2019. In cases where borrowers have opted to participate in payment deferral programs we offered as a result of the COVID-19 pandemic, deferred payments are not considered past due and do not on their own indicate a significant increase in credit risk. As a result, they have not been included in the table below.

 

(Canadian $ in millions)

           July 31, 2020              October 31, 2019  
      1 to 29 days      30 to 89 days      90 days or more      Total      1 to 29 days      30 to 89 days      90 days or more      Total  

Residential mortgages

     598        335        28        961        806        465        16        1,287  

Credit card, consumer instalment and other personal

     1,261        328        81        1,670        1,590        426        87        2,103  

Business and government

     387        293        32        712        351        207        59        617  

Total

     2,246        956        141        3,343        2,747        1,098        162        4,007  

  Fully secured loans with amounts past due between 90 and 180 days that we have not classified as impaired totalled $43 million and $54 million as at July 31, 2020 and October 31, 2019, respectively.

ECL Sensitivity and Key Economic Variables

The expected credit loss model requires the recognition of credit losses generally based on 12 months of expected losses for performing loans and the recognition of lifetime losses on performing loans that have experienced a significant increase in credit risk since origination.

The allowance for performing loans is sensitive to changes in both economic forecasts and the probability-weight assigned to each forecast scenario. We incorporate multiple economic forecasts and those used are representative of our view of future economic conditions and considering external data, developed internally by our Economics group. Many of the variables used in our forecasts have a high degree of interdependency, and as such there is no single factor to which loan impairment allowances as a whole are sensitive. We apply experienced credit judgment to reflect factors not captured in the ECL models as we deem necessary. In Q3 2020, we have applied experienced credit judgment to reflect the impact of the extraordinary and highly uncertain environment on credit conditions and the economy.

As at July 31, 2020, our base case economic forecast depicts a contracting Canadian economy, with real GDP falling in 2020 as a result of a sharp decline in the first half of the year, as a result of the COVID-19 pandemic. This is in contrast to our base case economic forecast as at October 31, 2019 which depicted moderate economic growth in both Canada and the U.S. over the projection period. In addition, the outlook for the economy and labour markets is moderately weaker compared to the second quarter of 2020. If we assume a 100% base case economic forecast and include the impact of loan migration by restaging, with other assumptions held constant, including the application of experienced credit judgment, the allowance on performing loans would be approximately $2,725 million as at July 31, 2020 ($1,325 million as at October 31, 2019), compared to the reported allowance for performing loans of $2,976 million ($1,609 million as at October 31, 2019).

As at July 31, 2020, our adverse case economic forecast also depicts a contracting Canadian economy, with real GDP declining in 2020, with an increase in 2021. In our adverse case scenario, the dislocations caused by the pandemic are more significant and persist for a longer period of time compared with our base case scenario. This is in contrast to the adverse scenario forecast as at October 31, 2019 which depicted a typical recession, with the economy contracting in the first year followed by a steady recovery through the end of the projection period. If we assume a 100% adverse economic forecast and include the impact of loan migration by restaging, with other assumptions held constant, including the application of

 

58 BMO Financial Group Third Quarter Report 2020


experienced credit judgment, the allowance on performing loans would be approximately $3,550 million as at July 31, 2020 ($2,800 million as at October 31, 2019), compared to the reported allowance for performing loans of $2,976 million ($1,609 million as at October 31, 2019).

The following table shows the key economic variables we use to estimate our allowance on performing loans during the forecast period. This table is typically provided on an annual basis. However, given the significant level of change in the forward-looking information since the end of 2019, the disclosures have been provided as an update to the bank’s Annual Report for the year ended October 31, 2019. The values shown represent the national average values for calendar 2020 and calendar 2021. The base case scenario reflects our view of the most probable outcome. While the values disclosed below are national variables, we use regional variables in our underlying models where considered appropriate and consider factors impacting particular industries.

 

      Benign scenario      Base scenario      Adverse scenario (1)  
      2020      2021      2020      2021      2020      2021  

All figures are

average annual values

   July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
 

Real gross domestic product (2)

                                   

Canada

     (4.6)%        2.9%        8.9%        2.5%        (6.0)%        1.7%        6.0%        1.6%        (7.6)%        (2.3)%        3.7%        0.5%  

United States

     (4.1)%        2.4%        7.8%        2.4%        (5.5)%        1.8%        5.0%        1.9%        (7.1)%        (2.0)%        2.5%        0.6%  

Corporate BBB 10-year spread

                                   

Canada

     2.1%        2.0%        1.9%        2.1%        2.4%        2.3%        2.3%        2.3%        2.8%        4.5%        3.1%        4.1%  

United States

     2.2%        1.8%        1.9%        2.0%        2.5%        2.3%        2.4%        2.4%        3.0%        4.1%        3.2%        3.6%  

Unemployment rates

                                   

Canada

     8.5%        5.1%        6.5%        5.0%        9.5%        5.7%        8.0%        5.9%        10.9%        8.5%        10.0%        9.0%  

United States

     7.5%        3.3%        5.4%        3.2%        8.9%        3.7%        7.0%        3.8%        10.3%        6.1%        8.9%        6.8%  

Housing Price Index (“HPI”) (2)

                                   

Canada (3)

     5.3%        3.7%        5.4%        3.7%        3.5%        2.0%        0.0%        2.5%        0.8%        (12.3)%        (7.5)%        (4.7)%  

United States (4)

     2.4%        4.4%        4.6%        4.2%        1.0%        3.0%        1.6%        2.7%        (0.4)%        (5.7)%        (1.9)%        (2.2)%  

 

 (1)

In Q4 2019, the adverse scenario was reflective of a typical recession that extends for four quarters. However, beginning Q2 2020, the adverse scenario used is reflective of a more adverse outcome compared with our base case forecast.

 (2)

Real gross domestic product and housing price index are year-over-year growth rates.

 (3)

In Canada, we use the HPI Benchmark Composite.

 (4)

In the United States, we use the National Case-Shiller House Price Index.

The ECL approach requires the recognition of credit losses generally based on 12 months of expected losses for performing loans (Stage 1) and the recognition of lifetime expected losses for performing loans that have experienced a significant increase in credit risk since origination (Stage 2). Under our current probability-weighted scenarios and based on the current risk profile of our loan exposures, if all our performing loans were in Stage 1, our allowance for performing loans would be approximately $2,300 million ($1,050 million as at October 31, 2019), compared with the reported allowance for performing loans of $2,976 million ($1,609 million as at October 31, 2019).

Transfer of Assets

In the normal course, we sell Canadian mortgage loans to third-party Canadian securitization programs. Beginning in the second quarter, we participated in the Insured Mortgage Purchase Program (“IMPP”), launched by the Government of Canada as part of their response to COVID-19.

Under the IMPP, we assessed whether substantially all of the risks and rewards of the loans have been transferred, in order to determine if the mortgages qualify for derecognition. Since we continue to be exposed to substantially all of the risks and rewards of ownership associated with these securitized mortgages, they do not qualify for derecognition. We continue to recognize the loans and recognize the related cash proceeds as secured financing in our Consolidated Balance Sheet.

The government also launched the Canada Emergency Business Account (“CEBA”) Program in the second quarter, where we issue loans that are funded by the government. We determined these loans qualify for derecognition as the risks and rewards were transferred to the government, therefore we do not recognize these loans on our Consolidated Balance Sheet.

Note 4: Risk Management

We have an enterprise-wide approach to the identification, measurement, monitoring and control of risks faced across our organization. The key risks related to our financial instruments are classified as credit and counterparty, market, and liquidity and funding risk. Our risk management policies and processes have not changed significantly from those outlined in the Enterprise-Wide Risk Management sections on pages 68 to 106 of the bank’s Annual Report for the year ended October 31, 2019. However, the COVID-19 pandemic has resulted in an increase in certain risks outlined in the Risk Management section of our interim Management’s Discussion and Analysis. We have provided an update on each of the key risks below.

Credit and Counterparty Risk

Credit and counterparty risk is the potential for loss due to the failure of a borrower, endorser, guarantor or counterparty to repay a loan or honour another predetermined financial obligation. Credit risk arises predominantly with respect to loans, over-the-counter and centrally cleared derivatives and other credit instruments. This is the most significant measurable risk that we face. Updated information on credit risk related to loans is included in Note 3.

 

BMO Financial Group Third Quarter Report 2020 59


Market Risk

Market risk is the potential for adverse changes in the value of our assets and liabilities resulting from changes in market variables such as interest rates, foreign exchange rates, equity prices, dividend policies and commodity prices and their implied volatilities, and credit spreads, and includes the risk of credit migration and default in our trading book. We incur market risk in our trading and underwriting activities and in the management of structural market risk in our banking and insurance activities. Updated market risk measures are included on page 36 of our interim Management’s Discussion and Analysis.

Liquidity and Funding Risk

Liquidity and funding risk is the potential for loss if we are unable to meet our financial commitments in a timely manner at reasonable prices as they become due. It is our policy to ensure that sufficient liquid assets and funding capacity are available to meet financial commitments, including liabilities to depositors and suppliers, and lending, investment and pledging commitments, even in times of stress. Managing liquidity and funding risk is essential to maintaining a safe and sound enterprise, depositor confidence and earnings stability. Updated contractual maturities of assets, liabilities and off-balance sheet commitments, a tool used to manage liquidity and funding risk, are included on pages 43 and 44 of our interim Management’s Discussion and Analysis.

Note 5: Deposits and Subordinated Debt

Deposits

 

    

Payable on demand

     Payable      Payable on                

(Canadian $ in millions)

   Interest bearing      Non-interest bearing      after notice      a fixed date (4)(5)      Total  
      July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
     July 31,
2020
     October 31,
2019
 

 Deposits by:

                             

Banks (1) (6)

     3,245        1,996        1,773        1,530        1,240        1,017        35,641        19,273        41,899        23,816  

Business and government

     45,320        29,083        41,901        33,853        115,048        85,022        195,436        195,199        397,705        343,157  

Individuals

     4,213        3,361        28,729        23,084        107,521        94,304        80,533        80,421        220,996        201,170  

 Total (2) (3)

     52,778        34,440        72,403        58,467        223,809        180,343        311,610        294,893        660,600        568,143  

 Booked in:

                             

Canada

    
39,943
 
     27,338        62,427        49,911        107,555        90,630        201,878        181,835        411,803        349,714  

United States

     11,254        6,043        9,935        8,531        114,926        88,604        77,713        86,368        213,828        189,546  

Other countries

     1,581        1,059        41        25        1,328        1,109        32,019        26,690        34,969        28,883  

 Total

     52,778        34,440        72,403        58,467        223,809        180,343        311,610        294,893        660,600        568,143  

 

 (1)

Includes regulated and central banks.

 (2)

Includes structured notes designated at fair value through profit or loss (Note 7).

 (3)

As at July 31, 2020 and October 31, 2019, total deposits payable on a fixed date included $40,757 million and $25,438 million, respectively, of federal funds purchased and commercial paper issued and other deposit liabilities. Included in deposits as at July 31, 2020 and October 31, 2019 are $318,088 million and $279,860 million, respectively, of deposits denominated in U.S. dollars, and $38,861 million and $36,680 million, respectively, of deposits denominated in other foreign currencies.

 (4)

Includes $276,218 million of deposits, each greater than one hundred thousand dollars, of which $173,167 million were booked in Canada, $71,037 million were booked in the United States and $32,014 million were booked in other countries ($258,862 million, $152,499 million, $79,682 million and $26,681 million, respectively, as at October 31, 2019). Of the $173,167 million of deposits booked in Canada, $27,729 million mature in less than three months, $11,351 million mature in three to six months, $41,220 million mature in six to twelve months and $92,867 million mature after twelve months ($152,499 million, $26,234 million, $8,400 million, $31,155 million and $86,710 million, respectively, as at October 31, 2019). Certain comparative figures have been reclassified to conform with the current period’s presentation.

 (5)

Includes $24,990 million of senior unsecured debt as at July 31, 2020 subject to the Bank Recapitalization (Bail-In) regime ($16,248 million as at October 31, 2019). The Bail-In regime provides certain statutory powers to the Canada Deposit Insurance Corporation, including the ability to convert specified eligible shares and liabilities into common shares if the bank becomes non-viable.

 (6)

Includes $12,741 million of deposits with the Bank of Canada, where we have used our own bearer deposit notes as collateral under its term repo facility ($nil as at October 31, 2019).

Subordinated Debt

On June 17, 2020, we issued $1,250 million of 2.077% unsecured subordinated notes under our Canadian Medium-Term Note Program. The issue, Series J Medium-Term Notes Second Tranche, is due June 17, 2030. The notes reset to a floating rate on June 17, 2025.

During the three and nine months ended July 31, 2020, we did not redeem any subordinated debt.

 

60 BMO Financial Group Third Quarter Report 2020


Note 6: Equity

Preferred and Common Shares Outstanding and Other Equity Instruments (1)

 

(Canadian $ in millions, except as noted)

   July 31, 2020      October 31, 2019                
     

Number of

shares

     Amount     

Number of

shares

     Amount      Convertible into...        

Preferred Shares - Classified as Equity

                 

Class B – Series 25

     9,425,607        236        9,425,607        236        Class B -Series 26      (2)

Class B – Series 26

     2,174,393        54        2,174,393        54        Class B -Series 25      (2)

Class B – Series 27

     20,000,000        500        20,000,000        500        Class B -Series 28      (2)(3)

Class B – Series 29

     16,000,000        400        16,000,000        400        Class B -Series 30      (2)(3)

Class B – Series 31

     12,000,000        300        12,000,000        300        Class B -Series 32      (2)(3)

Class B – Series 33

     8,000,000        200        8,000,000        200        Class B -Series 34      (2)(3)

Class B – Series 35

     6,000,000        150        6,000,000        150        Not convertible      (3)

Class B – Series 36

     600,000        600        600,000        600        Class B -Series 37      (2)(3)

Class B – Series 38

     24,000,000        600        24,000,000        600        Class B -Series 39      (2)(3)

Class B – Series 40

     20,000,000        500        20,000,000        500        Class B - Series 41      (2)(3)

Class B – Series 42

     16,000,000        400        16,000,000        400        Class B -Series 43      (2)(3)

Class B – Series 44

     16,000,000        400        16,000,000        400        Class B -Series 45      (2)(3)

Class B – Series 46

     14,000,000        350        14,000,000        350        Class B -Series 47      (2)(3)

Preferred Shares - Classified as Equity

        4,690           4,690        

Other Equity Instruments (4)

        658           658        

Common Shares (5) (6) (7)

     642,804,880        13,200        639,232,276        12,971                

Share Capital and Other Equity Instruments

              18,548                 18,319                

 

 (1)

For additional information refer to Notes 16 and 20 of our annual consolidated financial statements for the year ended October 31, 2019 on pages 177 and 188 of our 2019 Annual Report.

 (2)

If converted, the holders have the option to convert back to the original preferred shares on subsequent redemption dates.

 (3)

The shares issued include a non-viability contingent capital provision, which is necessary for the shares to qualify as regulatory capital under Basel III. As such, the shares are convertible into a variable number of our common shares if OSFI announces that the bank is, or is about to become, non-viable or if a federal or provincial government in Canada publicly announces that the bank has accepted or agreed to accept a capital injection, or equivalent support, to avoid non-viability. In such an event, each preferred share is convertible into common shares pursuant to an automatic conversion formula and a conversion price based on the greater of: (i) a floor price of $5.00 and (ii) the current market price of our common shares based on the volume weighted average trading price of our common shares on the TSX. The number of common shares issued is determined by dividing the share value of the preferred share issuance (including declared and unpaid dividends on such preferred share issuance) by the conversion price and then times the multiplier.

 (4)

The other equity instruments (notes) issued include a non-viability contingent capital provision, which is necessary for the notes to qualify as regulatory capital under Basel III. As such, the notes are convertible into a variable number of our common shares if OSFI announces that the bank is, or is about to become, non-viable or if a federal or provincial government in Canada publicly announces that the bank has accepted or agreed to accept a capital injection, or equivalent support, to avoid non-viability. In such an event, the notes are convertible into common shares of the bank determined by dividing (a) the product of the Multiplier of 1.25, and the Note Value, by (b) the Conversion Price which is the greater of the Floor price of $5 and the current market price.

 (5)

The stock options issued under the Stock Option Plan are convertible into 6,635,228 common shares as at July 31, 2020 (6,108,307 common shares as at October 31, 2019).

 (6)

During the three and nine months ended July 31, 2020, we issued 3,355,394 common shares under the Shareholder Dividend Reinvestment and Share Purchase Plan and 8,614 and 423,737 common shares under the Stock Option Plan.

 (7)

Common shares are net of 206,527 treasury shares as at July 31, 2020.

Other Equity Instruments

The bank’s US$500 million (CAD $658 million) 4.800% Additional Tier 1 Capital Notes (“notes”) are classified as equity and form part of our additional Tier 1 non-viability contingent capital. The notes are compound financial instruments that have both equity and liability features. On the date of issuance, we assigned an insignificant value to the liability component of the notes and, as a result, the full amount of proceeds has been classified as equity. Semi-annual distributions on the notes will be recorded as a reduction in retained earnings when payable in May and December. The rights of the holders of our notes are subordinate to the claims of the depositors and certain other creditors but rank above our common and preferred shares.

Preferred Shares

On June 29, 2020, we announced that we did not intend to exercise our right to redeem the current outstanding Non-Cumulative 5-Year Rate Reset Class B Preferred Shares Series 33 (“Preferred Shares Series 33”) on August 25, 2020. As a result, subject to certain conditions, the holders of Preferred Shares Series 33 had the right, at their option, by August 10, 2020, to convert any or all of their Preferred Shares Series 33 on a one-for-one basis into Non-Cumulative Floating Rate Class B Preferred Shares Series 34 (“Preferred Shares Series 34”). During the conversion period, July 27, 2020 to August 10, 2020, 118,563 Preferred Shares Series 33 were tendered for conversion into Preferred Shares Series 34, which is less than the minimum 1,000,000 required to give effect to the conversion, as described in the Preferred Shares Series 33 prospectus supplement dated May 29, 2015. As a result, no Preferred Shares Series 34 were issued and holders of Preferred Shares Series 33 retained their shares. The dividend rate for the Preferred Shares Series 33 for the five year period commencing on August 25, 2020, and ending on August 24, 2025, is 3.054%.

During the three and nine months ended July 31, 2020, we did not issue or redeem any preferred shares.

Common Shares

On February 25, 2020, we announced our intention, subject to the approval of OSFI and the Toronto Stock Exchange, to establish a new normal course issuer bid (“NCIB”) that will permit us to purchase for cancellation up to 12 million common shares over a 12-month period, commencing on or about June 3, 2020. As previously noted, in light of OSFI’s announcement on March 13, 2020 that all share buybacks by federally regulated financial institutions should be halted for the time being, we have put the process on hold. We will proceed with the new NCIB based on OSFI’s future guidance. Our previous NCIB expired on June 2, 2020.

 

BMO Financial Group Third Quarter Report 2020 61


Shareholder Dividend Reinvestment and Share Purchase Plan

On August 25, 2020, we announced that commencing with common share dividend declared for the fourth quarter of fiscal 2020, and subsequently until further notice, common shares under the Shareholder Dividend Reinvestment and Share Purchase Plan (the “Plan”) will be purchased on the open market without a discount.

During the three and nine months ended July 31, 2020, we issued 3,355,394 common shares under the Plan.

Note 7: Fair Value of Financial Instruments

Fair Value of Financial Instruments Not Carried at Fair Value on the Balance Sheet

Set out in the following table are the amounts that would be reported if all financial assets and liabilities not currently carried at fair value were reported at their fair values. Refer to Note 17 to our annual consolidated financial statements for the year ended October 31, 2019 on pages 179 to 186 for further discussion on the determination of fair value.

 

(Canadian $ in millions)

           July 31, 2020              October 31, 2019  
      Carrying value      Fair value      Carrying value      Fair value  

Securities

           

Amortized cost

     45,229        45,875        24,472        24,622  

Loans (1)

           

Residential mortgages

     125,341        127,108        123,676        124,093  

Consumer instalment and other personal

     68,506        69,181        67,200        67,516  

Credit cards

     7,617        7,617        8,623        8,623  

Business and government (2)

     240,352        242,295        224,442        225,145  
     441,816        446,201        423,941        425,377  

Deposits (3)

     643,133        645,402        552,314        553,444  

Securitization and structured entities’ liabilities

     27,461        28,159        27,159        27,342  

Subordinated debt

     8,513        8,790        6,995        7,223  

  This table excludes financial instruments with a carrying value approximating fair value, such as cash and cash equivalents, interest bearing deposits with banks, securities borrowed or purchased under resale agreements,

  customers’ liability under acceptances, other assets, acceptances, securities lent or sold under repurchase agreements and other liabilities.

 

 (1)

Carrying value of loans is net of allowance.

 (2)

Excludes $3,562 million of loans classified as FVTPL and $50 million of loans classified as FVOCI as at July 31, 2020, respectively ($2,156 million and $22 million as at October 31, 2019).

 (3)

Excludes $17,467 million of structured note liabilities designated at FVTPL and accounted for at fair value ($15,829 million as at October 31, 2019).

Fair Value Hierarchy

We use a fair value hierarchy to categorize financial instruments according to the inputs we use in valuation techniques to measure fair value.

Valuation Techniques and Significant Inputs

We determine the fair value of publicly traded fixed maturity debt and equity securities using quoted prices in active markets (Level 1) when these are available. When quoted prices in active markets are not available, we determine the fair value of financial instruments using models such as discounted cash flows with observable market data for inputs such as yield and prepayment rates or broker quotes and other third-party vendor quotes (Level 2). Fair value may also be determined using models where significant market inputs are not observable due to inactive markets or minimal market activity (Level 3). We maximize the use of observable market inputs to the extent possible. We have considered the current market conditions due to COVID-19 and their impact on the determination of fair value, applying judgment in the selection of inputs where applicable.

Our Level 2 trading and FVOCI securities are primarily valued using discounted cash flow models with observable spreads or third-party vendor quotes. Level 2 structured note liabilities are valued using models with observable market information. Level 2 derivative assets and liabilities are valued using industry standard models and observable market information.

 

62 BMO Financial Group Third Quarter Report 2020


The extent of our use of actively quoted market prices (Level 1), internal models using observable market information as inputs (Level 2) and models without observable market information as inputs (Level 3) in the valuation of securities, business and government loans classified as FVTPL, fair value liabilities, derivative assets and derivative liabilities is presented in the following tables:

 

(Canadian $ in millions)

                           July 31, 2020      October 31, 2019  
     

Valued using

quoted

market

prices

    

Valued using

models (with

observable

inputs)

    

Valued using

models (without

observable

inputs)

     Total     

Valued using

quoted

market

prices

    

Valued using

models (with

observable

inputs)

    

Valued using

models (without

observable

inputs)

     Total  

Trading Securities

                       

Issued or guaranteed by:

                       

Canadian federal government

     4,746        3,898        -        8,644        6,959        1,371        -        8,330  

Canadian provincial and municipal governments

     2,056        6,967        -        9,023        3,871        3,656        -        7,527  

U.S. federal government

     8,000        1,210        -        9,210        8,001        762        -        8,763  

U.S. states, municipalities and agencies

     38        370        -        408        48        626        -        674  

Other governments

     1,406        1,485        -        2,891        888        697        -        1,585  

NHA MBS, U.S. agency MBS and CMO

     5        9,113        584        9,702        14        10,494        538        11,046  

Corporate debt

     3,694        6,765        -        10,459        2,620        5,091        7        7,718  

Trading loans

     -        45        -        45        -        103        -        103  

Corporate equity

     38,825        -        -        38,825        40,155        2        -        40,157  
       58,770        29,853        584        89,207        62,556        22,802        545        85,903  

FVTPL Securities

                       

Issued or guaranteed by:

                       

Canadian federal government

     627        108        -        735        410        107        -        517  

Canadian provincial and municipal governments

     239        1,231        -        1,470        364        915        -        1,279  

U.S. federal government

     9        35        -        44        -        48        -        48  

Other governments

     -        95        -        95        -        49        -        49  

NHA MBS, U.S. agency MBS and CMO

     -        3        -        3        -        5        -        5  

Corporate debt

     97        8,140        -        8,237        146        8,071        -        8,217  

Corporate equity

     1,654        8        1,807        3,469        1,536        69        1,984        3,589  
       2,626        9,620        1,807        14,053        2,456        9,264        1,984        13,704  

FVOCI Securities

                       

Issued or guaranteed by:

                       

Canadian federal government

     21,492        6,090        -        27,582        11,168        776        -        11,944  

Canadian provincial and municipal governments

     1,944        2,781        -        4,725        3,798        2,214        -        6,012  

U.S. federal government

     17,046        1,633        -        18,679        15,068        907        -        15,975  

U.S. states, municipalities and agencies

     6        5,356        1        5,363        1        4,159        1        4,161  

Other governments

     2,748        4,402        -        7,150        4,396        2,939        -        7,335  

NHA MBS, U.S. agency MBS and CMO

     -        11,538        -        11,538        -        14,000        -        14,000  

Corporate debt

     590        2,779        -        3,369        2,205        2,802        -        5,007  

Corporate equity

     -        -        87        87        -        -        81        81  
       43,826        34,579        88        78,493        36,636        27,797        82        64,515  

Business and government loans

     -        1,409        2,203        3,612        -        442        1,736        2,178  

Fair Value Liabilities

                       

Securities sold but not yet purchased

     25,323        5,256        -        30,579        22,393        3,860        -        26,253  

Structured note liabilities and other note liabilities (1)

     -        17,467        -        17,467        -        15,829        -        15,829  

Annuity liabilities (2)

     -        1,232        -        1,232        -        1,043        -        1,043  
       25,323        23,955        -        49,278        22,393        20,732        -        43,125  

Derivative Assets

                       

Interest rate contracts

     24        17,333        -        17,357        14        10,443        -        10,457  

Foreign exchange contracts

     9        15,804        -        15,813        7        9,262        -        9,269  

Commodity contracts

     457        1,555        -        2,012        329        817        -        1,146  

Equity contracts

     743        2,860        -        3,603        226        997        -        1,223  

Credit default swaps

     -        11        -        11        -        49        -        49  
       1,233        37,563        -        38,796        576        21,568        -        22,144  

Derivative Liabilities

                       

Interest rate contracts

     31        12,836        -        12,867        11        7,943        -        7,954  

Foreign exchange contracts

     12        18,723        -        18,735        20        10,843        -        10,863  

Commodity contracts

     603        2,247        -        2,850        218        1,462        -        1,680  

Equity contracts

     478        4,907        -        5,385        103        2,896        -        2,999  

Credit default swaps

     -        19        3        22        -        101        1        102  
       1,124        38,732        3        39,859        352        23,245        1        23,598  

 

(1)

These structured note liabilities and other note liabilities included in deposits have been designated at FVTPL.

(2)

These investment contract liabilities in our insurance business have been designated at FVTPL.

 

BMO Financial Group Third Quarter Report 2020 63


Quantitative Information about Level 3 Fair Value Measurements

The table below presents the fair values of our significant Level 3 financial instruments that are measured at a fair value on a recurring basis, the valuation techniques used to determine their fair values and the value ranges of significant unobservable inputs used in the valuations. We have not applied any other reasonably possible alternative assumption to the significant Level 3 categories of private equity investments, as the net asset values are provided by the investment or fund managers.

 

                                 Range of input values (1)  

As at July 31, 2020

(Canadian $ in millions, except as noted)

  

Reporting line in fair

value hierarchy table

    

Fair value

of assets

     Valuation techniques     

Significant

unobservable inputs

     Low      High  

Private equity (2)

     Corporate equity        1,807        Net Asset Value        Net Asset Value        na        na  
           EV/EBITDA        Multiple        5x        16x  

Loans (3)

     Business and government loans        2,203        Discounted cash flows        Discount margin        56bps        224bps  

NHA MBS and U.S. agency MBS and CMO

     NHA MBS and U.S. agency MBS and CMO        584        Discounted cash flows        Prepayment rate        7%        86%  
                         Market Comparable        Comparability Adjustment (4)        (5.26)        5.54  

 

(1)

The low and high input values represent the highest and lowest actual level of inputs used to value a group of financial instruments in a particular product category. These input ranges do not reflect the level of input uncertainty, but are affected by the specific underlying instruments within each product category. The input ranges will therefore vary from period to period based on the characteristics of the underlying instruments held at each balance sheet date.

(2)

Included in private equity is $490 million of Federal Reserve Bank and U.S. Federal Home Loan Bank shares that we carry at cost, which approximates fair value, and hold to meet regulatory requirements.

(3)

The impact of assuming a 10 basis point increase or decrease in discount margin for business and government loans is $2 million.

(4)

Range of input values represents price per security adjustment.

  na – not applicable

Significant Transfers

Our policy is to record transfers of assets and liabilities between fair value hierarchy levels at their fair values as at the end of each reporting period, consistent with the date of the determination of fair value. Transfers between the various fair value hierarchy levels reflect changes in the availability of quoted market prices or observable market inputs that result from changes in market conditions. Transfers from Level 1 to Level 2 were due to reduced observability of the inputs used to value the securities. Transfers from Level 2 to Level 1 were due to increased availability of quoted prices in active markets.

The following table presents significant transfers between Level 1 and Level 2 for the three and nine months ended July 31, 2020 and July 31, 2019.

 

(Canadian $ in millions)

                       

For the three months ended

   July 31, 2020                          July 31, 2019                
      Level 1 to Level 2    Level 2 to Level 1    Level 1 to Level 2    Level 2 to Level 1

Trading Securities

   994    2,682    1,734    901

FVTPL Securities

   19    241    218    38

FVOCI Securities

   1,768    4,294    1,834    2,335

Securities sold but not yet purchased

   681    2,067    6,362    98

 

(Canadian $ in millions)

                       

For the nine months ended

   July 31, 2020                          July 31, 2019                
      Level 1 to Level 2    Level 2 to Level 1    Level 1 to Level 2    Level 2 to Level 1

Trading Securities

   5,761    3,952    5,392    4,260

FVTPL Securities

   518    302    682    390

FVOCI Securities

   9,032    7,012    9,723    3,910

Securities sold but not yet purchased

   4,432    2,982    9,905    2,501

 

64 BMO Financial Group Third Quarter Report 2020


Changes in Level 3 Fair Value Measurements

The table below presents a reconciliation of all changes in Level 3 financial instruments during the three and nine months ended July 31, 2020, including realized and unrealized gains (losses) included in earnings and other comprehensive income as well as transfers into and out of Level 3. Transfers from Level 2 into Level 3 were due to an increase in unobservable market inputs used in pricing the securities. Transfers out of Level 3 into Level 2 were due to an increase in observable market inputs used in pricing the securities.

 

           Change in fair value                                               

  (Canadian $ in millions)

  For the three months ended July 31, 2020

 

 

Balance
April 30,
2020

    

 

Included in
earnings

   

Included

in other

comprehensive

income (1)

    Issuances/
Purchases
    

 

Sales (2)

    Maturities/
Settlement
    Transfers
into
Level 3
     Transfers
out of
Level 3
    Fair Value
as at July
31, 2020
    

Change in
unrealized gains
(losses) recorded
in income

for instruments
still held (3)

 

Trading Securities

                       

NHA MBS and U.S. agency MBS and CMO

    487        (115     (18     362        (151     -       41        (22     584        (74

Corporate debt

    48        10       (2     -        (56     -       -        -       -        -  

Total trading securities

    535        (105     (20     362        (207     -       41        (22     584        (74

FVTPL Securities

                       

Corporate equity

    2,062        (23     (57     58        (233     -       -                    -       1,807        2  

Total FVTPL securities

    2,062        (23     (57     58        (233     -       -        -       1,807        2  

FVOCI Securities

                       

Issued or guaranteed by:

                       

U.S. states, municipalities and agencies

    1        -       -       -        -       -       -        -       1        na  

Corporate equity

    83        -       -       4        -       -       -        -       87        na  

Total FVOCI securities

    84        -       -       4        -       -       -        -       88        na  

Business and government loans

    2,028        -       95       765        -       (685     -        -       2,203        -  

Fair Value Liabilities

                       

Securities sold but not yet purchased

    -        -       -       -        -       -       -        -       -        -  

Total fair value liabilities

    -        -       -       -        -       -       -        -       -        -  

Derivative Liabilities

                       

Equity contracts

    -        -       -       -        -       -       -        -       -        -  

Credit default swaps

    4        -       -       -        -       -       -        (1     3        -  

Total derivative liabilities

    4        -       -       -        -       -       -        (1     3        -  

 

(1)

Foreign exchange translation on trading securities held by foreign subsidiaries is included in other comprehensive income, net foreign operations.

(2)

Includes proceeds recovered on securities sold but not yet purchased.

(3)

Changes in unrealized gains (losses) on Trading and FVTPL securities still held on July 31, 2020 are included in earnings for the period.

Unrealized gains (losses) recognized on Level 3 financial instruments may be offset by related (losses) gains on hedge contracts.

  na – Not applicable

 

           Change in fair value                                               

  (Canadian $ in millions)

  For the nine months ended July 31, 2020

 

 

Balance
October 31,
2019

    

 

Included in
earnings

   

Included

in other

comprehensive
income (1)

    Issuances/
Purchases
    

 

Sales (2)

    Maturities/
Settlement
    Transfers
into
Level 3
     Transfers
out of
Level 3
    Fair Value
as at July
31, 2020
    

Change in
unrealized gains
(losses) recorded

in income

for instruments
still held (3)

 

Trading Securities

                       

NHA MBS and U.S. agency MBS and CMO

    538        (245     12       811        (540     -       202        (194     584        (158

Corporate debt

    7        10       (2     50        (68     -       3        -       -        (1

Total trading securities

    545        (235     10       861        (608     -       205        (194     584        (159

FVTPL Securities

                       

Corporate equity

    1,984        (27     23       244        (418     -       1        -       1,807        7  

Total FVTPL

    1,984        (27     23       244        (418     -       1        -       1,807        7  

FVOCI Securities

                       

Issued or guaranteed by:

                       

U.S. states, municipalities and agencies

    1        -       -       -        -       -       -        -       1        na  

Corporate equity

    81        -       -       6        -       -       -        -       87        na  

Total FVOCI securities

    82        -       -       6        -       -       -        -       88        na  

Business and government loans

    1,736        (3     183       1,705        -       (1,418     -        -       2,203         

Fair Value Liabilities

                       

Securities sold but not yet purchased

    -        -       -       -        -       -       -        -       -         

Total fair value liabilities

    -        -       -       -        -       -       -        -       -         

Derivative Liabilities

                       

Equity contracts

    -        -       -       -        -       -       -        -       -         

Credit default swaps

    1        -       -       -        -       -       3        (1     3         

Total derivative liabilities

    1        -       -       -        -       -       3        (1     3         

 

(1)

Foreign exchange translation on trading securities held by foreign subsidiaries is included in other comprehensive income, net foreign operations.

(2)

Includes proceeds recovered on securities sold but not yet purchased.

(3)

Changes in unrealized gains (losses) on Trading and FVTPL securities still held on July 31, 2020 are included in earnings for the period.

Unrealized gains (losses) recognized on Level 3 financial instruments may be offset by related (losses) gains on hedge contracts.

  na – Not applicable

 

BMO Financial Group Third Quarter Report 2020 65


The table below presents a reconciliation of all changes in Level 3 financial instruments during the three and nine months ended July 31, 2019, including realized and unrealized gains (losses) included in earnings and other comprehensive income.

 

          

Change in fair value

                                              

  (Canadian $ in millions)

  For the three months ended July 31, 2019

 

 

Balance
April 30,
2019

    

 

Included in
earnings

   

Included

in other
comprehensive

income (1)

    Issuances/
Purchases
    

 

Sales (2)

    Maturities/
Settlement
    Transfers
into
Level 3
     Transfers
out of
Level 3
    Fair Value
as at July 31,
2019
    

Change in

unrealized gains

(losses) recorded

in income

for instruments
still held (3)

 

Trading Securities

                       

NHA MBS and U.S. agency MBS and CMO

    215        (15     (3     97        (96     -       53        (5     246        (6

Corporate debt

    7        -       -       26        (6     -       -        (1     26        -  

Total trading securities

    222        (15     (3     123        (102     -       53        (6     272        (6

FVTPL Securities

                       

Corporate equity

    1,907        10       (21     77        (66     (1     -        -       1,906        16  

Total FVTPL

    1,907        10       (21     77        (66     (1     -        -       1,906        16  

FVOCI Securities

                       

Issued or guaranteed by:

                       

U.S. states, municipalities and agencies

    1        -       -       -        -       -       -        -       1        na  

Corporate equity

    69        -       -       10        -       -       -        -       79        na  

Total FVOCI securities

    70        -       -       10        -       -       -        -       80        na  

Business and government loans

    2,172        -       (31     155        -       (132     -        -       2,164        -  

Fair Value Liabilities

                       

Securities sold but not yet purchased

    -        -       -       -        172       -       -        -       172        -  

Total fair value liabilities

    -        -       -       -        172       -       -        -       172        -  

Derivative Liabilities

                       

Equity contracts

    -        -       -       -        -       -       -        -       -        -  

Credit default swaps

    -        -       -       -        -       -       1        -       1        -  

Total derivative liabilities

    -        -       -       -        -       -       1        -       1        -  

 

(1)

Foreign exchange translation on trading securities held by foreign subsidiaries is included in other comprehensive income, net foreign operations.

(2)

Includes proceeds recovered on securities sold but not yet purchased.

(3)

Changes in unrealized gains (losses) on Trading and FVTPL securities still held on July 31, 2019 are included in earnings for the period.

Unrealized gains (losses) recognized on Level 3 financial instruments may be offset by related (losses) gains on hedge contracts.

  na – Not applicable

 

           Change in fair value                                               

  (Canadian $ in millions)

  For the nine months ended July 31, 2019

 

 

Balance
October 31,
2018

    

 

Included in
earnings

   

Included

in other

comprehensive
income (1)

     Issuances/
Purchases
   

 

Sales (2)

    Maturities/
Settlement
    Transfers
into
Level 3
     Transfers
out of
Level 3
    Fair Value
as at July 31,
2019
    

Change in

unrealized gains

(losses) recorded
in income

for instruments

still held (3)

 

Trading Securities

                       

NHA MBS and U.S. agency MBS and CMO

    255        (22     1        280       (326     -       98        (40     246        (13

Corporate debt

    7        -       -        32       (12     -       -        (1     26        -  

Total trading securities

    262        (22     1        312       (338     -       98        (41     272        (13

FVTPL Securities

                       

Corporate equity

    1,825        20       2        324       (264     (1     -        -       1,906        36  

Total FVTPL

    1,825        20       2        324       (264     (1     -        -       1,906        36  

FVOCI Securities

                       

Issued or guaranteed by:

                       

U.S. states, municipalities and agencies

    1        -       -        -       -       -       -        -       1        na  

Corporate equity

    62        -       -        17       -       -       -        -       79        na  

Total FVOCI securities

    63        -       -        17       -       -       -        -       80        na  

Business and government loans

    1,450        7       13        1,369       -       (675     -        -       2,164        -  

Fair Value Liabilities

                       

Securities sold but not yet purchased

    -        -       -        (7     179       -       -        -       172        -  

Total fair value liabilities

    -        -       -        (7     179       -       -        -       172        -  

Derivative Liabilities

                       

Equity contracts

    1        -       -        -       -       -       -        (1     -        -  

Credit default swaps

    1        -       -        -       -       -       1        (1     1        -  

Total derivative liabilities

    2        -       -        -       -       -       1        (2     1        -  

 

(1)

Foreign exchange translation on trading securities held by foreign subsidiaries is included in other comprehensive income, net foreign operations.

(2)

Includes proceeds recovered on securities sold but not yet purchased.

(3)

Changes in unrealized gains (losses) on Trading and FVTPL securities still held on July 31, 2019 are included in earnings for the period.

Unrealized gains (losses) recognized on Level 3 financial instruments may be offset by related (losses) gains on hedge contracts.

  na – Not applicable

 

66 BMO Financial Group Third Quarter Report 2020


Note 8: Capital Management

Our objective is to maintain a strong capital position in a cost-effective structure that: is appropriate given our target regulatory capital ratios and internal assessment of required economic capital; underpins our operating groups’ business strategies; supports depositor, investor and regulator confidence, while building long-term shareholder value; and is consistent with our target credit ratings.

As at July 31, 2020, we met OSFI’s target capital ratio requirements, which include a 2.5% Capital Conservation Buffer, a 1.0% Common Equity Surcharge for Domestic Systemically Important Banks (“D-SIBs”), a Countercyclical Buffer and a 1.0% Domestic Stability Buffer applicable to D-SIBs. Our capital position as at July 31, 2020 is detailed in the Capital Management section on pages 15 through 18 of our interim Management’s Discussion and Analysis.

Note 9: Employee Compensation

Stock Options

We did not grant any stock options during the three months ended July 31, 2020 and 2019. During the nine months ended July 31, 2020, we granted a total of 976,087 stock options (931,047 stock options during the nine months ended July 31, 2019). The weighted-average fair value of options granted during the nine months ended July 31, 2020 was $9.46 per option ($10.23 per option for the nine months ended July 31, 2019).

To determine the fair value of the stock option tranches (i.e. the portion that vests each year) on the grant date, the following ranges of values were used for each option pricing assumption:

 

For stock options granted during the nine months ended

   July 31, 2020      July 31, 2019    

Expected dividend yield

     4.3%        5.7%    

Expected share price volatility

     15.4%        20.0% - 20.1%    

Risk-free rate of return

     1.9% - 2.0%        2.5%    

Expected period until exercise (in years)

     6.5 - 7.0        6.5 - 7.0    

Exercise price ($)

     101.47        89.90    

  Changes to the input assumptions can result in different fair value estimates.

Pension and Other Employee Future Benefit Expenses

Pension and other employee future benefit expenses are determined as follows:

 

(Canadian $ in millions)

                              
      Pension benefit plans     Other employee future benefit plans  

For the three months ended

   July 31, 2020      July 31, 2019     July 31, 2020      July 31, 2019  

Current service cost

     62        48       2        2  

Net interest (income) expense on net defined benefit (asset) liability

     1        (5     8        10  

Administrative expenses

     1        1       -        -  

Benefits expense

     64        44       10        12  

Canada and Quebec pension plan expense

     22        23       -        -  

Defined contribution expense

     37        37       -        -  

Total pension and other employee future benefit expenses
recognized in the Consolidated Statement of Income

     123        104       10        12  

(Canadian $ in millions)

                              
      Pension benefit plans     Other employee future benefit plans  

For the nine months ended

   July 31, 2020      July 31, 2019     July 31, 2020      July 31, 2019  

Current service cost

     187        144       8        7  

Net interest (income) expense on net defined benefit (asset) liability

     1        (14     24        29  

Past service income

     -        (5     -        -  

Administrative expenses

     3        3       -        -  

Benefits expense

     191        128       32        36  

Canada and Quebec pension plan expense

     75        70       -        -  

Defined contribution expense

     135        127       -        -  

Total pension and other employee future benefit expenses
recognized in the Consolidated Statement of Income

     401        325       32        36  

 

BMO Financial Group Third Quarter Report 2020 67


Note 10: Earnings Per Share

Basic earnings per share is calculated by dividing net income attributable to equity holders of the bank, after deducting dividends on preferred shares and distributions payable on other equity instruments, by the daily average number of fully paid common shares outstanding throughout the period.

Diluted earnings per share is calculated in the same manner, with further adjustments made to reflect the dilutive impact of instruments convertible into our common shares.

The following tables present our basic and diluted earnings per share:

Basic Earnings Per Common Share

 

(Canadian $ in millions, except as noted)

   For the three months ended     For the nine months ended  
      July 31, 2020     July 31, 2019     July 31, 2020     July 31, 2019  

Net income attributable to equity holders of the bank

     1,232       1,557       3,513       4,564   

Dividends on preferred shares and distributions payable on other equity instruments

     (73     (59     (195     (159)  

Net income available to common shareholders

     1,159       1,498       3,318       4,405   

Weighted-average number of common shares outstanding (in thousands)

     641,300       638,900       640,129       638,803   

Basic earnings per share (Canadian $)

     1.81       2.34       5.18       6.90   

 

Diluted Earnings Per Common Share

 

        

Net income available to common shareholders adjusted for impact of dilutive instruments

     1,159       1,498       3,318       4,405   

Weighted-average number of common shares outstanding (in thousands)

     641,300       638,900       640,129       638,803   

Effect of dilutive instruments

        

Stock options potentially exercisable (1)

     2,400       5,734       3,473       5,697   

Common shares potentially repurchased

     (2,046     (4,184     (2,721     (4,137)  

Weighted-average number of diluted common shares outstanding (in thousands)

     641,654       640,450       640,881       640,363   

Diluted earnings per share (Canadian $)

     1.81       2.34       5.18       6.88   

 

(1)

In computing diluted earnings per share we excluded average stock options outstanding of 4,238,334 and 3,124,912 with a weighted-average exercise price of $94.30 and $99.72, respectively, for the three and nine months ended July 31, 2020 (687,059 and 908,194 with a weighted-average exercise price of $104.14 and $102.98, respectively, for the three and nine months ended July 31, 2019) as the average share price for the period did not exceed the exercise price.

Note 11: Income Taxes

The Canada Revenue Agency (“CRA”) has reassessed us for additional income tax and interest in an amount of approximately $941 million, to date, in respect of certain 2011-2015 Canadian corporate dividends. In its reassessments, the CRA denied dividend deductions on the basis that the dividends were received as part of a “dividend rental arrangement”. The tax rules raised by the CRA were prospectively addressed in the 2015 and 2018 Canadian Federal Budgets. In the future, we expect to be reassessed for significant income tax for similar activities in subsequent years. We remain of the view that our tax filing positions were appropriate and intend to challenge all reassessments.

Note 12: Operating Segmentation

Operating Groups

We conduct our business through three operating groups, each of which has a distinct mandate. Our operating groups are Personal and Commercial Banking (“P&C”) (comprised of Canadian Personal and Commercial Banking (“Canadian P&C”) and U.S. Personal and Commercial Banking (“U.S. P&C”)), BMO Wealth Management and BMO Capital Markets (“BMO CM”), along with a Corporate Services unit.

For additional information refer to Note 25 of our annual consolidated financial statements for the year ended October 31, 2019 on pages 199 to 202 of the Annual Report.

 

68 BMO Financial Group Third Quarter Report 2020


Our results and average assets, grouped by operating segment, are as follows:

 

(Canadian $ in millions)

                                             

For the three months ended July 31, 2020

   Canadian
P&C
     U.S. P&C      BMO Wealth
Management
    BMO CM      Corporate
Services (1)
    Total  

Net interest income (2)

     1,509        1,107        229       952        (262     3,535  

Non-interest revenue

     453        292        2,255       576        78       3,654  

Total Revenue

     1,962        1,399        2,484       1,528        (184     7,189  

Provision for credit losses on impaired loans

     257        109        1       79        -       446  

Provision for credit losses on performing loans

     313        223        7       58        7       608  

Total Provision for credit losses

     570        332        8       137        7       1,054  

Insurance claims, commissions and changes in policy benefit liabilities

     -        -        1,189       -        -       1,189  

Depreciation and amortization

     117        131        93       59        -       400  

Other non-interest expense

     843        621        744       766        70       3,044  

Income (loss) before taxes

     432        315        450       566        (261     1,502  

Provision for (recovery of) income taxes

     112        52        109       140        (143     270  

Reported net income (loss)

     320        263        341       426        (118     1,232  

Average Assets

     252,028        140,615        46,308       379,131        159,682       977,764  

For the three months ended July 31, 2019

   Canadian
P&C
     U.S. P&C      BMO Wealth
Management
    BMO CM      Corporate
Services (1)
    Total  

Net interest income (2)

     1,500        1,066        237       537        (123     3,217  

Non-interest revenue

     543        298        1,876       670        62       3,449  

Total Revenue

     2,043        1,364        2,113       1,207        (61     6,666  

Provision for credit losses on impaired loans

     174        61        -       7        1       243  

Provision for (recovery of) credit losses on performing loans

     30        37        (2     3        (5     63  

Provision for (recovery of) credit losses

     204        98        (2     10        (4     306  

Insurance claims, commissions and changes in policy benefit liabilities

     -        -        887       -        -       887  

Depreciation and amortization

     87        111        68       35        -       301  

Other non-interest expense

     874        693        817       764        42       3,190  

Income (loss) before taxes

     878        462        343       398        (99     1,982  

Provision for (recovery of) income taxes

     228        94        93       84        (74     425  

Reported net income (loss)

     650        368        250       314        (25     1,557  

Average Assets

     239,948        129,098        41,891       343,292        82,734       836,963  

(Canadian $ in millions)

                                             

For the nine months ended July 31, 2020

   Canadian
P&C
     U.S. P&C      BMO Wealth
Management
    BMO CM      Corporate
Services (1)
    Total  

Net interest income

     4,561        3,287        672       2,503        (582     10,441  

Non-interest revenue

     1,443        912        4,727       1,445        232       8,759  

Total Revenue

     6,004        4,199        5,399       3,948        (350     19,200  

Provision for credit losses on impaired loans

     607        365        4       205        2       1,183  

Provision for credit losses on performing loans

     612        315        13       390        8       1,338  

Total Provision for credit losses

     1,219        680        17       595        10       2,521  

Insurance claims, commissions and changes in policy benefit liabilities

     -        -        1,708       -        -       1,708  

Depreciation and amortization

     373        417        250       171        -       1,211  

Non-interest expense

     2,549        1,913        2,387       2,264        305       9,418  

Income (loss) before taxes

     1,863        1,189        1,037       918        (665     4,342  

Provision for (recovery of) income taxes

     482        236        261       210        (360     829  

Reported net income (loss)

     1,381        953        776       708        (305     3,513  

Average Assets

     251,325        139,196        45,234       370,363        129,399       935,517  

For the nine months ended July 31, 2019

   Canadian
P&C
     U.S. P&C      BMO Wealth
Management
    BMO CM      Corporate
Services (1)
    Total  

Net interest income

     4,342        3,160        699       1,695        (372     9,524  

Non-interest revenue

     1,564        858        5,396       1,885        169       9,872  

Total Revenue

     5,906        4,018        6,095       3,580        (203     19,396  

Provision for (recovery of) credit losses on impaired loans

     410        94        1       20        (5     520  

Provision for (recovery of) credit losses on performing loans

     52        33        (1     20        (5     99  

Provision for (recovery of) credit losses

     462        127        -       40        (10     619  

Insurance claims, commissions and changes in policy benefit liabilities

     -        -        2,374       -        -       2,374  

Depreciation and amortization

     250        338        200       107        -       895  

Non-interest expense

     2,610        2,008        2,463       2,380        287       9,748  

Income (loss) before taxes

     2,584        1,545        1,058       1,053        (480     5,760  

Provision for (recovery of) income taxes

     670        327        265       233        (299     1,196  

Reported net income (loss)

     1,914        1,218        793       820        (181     4,564  

Average Assets

     235,562        124,590        40,345       342,829        82,778       826,104  

 

 (1)

Corporate Services includes Technology and Operations.

 (2)

Operating groups report on a taxable equivalent basis (“teb”). Revenue and the provision for income taxes are increased on tax-exempt securities to an equivalent before-tax basis to facilitate comparisons of income between taxable and tax-exempt sources. The offset to the groups’ teb adjustments is reflected in Corporate Services revenue and provision for income taxes.

  Certain comparative figures have been reclassified to conform with the current period’s presentation.

 

BMO Financial Group Third Quarter Report 2020 69


Note 13: Legal Proceedings

The bank and its subsidiaries are party to legal proceedings, including regulatory investigations, in the ordinary course of business. Last quarter, an Ontario court made a liability finding and awarded an accounting of profits in a class action involving BMO Nesbitt Burns Inc., BMO InvestorLine Inc. and BMO Trust Company regarding disclosures of foreign exchange conversion spreads when converting foreign exchange in registered accounts. The monetary award will be determined at a court hearing in Q1 2021 based on profits earned during the class period, less reasonable expenses, plus pre-judgment interest. The lawsuit claimed monetary awards up to $419 million (at May 2019). We have appealed the decision. The Plaintiffs have also appealed. An appropriate provision is in place.

While there is inherent difficulty in predicting the ultimate outcome of this or other proceedings, management does not expect the outcome of any of these proceedings, individually or in the aggregate, to have a material adverse effect on the consolidated financial position or the results of operations of the bank.

Note 14: Acquisition

On April 6, 2020, we completed the acquisition of Clearpool Group Inc. (“Clearpool”), a New York-based provider of electronic trading solutions, operating in the United States and Canada, for cash consideration of US$139 million (CAD$196 million) plus contingent consideration of approximately US$8 million (CAD$11 million) based on meeting certain revenue targets over four years. The acquisition was accounted for as a business combination, and the acquired business and corresponding goodwill are included in our Capital Markets reporting segment.

As part of this acquisition, we acquired intangible assets of $85 million and goodwill of $138 million. The intangible assets are being amortized over three to twelve years. Goodwill related to this acquisition is not deductible for tax purposes.

The fair values of the assets acquired and liabilities assumed at the date of acquisition are as follows:

 

(Canadian $ in millions)

       
      Clearpool  

Goodwill and intangible assets

     223  

Other assets

     44  

Total assets

     267  

Liabilities

     60  

Purchase price

     207  

  The purchase price allocation for Clearpool is subject to refinement as we complete the valuation of the assets acquired and liabilities assumed.

 

70 BMO Financial Group Third Quarter Report 2020