FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of: May, 2019 | Commission File Number: 001-13354 |
BANK OF MONTREAL
(Name of Registrant)
100 King Street West | ||
1 First Canadian Place | 129 rue Saint-Jacques | |
Toronto, Ontario | Montreal, Quebec | |
Canada, M5X 1A1 | Canada, H2Y 1L6 | |
(Executive Offices) | (Head Office) |
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☐ Form 40-F ☑
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
INCORPORATION BY REFERENCE
The information contained in this Form 6-K and any exhibits hereto shall be deemed filed with the Securities and Exchange Commission (SEC) solely for purposes of incorporation by reference into and as part of the following registration statements of the registrant on file with and declared effective by the SEC:
1. | Registration Statement Form F-3 File No. 333-217200 |
2. | Registration Statement Form F-3 File No. 333-214934 |
3. | Registration Statement Form S-8 File No. 333-191591 |
4. | Registration Statement Form S-8 File No. 333-180968 |
5. | Registration Statement Form S-8 File No. 333-177579 |
6. | Registration Statement Form S-8 File No. 333-177568 |
7. | Registration Statement Form S-8 File No. 333-176479 |
8. | Registration Statement Form S-8 File No. 333-175413 |
9. | Registration Statement Form S-8 File No. 333-175412 |
10. | Registration Statement Form S-8 File No. 333-113096 |
11. | Registration Statement Form S-8 File No. 333-14260 |
12. | Registration Statement Form S-8 File No. 33-92112 |
13. | Registration Statement Form S-8 File No. 333-207739 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BANK OF MONTREAL | ||||||
By: | /s/ Thomas E. Flynn | |||||
Name: | Thomas E. Flynn | |||||
Title: | Chief Financial Officer | |||||
Date: May 29, 2019 | By: | /s/ Barbara M. Muir | ||||
Name: | Barbara M. Muir | |||||
Title: | Corporate Secretary |
EXHIBIT INDEX
Exhibit | Description of Exhibit | |
99.1 | Second Quarter 2019 Managements Discussion and Analysis of Results of Operations and Financial Condition | |
99.2 | Second Quarter 2019 Consolidated Financial Statements | |
99.3 | Consolidated Capitalization of Bank of Montreal | |
101 | Interactive Date File |
BMO Financial Group Reports Second Quarter 2019 Results
REPORT TO SHAREHOLDERS
Financial Results Highlights
Second Quarter 2019 Compared With Second Quarter 2018:
| Net income of $1,497 million, up 20%; adjusted net income1 of $1,522 million, up 4% |
| EPS2 of $2.26, up 22%; adjusted EPS1, 2 of $2.30, up 5% |
| Net revenue3 of $5,652 million, up 8% |
| ROE of 13.6%, up from 12.6%; adjusted ROE1 of 13.9% compared with 14.9% |
| Provision for credit losses (PCL) of $176 million compared with $160 million in the prior year |
| Common Equity Tier 1 Ratio of 11.3% |
| Dividend increased $0.03 from the prior quarter to $1.03, up 7% from the prior year |
Year-to-Date 2019 Compared With Year-to-Date 2018:
| Net income of $3,007 million, up 35%; adjusted net income1,4,5 of $3,060 million, up 6% |
| EPS2 of $4.54, up 38%; adjusted EPS1,2 of $4.62, up 7% |
| Net revenue3 of $11,243 million, up 7% |
| ROE of 13.6%, up from 11.0%; adjusted ROE1 of 13.9% compared with 14.4% |
| Provision for credit losses of $313 million compared with $301 million in the prior year |
Toronto, May 29, 2019 For the second quarter ended April 30, 2019, BMO Financial Group recorded net income of $1,497 million or $2.26 per share on a reported basis, and net income of $1,522 million or $2.30 per share on an adjusted basis.
BMOs continued strong performance this quarter is highlighted by good momentum across our U.S. platform and in our North American Commercial Banking business, reflecting our differentiated approach to growing customer relationships. For the first half of the year, adjusted earnings per share are up 7% and our U.S. segment contributed 35% to BMOs adjusted earnings, said Darryl White, Chief Executive Officer, BMO Financial Group.
This growth is supported by our strong capital position, a stable credit environment, and the continued resiliency of the Canadian and U.S. economies. We are taking disciplined actions to grow each of our businesses, including optimizing our teams and developing innovative solutions that enhance customer experience. These actions are deepening loyalty and trust and position the bank for long-term growth, concluded Mr. White.
Return on equity (ROE) was 13.6%, up from 12.6% in the prior year, and adjusted ROE was 13.9% compared with 14.9%. Return on tangible common equity (ROTCE) was 16.4%, up from 15.6% in the prior year and adjusted ROTCE was 16.4% compared with 18.0% in the prior year.
Concurrent with the release of results, BMO announced a third quarter 2019 dividend of $1.03 per common share, up $0.03 or 3% from the preceding quarter and up $0.07 per share or 7% from the prior year. The quarterly dividend of $1.03 per common share is equivalent to an annual dividend of $4.12 per common share.
(1) | Results and measures in this document are presented on a GAAP basis. They are also presented on an adjusted basis that excludes the impact of certain items. Adjusted results and measures are non-GAAP and are detailed for all reported periods in the Non-GAAP Measures section, where such non-GAAP measures and their closest GAAP counterparts are disclosed. |
(2) | All Earnings per Share (EPS) measures in this document refer to diluted EPS, unless specified otherwise. EPS is calculated using net income after deducting total preferred share dividends. |
(3) | Net revenue is reported on a basis that nets insurance claims, commissions and changes in policy benefit liabilities (CCPB) against insurance revenue. |
(4) | Reported net income in the first quarter of 2018 included a $425 million (US$339 million) charge due to the revaluation of our U.S. net deferred tax asset as a result of the enactment of the U.S. Tax Cuts and Jobs Act. |
(5) | Reported net income in the second quarter of 2018 included a $192 million after-tax ($260 million pre-tax) restructuring charge, primarily related to severance, as a result of an ongoing bank-wide initiative to simplify how we work, drive increased efficiency, and invest in technology to move our business forward. Restructuring cost is included in non-interest expense in Corporate Services. |
Note: All ratios and percentage changes in this document are based on unrounded numbers.
Our complete Second Quarter 2019 Report to Shareholders, including our unaudited interim consolidated financial statements for the period ended April 30, 2019, is available online at www.bmo.com/investorrelations and at www.sedar.com.
Second Quarter Operating Segment Overview
Canadian P&C
Reported net income of $615 million increased $27 million or 5% and adjusted net income of $615 million increased $26 million or 5% from the prior year. Adjusted net income excludes the amortization of acquisition-related intangible assets. Results reflect good revenue growth, partially offset by higher expenses and higher provisions for credit losses.
During the quarter, we won two Celent 2019 Model Bank Awards. The Celent Model Bank Award for Payment Services Hub Implementation recognizes delivery of our new BMO Payment Hub, a technology platform that integrates multiple payment services in one central location, which will enable us to deliver new products more quickly and cost-effectively. The Celent Model Bank Award for Innovation Enablement recognizes our BMO InnoV8 program, which tests and develops ideas to transform a customers financial journey and is the foundation for multiple award-winning digital banking solutions and patent applications. These awards are a testament to our commitment to creating and investing in services to better support our customers.
U.S. P&C
Reported net income of $406 million increased $58 million or 17% and adjusted net income of $417 million increased $58 million or 16% from the prior year. Adjusted net income excludes the amortization of acquisition-related intangible assets.
Reported net income of US$306 million increased US$35 million or 13% and adjusted net income of US$314 million increased US$35 million or 12% from the prior year, largely due to good revenue growth and lower provisions for credit losses, partially offset by higher expenses.
For the third consecutive year, BMO Harris Bank was recognized as a Best Place to Work for LGBTQ Equality on the 2019 Corporate Equality Index (CEI), a U.S. national benchmarking survey and report on corporate policies and practices related to LGBTQ workplace equality, administered by the Human Rights Campaign Foundation. The 2019 CEI evaluates LGBTQ-related policies and practices including non-discrimination workplace protections, domestic partner benefits, transgender-inclusive healthcare benefits, competency programs and engagement with the LGTBQ community.
BMO Wealth Management
Reported net income of $305 million increased $9 million or 3% and adjusted net income of $315 million increased $8 million or 3% from the prior year. Adjusted net income excludes the amortization of acquisition-related intangible assets. Traditional wealth reported net income of $226 million and adjusted net income of $236 million was relatively unchanged compared with the prior year as the impact of strong net interest income growth and improved equity markets were largely offset by targeted growth investments and lower performance fees in asset management. Insurance net income was $79 million, an increase of $10 million or 14%, primarily due to favourable market movements.
In the 2019 Brokerage Report Card, issued by Investment Executive, over 90% of BMO Nesbitt Burns advisors said they would recommend their firm.
BMO Capital Markets
Reported net income was $249 million and adjusted net income was $253 million compared with $286 million on both a reported and an adjusted basis in the prior year. Adjusted net income excludes the amortization of acquisition-related intangible assets and acquisition integration costs. Strong performance in Investment and Corporate Banking and higher Trading Products revenue were largely offset by a severance expense and higher provisions for credit losses.
BMO Capital Markets received the Lead Manager Sustainability Bond Award from Environmental Finance for our role in the supranational, sub-sovereign and agency (SSA) space and our industry-defining sustainable bonds. We were also named Worlds Best Metals and Mining Investment Bank for the tenth consecutive year by Global Finance.
Corporate Services
Reported and adjusted net loss for the quarter was $78 million compared with a reported net loss of $272 million and an adjusted net loss of $78 million in the prior year. Adjusted results in the prior year exclude a $192 million after-tax restructuring charge and acquisition integration costs. Adjusted results were unchanged, with lower expenses, offset by lower recoveries of credit losses.
Adjusted results in this Operating Segment Overview section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Capital
BMOs Common Equity Tier 1 (CET1) Ratio was 11.3% at April 30, 2019. The CET1 Ratio decreased from 11.4% at the end of the first quarter as retained earnings growth was more than offset by strong business growth and a small impact from other changes in CET1 Capital.
Provision for Credit Losses
Total provision for credit losses was $176 million, an increase of $16 million from the prior year. The provision for credit losses on impaired loans of $150 million decreased $22 million from $172 million in the prior year, primarily due to lower provisions in our U.S. P&C business, largely resulting
1 BMO Financial Group Second Quarter Report 2019
from a recovery on a commercial loan. There was a provision for credit losses on performing loans of $26 million in the current quarter compared with a recovery of credit losses of $12 million in the prior year.
Caution
The foregoing sections contain forward-looking statements. Please see the Caution Regarding Forward-Looking Statements.
Regulatory Filings
Our continuous disclosure materials, including our interim filings, annual Managements Discussion and Analysis and audited consolidated financial statements, Annual Information Form and Notice of Annual Meeting of Shareholders and Proxy Circular, are available on our website at www.bmo.com/investorrelations, on the Canadian Securities Administrators website at www.sedar.com, and on the EDGAR section of the U.S. Securities and Exchange Commissions website at www.sec.gov.
Bank of Montreal uses a unified branding approach that links all of the organizations member companies. Bank of Montreal, together with its subsidiaries, is known as BMO Financial Group. As such, in this document, the names BMO and BMO Financial Group mean Bank of Montreal, together with its subsidiaries.
Managements Discussion and Analysis
Managements Discussion and Analysis (MD&A) commentary is as at May 29, 2019. The material that precedes this section comprises part of this MD&A. The MD&A should be read in conjunction with the unaudited interim consolidated financial statements for the period ended April 30, 2019, included in this document, as well as the audited consolidated financial statements for the year ended October 31, 2018, and the MD&A for fiscal 2018, contained in our 2018 Annual Report.
BMOs 2018 Annual Report includes a comprehensive discussion of our businesses, strategies and objectives, and can be accessed on our website at www.bmo.com/investorrelations. Readers are also encouraged to visit the site to view other quarterly financial information.
Table of Contents | ||||||||||||
3 | Financial Highlights | 24 | Balance Sheet | |||||||||
4 | Non-GAAP Measures | 24 | Transactions with Related Parties | |||||||||
5 | Caution Regarding Forward-Looking Statements | 24 | Off-Balance Sheet Arrangements | |||||||||
5 | Economic Review and Outlook | 24 | Accounting Policies and Critical Accounting Estimates | |||||||||
6 | Foreign Exchange | 25 | Changes in Accounting Policies | |||||||||
6 | Net Income | 25 | Future Changes in Accounting Policies | |||||||||
7 | Revenue | 25 | Select Financial Instruments | |||||||||
8 | Provision for Credit Losses | 25 | Other Regulatory Developments | |||||||||
9 | Impaired Loans | 26 | Risk Management | |||||||||
9 | Insurance Claims, Commissions and Changes in Policy Benefit Liabilities | 26 | Market Risk | |||||||||
9 | Non-Interest Expense | 28 | Liquidity and Funding Risk | |||||||||
9 | Income Taxes | 31 | Credit Rating | |||||||||
10 | Capital Management | 34 | European Exposures | |||||||||
13 | Review of Operating Groups Performance | 36 | Interim Consolidated Financial Statements | |||||||||
13 | Personal and Commercial Banking (P&C) | 36 | Consolidated Statement of Income | |||||||||
14 | Canadian Personal and Commercial Banking (Canadian P&C) | 37 | Consolidated Statement of Comprehensive Income | |||||||||
16 | U.S. Personal and Commercial Banking (U.S. P&C) | 38 | Consolidated Balance Sheet | |||||||||
18 | BMO Wealth Management | 39 | Consolidated Statement of Changes in Equity | |||||||||
20 | BMO Capital Markets | 40 | Consolidated Statement of Cash Flows | |||||||||
21 | Corporate Services | 41 | Notes to Consolidated Financial Statements | |||||||||
22 | Summary Quarterly Earnings Trends | 59 | Investor and Media Information |
Bank of Montreals management, under the supervision of the CEO and CFO, has evaluated the effectiveness, as at April 30, 2019, of Bank of Montreals disclosure controls and procedures (as defined in the rules of the U.S. Securities and Exchange Commission and the Canadian Securities Administrators) and has concluded that such disclosure controls and procedures are effective.
There were no changes in our internal control over financial reporting during the quarter ended April 30, 2019, which materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Because of inherent limitations, disclosure controls and procedures and internal control over financial reporting can provide only reasonable assurance and may not prevent or detect misstatements.
As in prior quarters, Bank of Montreals Audit and Conduct Review Committee reviewed this document and Bank of Montreals Board of Directors approved the document prior to its release.
BMO Financial Group Second Quarter Report 2019 2
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
Summary Income Statement |
||||||||||||||||||||
Net interest income (1) |
3,135 | 3,172 | 2,666 | 6,307 | 5,541 | |||||||||||||||
Non-interest revenue (1)(2) |
3,078 | 3,345 | 2,914 | 6,423 | 5,677 | |||||||||||||||
Revenue (2) |
6,213 | 6,517 | 5,580 | 12,730 | 11,218 | |||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) |
561 | 926 | 332 | 1,487 | 693 | |||||||||||||||
Revenue, net of CCPB |
5,652 | 5,591 | 5,248 | 11,243 | 10,525 | |||||||||||||||
Provision for credit losses on impaired loans |
150 | 127 | 172 | 277 | 346 | |||||||||||||||
Provision for (recovery of) credit losses on performing loans |
26 | 10 | (12 | ) | 36 | (45 | ) | |||||||||||||
Total provision for credit losses |
176 | 137 | 160 | 313 | 301 | |||||||||||||||
Non-interest expense (2) |
3,595 | 3,557 | 3,525 | 7,152 | 6,925 | |||||||||||||||
Provision for income taxes |
384 | 387 | 317 | 771 | 1,080 | |||||||||||||||
Net income attributable to bank shareholders |
1,497 | 1,510 | 1,246 | 3,007 | 2,219 | |||||||||||||||
Adjusted net income |
1,522 | 1,538 | 1,463 | 3,060 | 2,885 | |||||||||||||||
Common Share Data ($, except as noted) |
||||||||||||||||||||
Earnings per share |
2.26 | 2.28 | 1.86 | 4.54 | 3.29 | |||||||||||||||
Adjusted earnings per share |
2.30 | 2.32 | 2.20 | 4.62 | 4.32 | |||||||||||||||
Earnings per share growth (%) |
21.7 | 59.5 | 0.9 | 38.2 | (18.9 | ) | ||||||||||||||
Adjusted earnings per share growth (%) |
4.8 | 9.5 | 14.7 | 7.1 | 3.0 | |||||||||||||||
Dividends declared per share |
1.00 | 1.00 | 0.93 | 2.00 | 1.86 | |||||||||||||||
Book value per share |
69.99 | 67.37 | 61.66 | 69.99 | 61.66 | |||||||||||||||
Closing share price |
105.82 | 96.18 | 97.51 | 105.82 | 97.51 | |||||||||||||||
Number of common shares outstanding (in millions) |
||||||||||||||||||||
End of period |
638.8 | 638.4 | 640.6 | 638.8 | 640.6 | |||||||||||||||
Average diluted |
640.3 | 640.4 | 645.6 | 640.3 | 647.8 | |||||||||||||||
Total market value of common shares ($ billions) |
67.6 | 61.4 | 62.5 | 67.6 | 62.5 | |||||||||||||||
Dividend yield (%) |
3.8 | 4.2 | 3.8 | 3.8 | 3.8 | |||||||||||||||
Dividend payout ratio (%) |
44.1 | 43.8 | 49.9 | 43.9 | 56.4 | |||||||||||||||
Adjusted dividend payout ratio (%) |
43.3 | 43.0 | 42.2 | 43.2 | 43.0 | |||||||||||||||
Financial Measures and Ratios (%) |
||||||||||||||||||||
Return on equity |
13.6 | 13.6 | 12.6 | 13.6 | 11.0 | |||||||||||||||
Adjusted return on equity |
13.9 | 13.9 | 14.9 | 13.9 | 14.4 | |||||||||||||||
Return on tangible common equity |
16.4 | 16.5 | 15.6 | 16.5 | 13.5 | |||||||||||||||
Adjusted return on tangible common equity |
16.4 | 16.6 | 18.0 | 16.5 | 17.3 | |||||||||||||||
Net income growth |
20.1 | 55.1 | (0.1 | ) | 35.5 | (18.7 | ) | |||||||||||||
Adjusted net income growth |
4.0 | 8.1 | 13.1 | 6.0 | 2.4 | |||||||||||||||
Revenue growth |
11.3 | 15.6 | (2.2 | ) | 13.5 | 1.4 | ||||||||||||||
Revenue growth, net of CCPB |
7.7 | 6.0 | 5.0 | 6.8 | 1.6 | |||||||||||||||
Non-interest expense growth |
2.0 | 4.6 | 8.4 | 3.3 | 4.9 | |||||||||||||||
Adjusted non-interest expense growth |
10.2 | 4.5 | 1.4 | 7.3 | 1.9 | |||||||||||||||
Efficiency ratio, net of CCPB |
63.6 | 63.6 | 67.2 | 63.6 | 65.8 | |||||||||||||||
Adjusted efficiency ratio, net of CCPB |
63.0 | 63.0 | 61.6 | 63.0 | 62.7 | |||||||||||||||
Operating leverage, net of CCPB |
5.7 | 1.4 | (3.4 | ) | 3.5 | (3.3 | ) | |||||||||||||
Adjusted operating leverage, net of CCPB |
(2.5 | ) | 1.5 | 3.6 | (0.5 | ) | (0.3 | ) | ||||||||||||
Net interest margin on average earning assets |
1.72 | 1.69 | 1.63 | 1.70 | 1.68 | |||||||||||||||
Effective tax rate |
20.4 | 20.4 | 20.3 | 20.4 | 32.7 | |||||||||||||||
Adjusted effective tax rate |
20.5 | 20.4 | 21.2 | 20.4 | 20.4 | |||||||||||||||
Total PCL-to-average net loans and acceptances (annualized) |
0.16 | 0.13 | 0.17 | 0.15 | 0.16 | |||||||||||||||
PCL on impaired loans-to-average net loans and acceptances (annualized) |
0.14 | 0.12 | 0.18 | 0.13 | 0.18 | |||||||||||||||
Balance Sheet (as at, $ millions, except as noted) |
||||||||||||||||||||
Assets |
830,470 | 806,597 | 743,593 | 830,470 | 743,593 | |||||||||||||||
Gross loans and acceptances |
436,654 | 420,761 | 386,933 | 436,654 | 386,933 | |||||||||||||||
Net loans and acceptances |
434,944 | 419,133 | 385,286 | 434,944 | 385,286 | |||||||||||||||
Deposits |
548,837 | 532,199 | 491,198 | 548,837 | 491,198 | |||||||||||||||
Common shareholders equity |
44,705 | 43,009 | 39,497 | 44,705 | 39,497 | |||||||||||||||
Cash and securities-to-total assets ratio (%) |
28.2 | 29.3 | 28.1 | 28.2 | 28.1 | |||||||||||||||
Capital Ratios (%) |
||||||||||||||||||||
CET1 Ratio |
11.3 | 11.4 | 11.3 | 11.3 | 11.3 | |||||||||||||||
Tier 1 Capital Ratio |
12.7 | 12.7 | 12.9 | 12.7 | 12.9 | |||||||||||||||
Total Capital Ratio |
15.0 | 15.1 | 15.0 | 15.0 | 15.0 | |||||||||||||||
Leverage Ratio |
4.2 | 4.2 | 4.2 | 4.2 | 4.2 | |||||||||||||||
Foreign Exchange Rates ($) |
||||||||||||||||||||
As at Canadian/U.S. dollar |
1.3391 | 1.3131 | 1.2842 | 1.3391 | 1.2842 | |||||||||||||||
Average Canadian/U.S. dollar |
1.3299 | 1.3351 | 1.2858 | 1.3326 | 1.2714 |
(1) | Effective the first quarter of 2019, certain dividend income in our Trading Products business has been reclassified from non-interest revenue to net interest income. Results for prior periods and related ratios have been reclassified to conform with the current periods presentation. |
(2) | Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. In addition, certain out-of-pocket expenses reimbursed to BMO from customers have been reclassified from a reduction in non-interest expense to non-interest revenue. |
Certain comparative figures have been reclassified to conform with the current periods presentation and for changes in accounting policy (see Note 1 of the unaudited interim consolidated financial statements).
Adjusted results are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
3 BMO Financial Group Second Quarter Report 2019
Non-GAAP Measures
Results and measures in this document are presented on a GAAP basis. Unless otherwise indicated, all amounts are in Canadian dollars and have been derived from financial statements prepared in accordance with International Financial Reporting Standards (IFRS). References to GAAP mean IFRS. They are also presented on an adjusted basis that excludes the impact of certain items as set out in the table below. Results and measures that exclude the impact of Canadian/U.S. dollar exchange rate movements on our U.S. segment are non-GAAP measures (please see the Foreign Exchange section for a discussion of the effects of changes in exchange rates on our results). Management assesses performance on a reported basis and on an adjusted basis and considers both to be useful in assessing underlying ongoing business performance. Presenting results on both bases provides readers with a better understanding of how management assesses results. It also permits readers to assess the impact of certain specified items on results for the periods presented, and to better assess results excluding those items that may not be reflective of ongoing results. As such, the presentation may facilitate readers analysis of trends. Except as otherwise noted, managements discussion of changes in reported results in this document applies equally to changes in corresponding adjusted results. Adjusted results and measures are non-GAAP and as such do not have standardized meaning under GAAP. They are unlikely to be comparable to similar measures presented by other companies and should not be viewed in isolation from, or as a substitute for, GAAP results.
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
Reported Results |
||||||||||||||||||||
Revenue |
6,213 | 6,517 | 5,580 | 12,730 | 11,218 | |||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) |
(561 | ) | (926 | ) | (332 | ) | (1,487 | ) | (693 | ) | ||||||||||
Revenue, net of CCPB |
5,652 | 5,591 | 5,248 | 11,243 | 10,525 | |||||||||||||||
Total provision for credit losses |
(176 | ) | (137 | ) | (160 | ) | (313 | ) | (301 | ) | ||||||||||
Non-interest expense |
(3,595 | ) | (3,557 | ) | (3,525 | ) | (7,152 | ) | (6,925 | ) | ||||||||||
Income before income taxes |
1,881 | 1,897 | 1,563 | 3,778 | 3,299 | |||||||||||||||
Provision for income taxes |
(384 | ) | (387 | ) | (317 | ) | (771 | ) | (1,080 | ) | ||||||||||
Net income |
1,497 | 1,510 | 1,246 | 3,007 | 2,219 | |||||||||||||||
EPS ($) |
2.26 | 2.28 | 1.86 | 4.54 | 3.29 | |||||||||||||||
Adjusting Items (Pre-tax) (1) |
||||||||||||||||||||
Acquisition integration costs (2) |
(2 | ) | (6 | ) | (4 | ) | (8 | ) | (8 | ) | ||||||||||
Amortization of acquisition-related intangible assets (3) |
(30 | ) | (31 | ) | (29 | ) | (61 | ) | (57 | ) | ||||||||||
Restructuring costs (4) |
- | - | (260 | ) | - | (260 | ) | |||||||||||||
Adjusting items included in reported pre-tax income |
(32 | ) | (37 | ) | (293 | ) | (69 | ) | (325 | ) | ||||||||||
Adjusting Items (After tax) (1) |
||||||||||||||||||||
Acquisition integration costs (2) |
(2 | ) | (4 | ) | (2 | ) | (6 | ) | (5 | ) | ||||||||||
Amortization of acquisition-related intangible assets (3) |
(23 | ) | (24 | ) | (23 | ) | (47 | ) | (44 | ) | ||||||||||
Restructuring costs (4) |
- | - | (192 | ) | - | (192 | ) | |||||||||||||
U.S. net deferred tax asset revaluation (5) |
- | - | - | - | (425 | ) | ||||||||||||||
Adjusting items included in reported net income after tax |
(25 | ) | (28 | ) | (217 | ) | (53 | ) | (666 | ) | ||||||||||
Impact on EPS ($) |
(0.04 | ) | (0.04 | ) | (0.34 | ) | (0.08 | ) | (1.03 | ) | ||||||||||
Adjusted Results |
||||||||||||||||||||
Revenue |
6,213 | 6,517 | 5,580 | 12,730 | 11,218 | |||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) |
(561 | ) | (926 | ) | (332 | ) | (1,487 | ) | (693 | ) | ||||||||||
Revenue, net of CCPB |
5,652 | 5,591 | 5,248 | 11,243 | 10,525 | |||||||||||||||
Total provision for credit losses |
(176 | ) | (137 | ) | (160 | ) | (313 | ) | (301 | ) | ||||||||||
Non-interest expense |
(3,563 | ) | (3,520 | ) | (3,232 | ) | (7,083 | ) | (6,600 | ) | ||||||||||
Income before income taxes |
1,913 | 1,934 | 1,856 | 3,847 | 3,624 | |||||||||||||||
Provision for income taxes |
(391 | ) | (396 | ) | (393 | ) | (787 | ) | (739 | ) | ||||||||||
Net income |
1,522 | 1,538 | 1,463 | 3,060 | 2,885 | |||||||||||||||
EPS ($) |
2.30 | 2.32 | 2.20 | 4.62 | 4.32 |
(1) | Adjusting items are generally included in Corporate Services, with the exception of the amortization of acquisition-related intangible assets and certain acquisition integration costs, which are charged to the operating groups. |
(2) | Acquisition integration costs related to the acquired BMO Transportation Finance business are charged to Corporate Services, since the acquisition impacts both Canadian and U.S. P&C businesses. KGSAlpha acquisition integration costs are reported in BMO Capital Markets. Acquisition integration costs are recorded in non-interest expense. |
(3) | These expenses were charged to the non-interest expense of the operating groups. Before-tax and after-tax amounts for each operating group are provided on pages 13, 14, 16, 18 and 20. |
(4) | In Q2-2018, we recorded a restructuring charge, primarily related to severance, as a result of an ongoing bank-wide initiative to simplify how we work, drive increased efficiency and invest in technology to move our business forward. Restructuring costs are included in non-interest expense in Corporate Services. |
(5) | Charge related to the revaluation of our U.S. net deferred tax asset as a result of the enactment of the U.S. Tax Cut and Jobs Act. For more information see the Critical Accounting Estimates Income Taxes and Deferred Tax Assets section on page 119 of BMOs 2018 Annual Report. |
Certain comparative figures have been reclassified to conform with the current periods presentation.
Adjusted results and measures in this table are non-GAAP amounts or non-GAAP measures.
BMO Financial Group Second Quarter Report 2019 4
Caution Regarding Forward-Looking Statements
Bank of Montreals public communications often include written or oral forward-looking statements. Statements of this type are included in this document, and may be included in other filings with Canadian securities regulators or the U.S. Securities and Exchange Commission, or in other communications. All such statements are made pursuant to the safe harbor provisions of, and are intended to be forward-looking statements under, the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. Forward-looking statements in this document may include, but are not limited to, statements with respect to our objectives and priorities for fiscal 2019 and beyond, our strategies or future actions, our targets, expectations for our financial condition or share price, the regulatory environment in which we operate and the results of or outlook for our operations or for the Canadian, U.S. and international economies, and include statements of our management. Forward-looking statements are typically identified by words such as will, would, should, believe, expect, anticipate, project, intend, estimate, plan, goal, target, may and could.
By their nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, both general and specific in nature. There is significant risk that predictions, forecasts, conclusions or projections will not prove to be accurate, that our assumptions may not be correct, and that actual results may differ materially from such predictions, forecasts, conclusions or projections. We caution readers of this document not to place undue reliance on our forward-looking statements, as a number of factors many of which are beyond our control and the effects of which can be difficult to predict could cause actual future results, conditions, actions or events to differ materially from the targets, expectations, estimates or intentions expressed in the forward-looking statements.
The future outcomes that relate to forward-looking statements may be influenced by many factors, including but not limited to: general economic and market conditions in the countries in which we operate; the Canadian housing market; weak, volatile or illiquid capital and/or credit markets; interest rate and currency value fluctuations; changes in monetary, fiscal, or economic policy and tax legislation and interpretation; the level of competition in the geographic and business areas in which we operate; changes in laws or in supervisory expectations or requirements, including capital, interest rate and liquidity requirements and guidance, and the effect of such changes on funding costs; judicial or regulatory proceedings; the accuracy and completeness of the information we obtain with respect to our customers and counterparties; failure of third parties to comply with their obligations to us; our ability to execute our strategic plans and to complete and integrate acquisitions, including obtaining regulatory approvals; critical accounting estimates and the effect of changes to accounting standards, rules and interpretations on these estimates; operational and infrastructure risks, including with respect to reliance on third parties; changes to our credit ratings; political conditions, including changes relating to or affecting economic or trade matters; global capital markets activities; the possible effects on our business of war or terrorist activities; outbreaks of disease or illness that affect local, national or international economies; natural disasters and disruptions to public infrastructure, such as transportation, communications, power or water supply; technological changes; information and cyber security, including the threat of hacking, identity theft and corporate espionage, as well as the possibility of denial of service resulting from efforts targeted at causing system failure and service disruption; and our ability to anticipate and effectively manage risks arising from all of the foregoing factors.
We caution that the foregoing list is not exhaustive of all possible factors. Other factors and risks could adversely affect our results. For more information, please see the discussion in the Risks That May Affect Future Results section, and the sections related to credit and counterparty, market, insurance, liquidity and funding, operational, model, legal and regulatory, business, strategic, environmental and social, and reputation risk, in the Enterprise-Wide Risk Management section which begin on page 78 of BMOs 2018 Annual Report, and the Risk Management section in this document, all of which outline certain key factors and risks that may affect our future results. Investors and others should carefully consider these factors and risks, as well as other uncertainties and potential events, and the inherent uncertainty of forward-looking statements. We do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by the organization or on its behalf, except as required by law. The forward-looking information contained in this document is presented for the purpose of assisting our shareholders in understanding our financial position as at and for the periods ended on the dates presented, as well as our strategic priorities and objectives, and may not be appropriate for other purposes.
Material economic assumptions underlying the forward-looking statements contained in this document are set out in the 2018 Annual Report under the heading Economic Developments and Outlook, as updated by the Economic Review and Outlook section set forth in this document. Assumptions about the performance of the Canadian and U.S. economies, as well as overall market conditions and their combined effect on our business, are material factors we consider when determining our strategic priorities, objectives and expectations for our business. In determining our expectations for economic growth, both broadly and in the financial services sector, we primarily consider historical economic data provided by governments, historical relationships between economic and financial variables, and the risks to the domestic and global economy. See the following Economic Review and Outlook section.
Canadas economy has slowed in response to earlier increases in interest rates and policy measures undertaken to restrain the housing market and credit expansion. Real GDP is expected to increase 1.4% in 2019, down from 1.8% in 2018. This moderate pace will likely keep the unemployment rate stable at a four-decade low of 5.7%. The rate of household consumption growth is projected to moderate to 1.5% in 2019 from 2.1% last year, due to the slowest credit growth since 1983. After weakening last year, housing activity should stabilize in 2019, supported by the fastest growing population in nearly three decades and recent sturdy employment gains. The rate of business investment is projected to improve moderately after contracting in recent quarters, supported by tax incentives. Industry-wide consumer credit is anticipated to increase 3.7% this year, while residential mortgage credit should rise 3.2%. Industry-wide business loans are projected to increase 9.8% in 2019, slowing somewhat from the past three years. Despite support from a continued low-valued Canadian dollar, exports are likely to moderate in response to weaker global demand. Due to the sluggish economy and low inflation, the Bank of Canada is expected to keep its main policy rate steady at 1.75% this year. The economy faces risks related to oil prices and global trade policies, including delayed ratification of the North American trade deal (USMCA). Uncertainty related to the United Kingdoms exit from the European Union (Brexit) is unlikely to have a material adverse impact on the North American economy.
The U.S. economy has moderated in response to less supportive fiscal and monetary policies. Real GDP is expected to expand 2.5% in 2019, down from 2.9% in 2018. Still, the labour market remains healthy and the unemployment rate will likely decline to 3.5% by year-end, near the lowest level in more than half a century. Supported by higher incomes and low debt service costs, consumer spending is expected to increase 2.3% in 2019, encouraging industry-wide consumer credit growth of 3.2%. In response to recent declines in mortgage rates, housing market activity is expected to improve this year, supporting a 3.7% rise in residential mortgage demand. The rate of business investment is expected to slow to 3.7% in 2019 from almost 7% in 2018 due to diminished support from tax reforms and a slower global growth environment. This could result in more moderate industry-wide business credit growth of 7.5%. Continued low inflation should encourage the Federal Reserve to keep its main policy rate steady this year after nine increases since 2015. The main risks to the economic outlook relate to a possible increase in trade protectionism. The trade dispute between the United States and China recently escalated with both countries announcing an increase in tariffs. The U.S. administration is also threatening to impose new tariffs on all other imports from China and is contemplating duties on automobile shipments from Europe and Japan.
The rate of economic expansion in the U.S. Midwest region, which includes the six contiguous states within the BMO footprint, is expected to moderate to 1.7% in 2019 from 2.2% in 2018, in response to less supportive financial conditions, slower automotive production and weaker exports.
This Economic Review and Outlook section contains forward-looking statements. Please see the Caution Regarding Forward-Looking Statements.
5 BMO Financial Group Second Quarter Report 2019
The table below indicates the relevant average Canadian/U.S. dollar exchange rates and the impact of changes in the rates on our U.S. segment results. References in this document to the impact of the U.S. dollar do not include U.S. dollar-denominated amounts recorded outside of BMOs U.S. segment.
Changes in exchange rates will affect future results measured in Canadian dollars, and the impact on those results is a function of the periods in which revenues, expenses and provisions for (recoveries of) credit losses arise.
Economically, our U.S. dollar income stream was unhedged to changes in foreign exchange rates during the current and prior year. We regularly determine whether to execute hedging transactions to mitigate the impact of foreign exchange rate movements on net income.
Please refer to the Enterprise-Wide Capital Management section on page 69 of the 2018 Annual Report for a discussion of the impact that changes in foreign exchange rates can have on our capital position. Changes in foreign exchange rates will also affect accumulated other comprehensive income, primarily as a result of the translation of our investment in foreign operations.
This Foreign Exchange section contains forward-looking statements. Please refer to the Caution Regarding Forward-Looking Statements.
Effects of Changes in Exchange Rates on BMOs U.S. Segment Reported and Adjusted Results
Q2-2019 | YTD-2019 | |||||||||||||||
(Canadian $ in millions, except as noted) |
vs. Q2-2018 | vs. Q1-2019 | vs YTD-2018 | |||||||||||||
Canadian/U.S. dollar exchange rate (average) |
||||||||||||||||
Current period |
1.3299 | 1.3299 | 1.3326 | |||||||||||||
Prior period |
1.2858 | 1.3351 | 1.2714 | |||||||||||||
Effects on U.S. segment reported results |
||||||||||||||||
Increased net interest income |
33 | (5 | ) | 100 | ||||||||||||
Increased non-interest revenue |
28 | (3 | ) | 69 | ||||||||||||
Increased revenues |
61 | (8 | ) | 169 | ||||||||||||
Increased provision for credit losses |
(1 | ) | - | (4 | ) | |||||||||||
Increased expenses |
(44 | ) | 5 | (121 | ) | |||||||||||
Increased income taxes (1) |
(3 | ) | 1 | (34 | ) | |||||||||||
Increased reported net income (1) |
13 | (2 | ) | 10 | ||||||||||||
Impact on earnings per share ($) (1) |
0.02 | - | 0.01 | |||||||||||||
Effects on U.S. segment adjusted results |
||||||||||||||||
Increased net interest income |
33 | (5 | ) | 100 | ||||||||||||
Increased non-interest revenue |
28 | (3 | ) | 69 | ||||||||||||
Increased revenues |
61 | (8 | ) | 169 | ||||||||||||
Increased provision for credit losses |
(1 | ) | - | (4 | ) | |||||||||||
Increased expenses |
(41 | ) | 5 | (117 | ) | |||||||||||
Increased income taxes |
(4 | ) | 1 | (10 | ) | |||||||||||
Increased adjusted net income |
15 | (2 | ) | 38 | ||||||||||||
Impact on adjusted earnings per share ($) |
0.02 | - | 0.06 |
(1) | Reported net income in the first quarter of 2018 included a $425 million (US$339 million) charge due to the revaluation of our U.S. net deferred tax asset as a result of the enactment of the U.S. Tax Cuts and Jobs Act. Results reflect the impact of foreign exchange revaluation of the tax charge. |
Adjusted results in this section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Q2 2019 vs. Q2 2018
Net income was $1,497 million, an increase of $251 million or 20% from the prior year. Adjusted net income was $1,522 million and increased $59 million or 4% from the prior year, or 3% excluding the impact of the stronger U.S. dollar. Adjusted net income excludes a $192 million after-tax restructuring charge in the prior year and the amortization of acquisition-related intangible assets and acquisition integration costs in both periods. EPS of $2.26 increased $0.40 or 22% from the prior year. Adjusted EPS of $2.30 increased $0.10 or 5%, or 4% excluding the impact of the stronger U.S. dollar.
Adjusted results largely reflect good performance in our P&C businesses driven by revenue growth. In Wealth Management, insurance net income increased, while traditional wealth was relatively unchanged from the prior year, and BMO Capital Markets net income decreased. Corporate Services net loss was unchanged from the prior year.
Q2 2019 vs. Q1 2019
Net income decreased $13 million from the prior quarter. Adjusted net income decreased $16 million or 1%, and was unchanged excluding the impact of the weaker U.S. dollar. Adjusted net income excludes the amortization of acquisition-related intangible assets and acquisition integration costs in both periods. Reported and adjusted EPS decreased $0.02.
Adjusted results reflect higher net income in Wealth Management, which was more than offset by lower net income in our P&C businesses, primarily due to the impact of three fewer days in the current quarter and higher provisions for credit losses. BMO Capital Markets net income decreased slightly and the Corporate Services net loss was largely unchanged from the prior quarter.
Q2 YTD 2019 vs. Q2 YTD 2018
Net income was $3,007 million, an increase of $788 million or 35% from a year ago. Adjusted net income was $3,060 million, an increase of $175 million or 6%, or 5% excluding the impact of the stronger U.S. dollar. Reported EPS was $4.54 and increased $1.25 or 38%, while adjusted EPS was $4.62, an increase of $0.30 or 7%. Adjusted net income excludes a charge related to a U.S. net deferred tax asset revaluation in the first quarter and the restructuring charge in the second quarter of the prior year, as well as the amortization of acquisition-related intangible assets and acquisition integration costs in both periods.
BMO Financial Group Second Quarter Report 2019 6
Net income increased in our P&C businesses, with particularly good performance in U.S. P&C. Net income in BMO Capital Markets decreased and Wealth Management net income decreased slightly. Corporate Services reported results increased due to the U.S. net deferred tax asset revaluation charge and restructuring charge in the prior year. Corporate Services adjusted results increased, primarily due to higher revenue excluding teb.
Adjusted results in this Net Income section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Q2 2019 vs. Q2 2018
Revenue of $6,213 million increased $633 million or 11% from the prior year. On a basis that nets insurance claims, commissions and changes in policy benefit liabilities (CCPB) against insurance revenue (net revenue), revenue of $5,652 million increased $404 million or 8%, or 6% excluding the impact of the stronger U.S. dollar.
Revenue increased across all operating businesses with good performance in our P&C businesses and BMO Capital Markets.
Net interest income of $3,135 million increased $469 million or 18%, or $435 million or 16% excluding the impact of the stronger U.S. dollar. Net interest income excluding trading of $2,825 million increased $228 million or 9%, or $192 million or 7% excluding the impact of the stronger U.S. dollar, largely due to higher deposit revenue and loan volumes across all the operating groups.
Average earning assets of $749.2 billion increased $77.6 billion or 12%, or $68.9 billion or 10% excluding the impact of the stronger U.S. dollar due to loan growth, higher securities and higher securities borrowed or purchased under resale agreements. BMOs overall net interest margin increased 9 basis points, primarily due to higher net interest income from trading activities and higher margin in Canadian P&C, partially offset by a higher volume of lower spread assets. On an excluding trading basis, net interest margin decreased 4 basis points, primarily due to the higher volume of lower spread assets, partially offset by higher margin in Canadian P&C.
Net non-interest revenue of $2,517 million decreased $65 million or 3%, or 4% excluding the impact of the stronger U.S. dollar due to lower trading revenue and, to a lesser degree, lower mutual fund revenue, partially offset by higher underwriting and advisory fees and higher lending and insurance revenue.
Gross insurance revenue increased $250 million from the prior year, mainly due to decreases in long-term interest rates increasing the fair value of investments in the current year compared with increases in long-term interest rates decreasing the fair value of investments in the prior year and stronger equity markets in the current year, partially offset by lower annuity sales. Insurance revenue can experience variability arising from fluctuations in the fair value of insurance assets. The investments which support policy benefit liabilities comprise predominantly fixed income and some equity assets. These investments are recorded at fair value with changes in fair value recorded in insurance revenue in the Consolidated Statement of Income. These fair value changes are largely offset by changes in the fair value of policy benefit liabilities, the impact of which is reflected in CCPB, as discussed on page 9. We generally focus on analyzing revenue net of CCPB given the extent to which insurance revenue can vary and that this variability is largely offset in CCPB.
Q2 2019 vs. Q1 2019
Revenue decreased $304 million or 5% from the prior quarter and net revenue increased $61 million or 1%. BMO Capital Markets revenue increased in both Trading Products and Investment and Corporate Banking, while Wealth Management was higher due to the impact of stronger global equity markets, partially offset by the impact of three fewer days in the quarter. Revenue decreased in our P&C businesses due to fewer days and in Corporate Services.
Net interest income decreased $37 million or 1% from the prior quarter. On an excluding trading basis, net interest income decreased $71 million or 2%, mainly due to fewer days, partially offset by higher loan revenue.
Average earning assets of $749.2 billion increased $5.1 billion or 1% due to loan growth, higher securities borrowed or purchased under resale agreements and higher securities, partially offset by lower cash resources. BMOs overall net interest margin increased 3 basis points, primarily due to higher income from trading activities. Excluding trading, net interest margin was unchanged.
Net non-interest revenue increased $98 million or 4%, with increases in most non-interest revenue categories.
Gross insurance revenue decreased $339 million from the prior quarter, mainly due to lower annuity sales, partially offset by stronger equity markets. The decrease in insurance revenue was largely offset by lower insurance claims, commissions and changes in policy benefit liabilities as discussed on page 9.
Q2 YTD 2019 vs. Q2 YTD 2018
Reported revenue increased $1,512 million or 13% to $12,730 million from the prior year. On a net basis, revenue of $11,243 million increased $718 million or 7%, or 5% excluding the impact of the stronger U.S. dollar.
Revenue increased in our P&C businesses and in BMO Capital Markets. Wealth Management revenue was relatively unchanged.
Net interest income of $6,307 million increased $766 million or 14%, or $665 million or 12% excluding the impact of the stronger U.S. dollar. On an excluding trading basis, net interest income of $5,721 million increased $491 million or 9%, or $392 million or 8% excluding the impact of the stronger U.S. dollar, largely due to higher deposit revenue and loan volumes across all the operating groups.
(1) | Effective the first quarter of 2019, certain dividend income in our Trading Products business has been reclassified from non-interest revenue to net interest income. Results for prior periods and related ratios have been reclassified to conform to the current periods presentation. |
(2) | Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. In addition, certain out-of-pocket expenses reimbursed to BMO from customers have been reclassified from a reduction in non-interest expense to non-interest revenue. |
7 BMO Financial Group Second Quarter Report 2019
Average earning assets of $746.7 billion increased $83.0 billion or 13%, or $71.2 billion or 11% excluding the impact of the stronger U.S. dollar due to loan growth, higher securities, higher securities borrowed or purchased under resale agreements and increased cash resources. BMOs overall net interest margin increased 2 basis points, primarily due to higher net interest income from trading activities and higher margin in Canadian P&C, partially offset by a higher volume of lower spread assets. Excluding trading, BMOs net interest margin decreased 6 basis points, primarily due to a higher volume of lower spread assets, partially offset by higher margin in Canadian P&C.
Net non-interest revenue of $4,936 million decreased $48 million or 1%, or 2% excluding the impact of the stronger U.S. dollar due to decreases in trading and mutual fund revenue, partially offset by higher lending, underwriting and advisory and card revenue.
Net interest income and non-interest revenue are detailed in the unaudited interim consolidated financial statements.
Adjusted results in this Revenue section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Q2 2019 vs. Q2 2018
Total provision for credit losses was $176 million, an increase of $16 million from the prior year. The provision for credit losses on impaired loans of $150 million decreased $22 million from $172 million in the prior year, primarily due to lower provisions in our U.S. P&C business, largely resulting from a recovery on a commercial loan. There was a $26 million provision for credit losses on performing loans in the current quarter compared with a recovery of credit losses of $12 million in the prior year. The $26 million provision for credit losses on performing loans was primarily due to portfolio growth, with smaller increases attributable to credit quality movements and changes in macroeconomic outlook.
Q2 2019 vs. Q1 2019
Total provision for credit losses increased $39 million from the prior quarter. The provision for credit losses on impaired loans increased $23 million to $150 million, largely due to increases in Canadian P&C and BMO Capital Markets. There was a $26 million provision for credit losses on performing loans in the current quarter compared with a $10 million provision for credit losses on performing loans in the prior quarter.
Q2 YTD 2019 vs. Q2 YTD 2018
Total provision for credit losses was $313 million, an increase of $12 million from the prior year. The provision for credit losses on impaired loans decreased $69 million due to lower provisions in the U.S. P&C business, primarily as a result of recoveries in the current year, partially offset by a provision in BMO Capital Markets compared with a net recovery in the prior year. There was a $36 million provision for credit losses on performing loans in the current year compared with a recovery of $45 million in the prior year.
Provision for Credit Losses by Operating Group
(Canadian $ in millions) |
Canadian P&C | U.S. P&C | Total P&C | Wealth Management |
BMO Capital Markets |
Corporate Services |
Total Bank | |||||||||||||||||||||
Q2-2019 |
||||||||||||||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
122 | 18 | 140 | (1 | ) | 12 | (1 | ) | 150 | |||||||||||||||||||
Provision for (recovery of) credit losses on performing loans |
16 | 5 | 21 | 1 | 3 | 1 | 26 | |||||||||||||||||||||
Total provision for (recovery of) credit losses |
138 | 23 | 161 | - | 15 | - | 176 | |||||||||||||||||||||
Q1-2019 |
||||||||||||||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
114 | 15 | 129 | 2 | 1 | (5 | ) | 127 | ||||||||||||||||||||
Provision for (recovery of) credit losses on performing loans |
6 | (9 | ) | (3 | ) | - | 14 | (1 | ) | 10 | ||||||||||||||||||
Total provision for (recovery of) credit losses |
120 | 6 | 126 | 2 | 15 | (6 | ) | 137 | ||||||||||||||||||||
Q2-2018 |
||||||||||||||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
131 | 66 | 197 | 1 | (16 | ) | (10 | ) | 172 | |||||||||||||||||||
Provision for (recovery of) credit losses on performing loans |
(3 | ) | (12 | ) | (15 | ) | (1 | ) | 3 | 1 | (12 | ) | ||||||||||||||||
Total provision for (recovery of) credit losses |
128 | 54 | 182 | - | (13 | ) | (9 | ) | 160 | |||||||||||||||||||
YTD-2019 |
||||||||||||||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
236 | 33 | 269 | 1 | 13 | (6 | ) | 277 | ||||||||||||||||||||
Provision for (recovery of) credit losses on performing loans |
22 | (4 | ) | 18 | 1 | 17 | - | 36 | ||||||||||||||||||||
Total provision for (recovery of) credit losses |
258 | 29 | 287 | 2 | 30 | (6 | ) | 313 | ||||||||||||||||||||
YTD-2018 |
||||||||||||||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
228 | 143 | 371 | 2 | (17 | ) | (10 | ) | 346 | |||||||||||||||||||
Provision for (recovery of) credit losses on performing loans |
1 | (42 | ) | (41 | ) | (3 | ) | (1 | ) | - | (45 | ) | ||||||||||||||||
Total provision for (recovery of) credit losses |
229 | 101 | 330 | (1 | ) | (18 | ) | (10 | ) | 301 |
Provision for Credit Losses Performance Ratios
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | ||||||||||||||||||||||||||||
Total PCL-to-average net loans and acceptances (annualized) (%) |
0.16 | 0.13 | 0.17 | 0.15 | 0.16 | |||||||||||||||||||||||||||
PCL on impaired loans-to-average net loans and acceptances (annualized) (%) |
0.14 | 0.12 | 0.18 | 0.13 | 0.18 |
BMO Financial Group Second Quarter Report 2019 8
Total gross impaired loans (GIL) were $2,335 million at the end of the current quarter, up from $2,152 million in the prior year with the largest increase in impaired loans in oil and gas, as well as wholesale trade. GIL increased $316 million from $2,019 million in the first quarter of 2019.
Factors contributing to the change in GIL are outlined in the table below. Loans classified as impaired during the quarter totalled $741 million, up from $467 million in the first quarter of 2019 and up from $578 million in the prior year.
Changes in Gross Impaired Loans (GIL) and Acceptances (1)
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
GIL, beginning of period |
2,019 | 1,936 | 2,149 | 1,936 | 2,220 | |||||||||||||||
Classified as impaired during the period |
741 | 467 | 578 | 1,208 | 1,113 | |||||||||||||||
Transferred to not impaired during the period |
(127 | ) | (125 | ) | (193 | ) | (252 | ) | (369 | ) | ||||||||||
Net repayments |
(212 | ) | (137 | ) | (271 | ) | (349 | ) | (515 | ) | ||||||||||
Amounts written-off |
(112 | ) | (119 | ) | (161 | ) | (231 | ) | (284 | ) | ||||||||||
Recoveries of loans and advances previously written-off |
- | - | - | - | - | |||||||||||||||
Disposals of loans |
- | - | (6 | ) | - | (6 | ) | |||||||||||||
Foreign exchange and other movements |
26 | (3 | ) | 56 | 23 | (7 | ) | |||||||||||||
GIL, end of period |
2,335 | 2,019 | 2,152 | 2,335 | 2,152 | |||||||||||||||
GIL to gross loans and acceptances (%) |
0.53 | 0.48 | 0.56 | 0.53 | 0.56 |
(1) | GIL excludes purchased credit impaired loans. |
Insurance Claims, Commissions and Changes in Policy Benefit Liabilities
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) were $561 million in the second quarter of 2019, an increase of $229 million from $332 million in the second quarter of 2018, due to the impact of decreases in long-term interest rates increasing the fair value of policy benefit liabilities in the current year compared with increases in long-term interest rates decreasing the fair value of policy benefit liabilities in the prior year and the impact of stronger equity markets in the current year, partially offset by the impact of lower annuity sales. CCPB decreased $365 million from $926 million in the first quarter of 2019, due to the impact of lower annuity sales in the current quarter, partially offset by the impact of stronger equity markets in the current quarter. The changes related to the fair value of policy benefit liabilities and annuity sales were largely offset in revenue.
Reported non-interest expense of $3,595 million increased $70 million or 2% from the prior year. Adjusted non-interest expense of $3,563 million increased $331 million or 10%, or 9% excluding the impact of the stronger U.S. dollar. BMO Capital Markets severance expense and KGS-Alpha acquisition accounted for approximately half of the year-over-year increase. The remainder of the increase was driven primarily by higher technology and employee-related costs in the current quarter. Adjusted non-interest expense excludes a restructuring charge in the second quarter of 2018, and acquisition integration costs and the amortization of acquisition-related intangible assets in both periods.
Reported non-interest expense increased $38 million or 1% from the prior quarter. Adjusted non-interest expense increased $43 million or 1% from the prior quarter, as lower stock-based compensation for employees eligible to retire that is expensed in the first quarter of each year and the impact of three fewer days in the current quarter were more than offset by severance expense, higher other expenses and technology costs. Adjusted non-interest expense excludes acquisition integration costs and the amortization of acquisition-related intangible assets in both periods.
Year-to-date reported non-interest expense increased $227 million or 3% from the prior year and adjusted non-interest expense increased $483 million or 7%, or 5% excluding the impact of the stronger U.S. dollar. The severance expense and impact of the acquisition accounted for approximately half of the year-to-date increase. The remainder of the increase was primarily driven by higher technology costs and employee-related costs in the current year. Adjusted non-interest expense excludes a restructuring charge in the second quarter of 2018, and acquisition integration costs and the amortization of acquisition-related intangible assets in both periods.
Reported operating leverage on a net revenue basis was positive 5.7% compared with negative 3.4% in the prior year. Adjusted operating leverage on a net revenue basis was negative 2.5% compared with positive 3.6%. The BMO Capital Markets severance had a negative 3.7% impact on adjusted operating leverage.
The reported efficiency ratio was 57.9% compared with 63.2% in the prior year and was 63.6% on a net revenue basis compared with 67.2% in the prior year. The adjusted efficiency ratio was 57.3% compared with 57.9% in the prior year and 63.0% on a net revenue basis compared with 61.6% in the prior year.
Non-interest expense is detailed in the unaudited interim consolidated financial statements.
Adjusted results in this Non-Interest Expense section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures Section.
The provision for income taxes was $384 million, an increase of $67 million from the second quarter of 2018 and a decrease of $3 million from the first quarter of 2019. The effective tax rate for the quarter was 20.4% compared with 20.3% in the prior year and 20.4% in the first quarter of 2019.
The adjusted provision for income taxes was $391 million, a decrease of $2 million from the prior year and $5 million from the first quarter of 2019. The adjusted effective tax rate was 20.5% in the current quarter compared with 21.2% in the prior year and 20.4% in the first quarter of 2019. The higher adjusted tax rate in the second quarter of 2018 relative to this quarter was due to lower tax-exempt income from securities.
On a taxable equivalent basis (teb), the reported effective tax rate for the quarter was 23.6% compared with 23.3% in the prior year and 23.1% in the first quarter of 2019. On a teb basis, the adjusted effective tax rate for the quarter was 23.6% compared with 23.7% in the prior year and 23.1% in the first quarter of 2019.
Adjusted results in this Income Taxes section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
9 BMO Financial Group Second Quarter Report 2019
Second Quarter 2019 Regulatory Capital Review
BMOs Common Equity Tier 1 (CET1) Ratio was 11.3% at April 30, 2019.
The CET1 Ratio decreased from 11.4% at the end of the first quarter as retained earnings growth was more than offset by strong business growth and a small impact from other changes in CET1 Capital.
CET1 Capital was $34.8 billion at April 30, 2019, up from $33.7 billion at January 31, 2019, and $32.7 billion at October 31, 2018, mainly due to higher retained earnings and the impact of foreign exchange movements on accumulated other comprehensive income, which were partially offset by higher net deductions.
Risk-Weighted Assets (RWA) were $308.8 billion at April 30, 2019, up from $297.0 billion at January 31, 2019, and $289.2 billion at October 31, 2018, driven by strong business growth and the impact of foreign exchange movements.
The banks Tier 1 and Total Capital Ratios were 12.7% and 15.0%, respectively, at April 30, 2019, compared with 12.7% and 15.1%, respectively, at January 31, 2019. The Tier 1 Capital Ratio was unchanged as the factors impacting the CET1 Ratio were largely offset by the preferred shares issuance. The Total Capital Ratio was lower mainly due to higher RWA, as discussed above. The Tier 1 and Total Capital Ratios were 12.9% and 15.2%, respectively, at October 31, 2018. The April 30, 2019, Tier 1 and Total Capital Ratios were lower compared with October 31, 2018, mainly due to higher RWA.
The impact of foreign exchange movements on capital ratios was largely offset. BMOs investments in foreign operations are primarily denominated in U.S. dollars, and the foreign exchange impact of U.S.-dollar-denominated RWA and capital deductions may result in variability in the banks capital ratios. BMO may manage the impact of foreign exchange movements on its capital ratios and did so during the second quarter. Any such activities could also impact our book value and return on equity.
BMOs Basel III Leverage Ratio was 4.2% at April 30, 2019, consistent with January 31, 2019, and October 31, 2018.
Regulatory Developments
In April 2019, the Office of the Superintendent of Financial Institutions (OSFI) released the final version of the Large Exposure Limits Guideline for implementation by Canadian Domestic Systemically Important Banks (D-SIBs) in the first quarter of fiscal 2020.
In January 2019, the Basel Committee on Banking Supervision (BCBS) issued final standards on the Minimum Capital Requirements for Market Risk (the Final Market Risk Framework) to address the outstanding design and calibration issues of the 2016 framework and provide further clarity to facilitate its implementation. The Final Market Risk Framework is expected to take effect on January 1, 2022, concurrent with the implementation of the final Basel III reforms published in December 2017. OSFI issued a discussion paper in July 2018 setting out its preliminary views on scope and timing of implementation of the final Basel III reforms in Canada. The requirements, which are expected to be implemented in the first quarter of fiscal 2022, have the potential to put upward pressure on the amount of capital we are required to hold. We continue to engage with OSFI as it works to finalize the approach to domestic implementation.
In December 2018, OSFI set the level of the Domestic Stability Buffer (DSB), applicable to D-SIBs, at 1.75%, up from 1.5%, effective April 30, 2019. The increase reflects OSFIs assessment of identified systemic vulnerabilities, including Canadian consumer indebtedness, asset imbalances in the Canadian market, and Canadian institutional indebtedness. The DSB, which is met with CET1 capital, can be set between 0% and 2.5% of total RWA.
In November 2018, OSFI implemented its revised Capital Adequacy Requirements (CAR) Guideline. The main revisions include the domestic implementation of the standardized approach for counterparty credit risk (SA-CCR) and the revised capital requirements for bank exposures to central counterparties, as well as a revised securitization framework. These changes resulted in a modest increase to the amount of capital we are required to hold. In November 2018, OSFI also implemented the revised Leverage Requirements Guideline to align with the changes for counterparty credit risk and the securitization framework in the revised CAR Guideline.
The Canadian Bail-In Regime, including OSFIs Total Loss Absorbing Capacity (TLAC) Guideline, came into effect on September 23, 2018. Under this regime, the bank is required to meet target TLAC requirements by November 1, 2021. The targets are currently set at a risk-based TLAC ratio of 23.25% RWA and a TLAC leverage ratio of 6.75%, which we expect to comfortably meet when effective. Since September 2018, BMO has issued over $9 billion in TLAC-eligible funding, including a US$1.75 billion inaugural bail-in debt transaction which closed on February 5, 2019.
In April 2019, the U.S. Federal Reserve Board issued for comment notices of proposed rulemaking on the tailoring of prudential standards for foreign banking organizations (FBOs) and revisions to resolution plan requirements for large domestic banks and FBOs. The FBO proposal establishes four categories of capital and liquidity requirements based on a firms risk profile.
For a more detailed discussion of regulatory developments, see the Enterprise-Wide Capital Management section on pages 69 to 75, the Liquidity and Funding Risk section on pages 100 to 108 and the Legal and Regulatory Risk section on pages 112 to 114 of BMOs 2018 Annual Report.
BMO Financial Group Second Quarter Report 2019 10
Regulatory Capital
Regulatory capital requirements for BMO are determined in accordance with OSFIs CAR Guideline, which is based on the capital standards developed by the BCBS. For more information see the Enterprise-Wide Capital Management section on pages 69 to 75 of BMOs 2018 Annual Report.
OSFIs capital requirements are summarized in the following table.
(% of risk-weighted assets) |
Minimum capital requirements |
Total Pillar 1 Capital Buffer (1) |
Domestic Stability Buffer (2) |
OSFI capital requirements including capital buffers |
BMO Capital and Leverage Ratios as at April 30, 2019 |
|||||||||||||||
Common Equity Tier 1 Ratio |
4.5% | 3.5% | 1.75% | 9.75% | 11.3% | |||||||||||||||
Tier 1 Capital Ratio |
6.0% | 3.5% | 1.75% | 11.25% | 12.7% | |||||||||||||||
Total Capital Ratio |
8.0% | 3.5% | 1.75% | 13.25% | 15.0% | |||||||||||||||
Leverage Ratio |
3.0% | na | na | 3.0% | 4.2% |
(1) | The minimum 4.5% CET1 Ratio requirement is augmented by the 3.5% Total Pillar 1 Capital Buffers, which can absorb losses during periods of stress. The Pillar 1 Capital Buffers for BMO include a 2.5% Capital Conservation Buffer, a 1.0% Common Equity Surcharge for D-SIBs and a Countercyclical Buffer as prescribed by OSFI (not material for the second quarter of 2019). If a banks capital ratios fall within the range of this combined buffer, restrictions on discretionary distributions of earnings (such as dividends, share repurchases and discretionary compensation) would ensue, with the degree of such restrictions varying according to the position of the banks ratios within the buffer range. |
(2) | OSFI requires all D-SIBs to hold a Domestic Stability Buffer (DSB) against Pillar 2 risks associated with systemic vulnerabilities. The DSB can range from 0% to 2.5% of total RWA and is currently set at 1.75%. Breaches of the DSB will not result in a bank being subject to automatic constraints on capital distributions. |
na not applicable
Regulatory Capital Position
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q4-2018 | |||||||||||||||||
Gross common equity (1) |
44,705 | 43,009 | 41,387 | |||||||||||||||||
Regulatory adjustments applied to common equity |
(9,929 | ) | (9,283 | ) | (8,666 | ) | ||||||||||||||
Common Equity Tier 1 Capital (CET1) |
34,776 | 33,726 | 32,721 | |||||||||||||||||
Additional Tier 1 eligible capital (2) |
4,690 | 4,340 | 4,790 | |||||||||||||||||
Regulatory adjustments applied to Tier 1 |
(219 | ) | (219 | ) | (291 | ) | ||||||||||||||
Additional Tier 1 Capital (AT1) |
4,471 | 4,121 | 4,499 | |||||||||||||||||
Tier 1 Capital (T1 = CET1 + AT1) |
39,247 | 37,847 | 37,220 | |||||||||||||||||
Tier 2 eligible capital (3) |
7,140 | 7,068 | 7,017 | |||||||||||||||||
Regulatory adjustments applied to Tier 2 |
(79 | ) | (126 | ) | (121 | ) | ||||||||||||||
Tier 2 Capital (T2) |
7,061 | 6,942 | 6,896 | |||||||||||||||||
Total Capital (TC = T1 + T2) |
46,308 | 44,789 | 44,116 | |||||||||||||||||
Risk-weighted Assets and Leverage Ratio Exposures (4)(5) |
||||||||||||||||||||
CET1 Capital Risk-Weighted Assets |
308,844 | 296,987 | 289,237 | |||||||||||||||||
Tier 1 Capital Risk-Weighted Assets |
308,844 | 296,987 | 289,420 | |||||||||||||||||
Total Capital Risk-Weighted Assets |
308,844 | 296,987 | 289,604 | |||||||||||||||||
Leverage Ratio Exposures |
931,500 | 902,532 | 876,106 | |||||||||||||||||
Capital Ratios (%) |
||||||||||||||||||||
CET1 Ratio |
11.3 | 11.4 | 11.3 | |||||||||||||||||
Tier 1 Capital Ratio |
12.7 | 12.7 | 12.9 | |||||||||||||||||
Total Capital Ratio |
15.0 | 15.1 | 15.2 | |||||||||||||||||
Leverage Ratio |
4.2 | 4.2 | 4.2 |
(1) | Gross Common Equity includes issued qualifying common shares, retained earnings, accumulated other comprehensive income and eligible common share capital issued by subsidiaries. |
(2) | Additional Tier 1 Eligible Capital includes directly and indirectly issued qualifying Additional Tier 1 instruments. |
(3) | Tier 2 Eligible Capital includes directly and indirectly issued qualifying Tier 2 instruments. |
(4) | For institutions using advanced approaches for credit risk or operational risk, there is a capital floor as prescribed in OSFIs CAR Guideline. OSFI revised its capital floor approach effective Q2 2018, which included a shift from Basel I to the Basel II standardized approach and a reduction in the floor factor. |
(5) | The Credit Valuation Adjustment (CVA) was fully phased in starting Q1-2019. The applicable scalars for CET1, Tier 1 Capital and Total Capital were 80%, 83% and 86%, respectively, in fiscal 2018. |
11 BMO Financial Group Second Quarter Report 2019
Outstanding Shares and Securities Convertible into Common Shares
As at April 30, 2019 |
Number of shares or dollar amount (in millions) |
|||
Common shares |
638.8 | |||
Class B Preferred shares |
||||
Series 25 |
$236 | |||
Series 26 |
$54 | |||
Series 27 |
$500 | |||
Series 29 |
$400 | |||
Series 31 |
$300 | |||
Series 33 |
$200 | |||
Series 35 |
$150 | |||
Series 36 |
$600 | |||
Series 38 |
$600 | |||
Series 40 |
$500 | |||
Series 42 |
$400 | |||
Series 44 |
$400 | |||
Series 46 |
$350 | |||
Medium-Term Notes (1) |
||||
Series H - First Tranche |
$1,000 | |||
Series H - Second Tranche |
$1,000 | |||
Series I - First Tranche |
$1,250 | |||
Series I - Second Tranche |
$850 | |||
3.803% Subordinated Notes due 2032 |
US$1,250 | |||
4.338% Subordinated Notes due 2028 |
US$850 | |||
Stock options |
||||
Vested |
4.0 | |||
Non-vested |
2.6 |
(1) | Details on the Medium-Term Notes are outlined in Note 15 to the audited consolidated financial statements on page 181 of BMOs 2018 Annual Report. |
Details on share capital are outlined in Note 7 to the unaudited interim consolidated financial statements and
Note 16 to the audited annual consolidated financial statements on page 182 of BMOs 2018 Annual Report.
Other Capital Developments
As previously announced, subject to receiving Toronto Stock Exchange approval, we will establish a new normal course issuer bid (NCIB) that will permit us to purchase for cancellation up to 15 million common shares over a 12-month period, commencing on or about June 3, 2019. The NCIB is a regular part of BMOs capital management strategy. The timing and amount of purchases under the NCIB are subject to regulatory approvals and to management discretion, based on factors such as market conditions and capital levels. We will consult with OSFI before making purchases under the bid.
During the quarter, 357,233 common shares were issued through the exercise of stock options.
On May 15, 2019, BMO announced the conversion results of its Non-Cumulative 5-Year Rate Reset Class B Preferred Shares Series 27 (Preferred Shares Series 27). During the conversion period, which ran from April 25, 2019, to May 10, 2019, 412,564 Preferred Shares Series 27 were tendered for conversion into Non-Cumulative 5-Year Rate Reset Class B Preferred Shares Series 28 (Preferred Shares Series 28), which is less than the minimum 1,000,000 required to give effect to the conversion, as described in the Preferred Shares Series 27 prospectus supplement dated April 16, 2014. As a result, no Preferred Shares Series 28 will be issued and holders of Preferred Shares Series 27 will retain their shares. The dividend rate for the Preferred Shares Series 27 for the five year period commencing on May 25, 2019, and ending on May 24, 2024, will be 3.852%.
On April 17, 2019, we completed our domestic public offering of $350 million Non-Cumulative 5-Year Rate Reset Class B Preferred Shares Series 46.
On December 31, 2018, BMO Capital Trust II redeemed all of its issued and outstanding BMO Tier 1 NotesSeries A at a redemption amount equal to $1,000 for an aggregate redemption of $450 million, plus accrued and unpaid interest to but excluding the redemption date.
Dividends
On May 29, 2019, BMO announced that the Board of Directors had declared a quarterly dividend on common shares of $1.03 per share, up $0.03 per share or 3% from the preceding quarter, and up $0.07 per share or 7% from the prior year. The dividend is payable on August 27, 2019, to shareholders of record on August 1, 2019. Common shareholders may elect to have their cash dividends reinvested in common shares of BMO, in accordance with the Shareholder Dividend Reinvestment and Share Purchase Plan.
For the purposes of the Income Tax Act (Canada) and any similar provincial and territorial legislation, BMO designates all dividends paid or deemed to be paid on both its common and preferred shares as eligible dividends, unless indicated otherwise.
Caution
The foregoing Capital Management section contains forward-looking statements. Please see the Caution Regarding Forward-Looking Statements.
BMO Financial Group Second Quarter Report 2019 12
Review of Operating Groups Performance
How BMO Reports Operating Group Results
The following sections review the financial results of each of our operating groups and operating segments for the second quarter of 2019.
Periodically, certain business lines and units within the business lines are transferred between client and corporate support groups to more closely align BMOs organizational structure with its strategic priorities. In addition, revenue, provision for credit losses and expense allocations are updated to better align with current experience. Results for prior periods are reclassified to conform with the current periods presentation.
The bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15), effective November 1, 2018, and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. In addition, when customers reimburse us for certain out-of-pocket expenses incurred on their behalf, we will record the reimbursement in revenue. Previously, these reimbursements were recorded as a reduction in the related expense.
Effective the first quarter of 2019, certain dividend income in our Trading Products business has been reclassified from non-interest revenue to net interest income. Results for prior periods and related ratios have been reclassified to conform to the current periods presentation.
BMO analyzes revenue at the consolidated level based on GAAP revenue as reported in the consolidated financial statements rather than on a taxable equivalent basis (teb), which is consistent with our Canadian peer group. Like many banks, we analyze revenue on a teb basis at the operating group level. Revenue and the provision for income taxes are increased on tax-exempt securities to an equivalent before-tax basis to facilitate comparisons of income between taxable and tax-exempt sources. The offset to the group teb adjustments is reflected in Corporate Services revenue and provision for income taxes.
Personal and Commercial Banking (P&C)
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
Net interest income (teb) |
2,442 | 2,492 | 2,274 | 4,934 | 4,557 | |||||||||||||||
Non-interest revenue (1) |
795 | 800 | 761 | 1,595 | 1,552 | |||||||||||||||
Total revenue (teb) (1) |
3,237 | 3,292 | 3,035 | 6,529 | 6,109 | |||||||||||||||
Provision for credit losses on impaired loans |
140 | 129 | 197 | 269 | 371 | |||||||||||||||
Provision for (recovery of) credit losses on performing loans |
21 | (3 | ) | (15 | ) | 18 | (41 | ) | ||||||||||||
Total provision for credit losses |
161 | 126 | 182 | 287 | 330 | |||||||||||||||
Non-interest expense (1) |
1,727 | 1,729 | 1,620 | 3,456 | 3,267 | |||||||||||||||
Income before income taxes |
1,349 | 1,437 | 1,233 | 2,786 | 2,512 | |||||||||||||||
Provision for income taxes (teb) |
328 | 346 | 297 | 674 | 620 | |||||||||||||||
Reported net income |
1,021 | 1,091 | 936 | 2,112 | 1,892 | |||||||||||||||
Amortization of acquisition-related intangible assets (2) |
11 | 11 | 12 | 22 | 23 | |||||||||||||||
Adjusted net income |
1,032 | 1,102 | 948 | 2,134 | 1,915 | |||||||||||||||
Net income growth (%) |
9.0 | 14.2 | 22.0 | 11.6 | 8.1 | |||||||||||||||
Adjusted net income growth (%) |
8.9 | 14.0 | 21.5 | 11.5 | 7.9 | |||||||||||||||
Revenue growth (%) |
6.6 | 7.1 | 7.0 | 6.9 | 3.7 | |||||||||||||||
Non-interest expense growth (%) |
6.6 | 5.0 | 2.2 | 5.8 | 2.3 | |||||||||||||||
Adjusted non-interest expense growth (%) |
6.7 | 5.1 | 2.3 | 5.9 | 2.5 | |||||||||||||||
Return on equity (%) |
17.6 | 18.3 | 18.2 | 18.0 | 18.3 | |||||||||||||||
Adjusted return on equity (%) |
17.8 | 18.5 | 18.4 | 18.2 | 18.5 | |||||||||||||||
Operating leverage (teb) (%) |
- | 2.1 | 4.8 | 1.1 | 1.4 | |||||||||||||||
Adjusted operating leverage (teb) (%) |
(0.1 | ) | 2.0 | 4.7 | 1.0 | 1.2 | ||||||||||||||
Efficiency ratio (teb) (%) |
53.4 | 52.5 | 53.3 | 52.9 | 53.5 | |||||||||||||||
Adjusted efficiency ratio (teb) (%) |
52.9 | 52.1 | 52.8 | 52.5 | 53.0 | |||||||||||||||
Net interest margin on average earning assets (teb) (%) |
2.96 | 2.99 | 2.97 | 2.97 | 2.96 | |||||||||||||||
Average earning assets |
338,178 | 331,271 | 313,568 | 334,667 | 310,641 | |||||||||||||||
Average gross loans and acceptances |
346,240 | 338,318 | 318,262 | 342,214 | 314,942 | |||||||||||||||
Average net loans and acceptances |
344,666 | 336,756 | 316,712 | 340,646 | 313,479 | |||||||||||||||
Average deposits |
276,391 | 272,960 | 248,013 | 274,647 | 245,223 |
(1) | Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. |
(2) | Total P&C before tax amounts of $14 million in Q2-2019, $15 million in both Q1-2019 and Q2-2018; $29 million for YTD-2019 and $30 million for YTD-2018 are included in non-interest expense. |
Adjusted results in this table are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
The Personal and Commercial Banking (P&C) operating group represents the sum of our two retail and commercial operating segments, Canadian Personal and Commercial Banking (Canadian P&C) and U.S. Personal and Commercial Banking (U.S. P&C). The P&C banking business reported net income of $1,021 million and adjusted net income of $1,032 million both increased 9% from the prior year, or 8% and 7% respectively, excluding the impact of the stronger U.S. dollar. Adjusted net income excludes the amortization of acquisition-related intangible assets. These operating segments are reviewed separately in the sections that follow.
Adjusted results in this P&C section are non-GAAP amounts or non-GAAP measures. Please see the non-GAAP Measures section.
13 BMO Financial Group Second Quarter Report 2019
Canadian Personal and Commercial Banking (Canadian P&C)
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
Net interest income |
1,407 | 1,433 | 1,338 | 2,840 | 2,718 | |||||||||||||||
Non-interest revenue (1) |
514 | 521 | 492 | 1,035 | 1,015 | |||||||||||||||
Total revenue (1) |
1,921 | 1,954 | 1,830 | 3,875 | 3,733 | |||||||||||||||
Provision for credit losses on impaired loans |
122 | 114 | 131 | 236 | 228 | |||||||||||||||
Provision for (recovery of) credit losses on performing loans |
16 | 6 | (3 | ) | 22 | 1 | ||||||||||||||
Total provision for credit losses |
138 | 120 | 128 | 258 | 229 | |||||||||||||||
Non-interest expense (1) |
952 | 961 | 909 | 1,913 | 1,847 | |||||||||||||||
Income before income taxes |
831 | 873 | 793 | 1,704 | 1,657 | |||||||||||||||
Provision for income taxes |
216 | 226 | 205 | 442 | 423 | |||||||||||||||
Reported net income |
615 | 647 | 588 | 1,262 | 1,234 | |||||||||||||||
Amortization of acquisition-related intangible assets (2) |
- | 1 | 1 | 1 | 1 | |||||||||||||||
Adjusted net income |
615 | 648 | 589 | 1,263 | 1,235 | |||||||||||||||
Personal revenue |
1,211 | 1,220 | 1,187 | 2,431 | 2,435 | |||||||||||||||
Commercial revenue |
710 | 734 | 643 | 1,444 | 1,298 | |||||||||||||||
Net income growth (%) |
4.5 | 0.2 | 11.2 | 2.3 | (2.8 | ) | ||||||||||||||
Revenue growth (%) |
4.9 | 2.7 | 7.6 | 3.8 | 2.2 | |||||||||||||||
Non-interest expense growth (%) |
4.7 | 2.5 | 4.8 | 3.6 | 5.6 | |||||||||||||||
Adjusted non-interest expense growth (%) |
4.7 | 2.5 | 4.8 | 3.6 | 5.6 | |||||||||||||||
Return on equity (%) |
26.8 | 27.6 | 29.3 | 27.2 | 30.2 | |||||||||||||||
Adjusted return on equity (%) |
26.8 | 27.6 | 29.3 | 27.2 | 30.2 | |||||||||||||||
Operating leverage (%) |
0.2 | 0.2 | 2.8 | 0.2 | (3.4 | ) | ||||||||||||||
Adjusted operating leverage (%) |
0.2 | 0.2 | 2.8 | 0.2 | (3.4 | ) | ||||||||||||||
Efficiency ratio (%) |
49.6 | 49.2 | 49.7 | 49.4 | 49.5 | |||||||||||||||
Net interest margin on average earning assets (%) |
2.61 | 2.61 | 2.59 | 2.61 | 2.59 | |||||||||||||||
Average earning assets |
220,624 | 217,917 | 211,840 | 219,248 | 211,345 | |||||||||||||||
Average gross loans and acceptances |
234,853 | 230,682 | 222,153 | 232,733 | 221,155 | |||||||||||||||
Average net loans and acceptances |
233,976 | 229,817 | 221,296 | 231,862 | 220,305 | |||||||||||||||
Average deposits |
171,151 | 168,150 | 158,032 | 169,625 | 157,788 |
(1) | Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. |
(2) | Before tax amounts of $nil in Q2-2019, $1 million in both Q1-2019 and Q2-2018; $1 million for both YTD-2019 and YTD-2018 are included in non-interest expense. |
Adjusted results in this table are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Q2 2019 vs. Q2 2018
Canadian P&C reported net income of $615 million increased $27 million or 5% and adjusted net income of $615 million increased $26 million or 5% from the prior year. Adjusted net income excludes the amortization of acquisition-related intangible assets. Results reflect good revenue growth, partially offset by higher expenses and higher provisions for credit losses.
Revenue of $1,921 million increased $91 million or 5% from the prior year, primarily due to higher balances across most products, increased non-interest revenue and higher margins. Net interest margin of 2.61% was up 2 basis points due to the benefit of higher rates and a favourable product mix.
Personal revenue increased $24 million or 2% due to higher balances across most products. Commercial revenue increased $67 million or 10%, mainly due to higher balances across most products, increased non-interest revenue and higher margins.
Total provision for credit losses of $138 million increased $10 million from the prior year. The provision for credit losses on impaired loans decreased $9 million to $122 million, with lower consumer provisions, partially offset by marginally higher commercial provisions. There was a $16 million provision for credit losses on performing loans in the current quarter compared with a $3 million recovery of credit losses on performing loans in the prior year.
Non-interest expense of $952 million increased $43 million or 5% reflecting investment in the business, including technology and sales force investments.
Average gross loans and acceptances of $234.9 billion increased $12.7 billion or 6% from the prior year. Total personal lending balances (excluding retail cards) increased 1%, including 4% growth in proprietary mortgages and amortizing home equity line of credit (HELOC) loans. Commercial loan balances (excluding corporate cards) increased 15%. Average deposits of $171.2 billion increased $13.1 billion or 8%. Personal deposit balances increased 9% and commercial deposit balances increased 7%.
Q2 2019 vs. Q1 2019
Reported net income decreased $32 million or 5% and adjusted net income decreased $33 million or 5% from the prior quarter.
Revenue decreased $33 million or 2%, primarily due to the impact of three fewer days in the current quarter and lower non-interest revenue, partially offset by higher margins and higher balances across most products. Net interest margin of 2.61% remained unchanged from the prior quarter.
Personal revenue decreased $9 million or 1%, mainly due to fewer days, partially offset by higher margins and increased non-interest revenue. Commercial revenue decreased $24 million or 3%, mainly due to fewer days and lower non-interest revenue, partially offset by higher balances across most products.
Total provision for credit losses increased $18 million. The provision for credit losses on impaired loans increased $8 million due to higher commercial and consumer provisions in the current quarter. There was a $16 million provision for credit losses on performing loans in the current quarter compared with a $6 million provision for credit losses on performing loans in the prior quarter.
Non-interest expense decreased $9 million or 1%, primarily due to fewer days in the current quarter.
Average gross loans and acceptances increased $4.2 billion or 2% and average deposits increased $3.0 billion or 2%.
BMO Financial Group Second Quarter Report 2019 14
Q2 YTD 2019 vs. Q2 YTD 2018
Reported net income of $1,262 million and adjusted net income of $1,263 million both increased $28 million or 2% year-to-date.
Revenue of $3,875 million increased $142 million or 4% from the prior year, primarily due to higher balances across most products and higher non-interest revenue, net of a gain related to the restructuring of Interac Corporation in the prior year. Net interest margin of 2.61% was up 2 basis points due to a favourable product mix and the benefit of higher rates.
Personal revenue was relatively unchanged from the prior year, largely due to the benefit of higher balances in most products offset by the gain in the prior year. Commercial revenue increased $146 million or 11% due to higher balances across most products, increased non-interest revenue and higher margins.
Total provision for credit losses of $258 million increased $29 million. The provision for credit losses on impaired loans increased $8 million to $236 million, primarily due to higher commercial provisions. There was a $22 million provision for credit losses on performing loans in the current year compared with a $1 million provision for credit losses on performing loans in the prior year.
Non-interest expense of $1,913 million increased $66 million or 4% reflecting investment in the business, primarily in our technology and sales force, partially offset by a legal reserve in the prior year.
Average gross loans and acceptances increased $11.6 billion or 5% and average deposits increased $11.8 billion or 8%.
Adjusted results in this Canadian P&C section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
15 BMO Financial Group Second Quarter Report 2019
U.S. Personal and Commercial Banking (U.S. P&C)
(US$ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
Net interest income (teb) |
779 | 793 | 729 | 1,572 | 1,447 | |||||||||||||||
Non-interest revenue (1) |
211 | 209 | 210 | 420 | 423 | |||||||||||||||
Total revenue (teb) (1) |
990 | 1,002 | 939 | 1,992 | 1,870 | |||||||||||||||
Provision for credit losses on impaired loans |
13 | 12 | 51 | 25 | 113 | |||||||||||||||
Provision for (recovery of) credit losses on performing loans |
4 | (7 | ) | (9 | ) | (3 | ) | (34 | ) | |||||||||||
Total provision for credit losses |
17 | 5 | 42 | 22 | 79 | |||||||||||||||
Non-interest expense (1) |
583 | 575 | 552 | 1,158 | 1,116 | |||||||||||||||
Income before income taxes |
390 | 422 | 345 | 812 | 675 | |||||||||||||||
Provision for income taxes (teb) |
84 | 90 | 74 | 174 | 157 | |||||||||||||||
Reported net income |
306 | 332 | 271 | 638 | 518 | |||||||||||||||
Amortization of acquisition-related intangible assets (2) |
8 | 8 | 8 | 16 | 17 | |||||||||||||||
Adjusted net income |
314 | 340 | 279 | 654 | 535 | |||||||||||||||
Personal revenue |
335 | 341 | 303 | 676 | 604 | |||||||||||||||
Commercial revenue |
654 | 662 | 635 | 1,316 | 1,266 | |||||||||||||||
Net income growth (%) |
12.7 | 34.3 | 52.2 | 23.0 | 43.8 | |||||||||||||||
Adjusted net income growth (%) |
12.1 | 33.0 | 49.7 | 22.1 | 41.6 | |||||||||||||||
Revenue growth (%) |
5.5 | 7.6 | 10.6 | 6.5 | 11.4 | |||||||||||||||
Non-interest expense growth (%) |
5.4 | 2.1 | 3.3 | 3.7 | 3.3 | |||||||||||||||
Adjusted non-interest expense growth (%) |
5.7 | 2.3 | 3.5 | 3.9 | 3.5 | |||||||||||||||
Return on equity (%) |
11.6 | 12.3 | 11.1 | 11.9 | 10.5 | |||||||||||||||
Adjusted return on equity (%) |
11.9 | 12.6 | 11.5 | 12.2 | 10.9 | |||||||||||||||
Operating leverage (teb) (%) |
0.1 | 5.5 | 7.3 | 2.8 | 8.1 | |||||||||||||||
Adjusted operating leverage (teb) (%) |
(0.2 | ) | 5.3 | 7.1 | 2.6 | 7.9 | ||||||||||||||
Efficiency ratio (teb) (%) |
58.9 | 57.4 | 58.9 | 58.1 | 59.7 | |||||||||||||||
Adjusted efficiency ratio (teb) (%) |
57.8 | 56.3 | 57.7 | 57.1 | 58.5 | |||||||||||||||
Net interest margin on average earning assets (teb) (%) |
3.61 | 3.71 | 3.77 | 3.66 | 3.74 | |||||||||||||||
Average earning assets |
88,389 | 84,901 | 79,118 | 86,616 | 78,093 | |||||||||||||||
Average gross loans and acceptances |
83,750 | 80,617 | 74,747 | 82,158 | 73,760 | |||||||||||||||
Average net loans and acceptances |
83,225 | 80,095 | 74,208 | 81,635 | 73,278 | |||||||||||||||
Average deposits |
79,131 | 78,490 | 69,982 | 78,805 | 68,763 | |||||||||||||||
(Canadian $ equivalent in millions) |
||||||||||||||||||||
Net interest income (teb) |
1,035 | 1,059 | 936 | 2,094 | 1,839 | |||||||||||||||
Non-interest revenue (1) |
281 | 279 | 269 | 560 | 537 | |||||||||||||||
Total revenue (teb) (1) |
1,316 | 1,338 | 1,205 | 2,654 | 2,376 | |||||||||||||||
Provision for credit losses on impaired loans |
18 | 15 | 66 | 33 | 143 | |||||||||||||||
Provision for (recovery of) credit losses on performing loans |
5 | (9 | ) | (12 | ) | (4 | ) | (42 | ) | |||||||||||
Total provision for credit losses |
23 | 6 | 54 | 29 | 101 | |||||||||||||||
Non-interest expense (1) |
775 | 768 | 711 | 1,543 | 1,420 | |||||||||||||||
Income before income taxes |
518 | 564 | 440 | 1,082 | 855 | |||||||||||||||
Provision for income taxes (teb) |
112 | 120 | 92 | 232 | 197 | |||||||||||||||
Reported net income |
406 | 444 | 348 | 850 | 658 | |||||||||||||||
Adjusted net income |
417 | 454 | 359 | 871 | 680 | |||||||||||||||
Net income growth (%) |
16.6 | 43.3 | 45.7 | 29.2 | 36.9 | |||||||||||||||
Adjusted net income growth (%) |
16.0 | 41.9 | 43.3 | 28.2 | 34.8 | |||||||||||||||
Revenue growth (%) |
9.1 | 14.3 | 6.0 | 11.7 | 6.1 | |||||||||||||||
Non-interest expense growth (%) |
9.0 | 8.3 | (1.0 | ) | 8.7 | (1.6 | ) | |||||||||||||
Adjusted non-interest expense growth (%) |
9.3 | 8.5 | (0.8 | ) | 8.9 | (1.4 | ) | |||||||||||||
Average earning assets |
117,554 | 113,354 | 101,728 | 115,419 | 99,296 | |||||||||||||||
Average gross loans and acceptances |
111,387 | 107,636 | 96,109 | 109,481 | 93,787 | |||||||||||||||
Average net loans and acceptances |
110,690 | 106,939 | 95,416 | 108,784 | 93,174 | |||||||||||||||
Average deposits |
105,240 | 104,810 | 89,981 | 105,022 | 87,435 |
(1) | Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. |
(2) | Before tax amounts of US$11 million in Q2-2019, US$10 million in Q1-2019 and US$11 million in Q2-2018; US$21 million for YTD-2019 and US$23 million for YTD-2018 are included in non-interest expense. |
Adjusted results in this table are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Q2 2019 vs. Q2 2018
U.S. P&C reported net income of $406 million increased $58 million or 17% and adjusted net income of $417 million increased $58 million or 16% from the prior year. Adjusted net income excludes the amortization of acquisition-related intangible assets. All amounts in the remainder of this section are on a U.S. dollar basis.
Reported net income of $306 million increased $35 million or 13% and adjusted net income of $314 million increased $35 million or 12% from the prior year, largely due to good revenue growth and lower provisions for credit losses, partially offset by higher expenses.
Revenue of $990 million increased $51 million or 5% from the prior year, mainly due to higher deposit revenue and increased loan volumes, net of loan spread compression. Net interest margin decreased 16 basis points largely due to loan spread compression.
Personal revenue increased $32 million or 11% due to higher deposit revenue. Commercial revenue increased $19 million or 3% due to increased loan volumes and higher deposit revenue, net of loan spread compression.
Total provision for credit losses of $17 million decreased $25 million from the prior year. The provision for credit losses on impaired loans decreased $38 million to $13 million, largely due to a recovery on a commercial loan, as well as lower consumer provisions. There was a $4 million provision for credit losses on performing loans in the current quarter compared with a $9 million recovery of credit losses on performing loans in the prior year.
BMO Financial Group Second Quarter Report 2019 16
Non-interest expense of $583 million increased $31 million or 5% and adjusted non-interest expense of $572 million increased $31 million or 6%, primarily due to higher employee-related expenses and technology investments, partially offset by lower Federal Deposit Insurance Corporation insurance expense.
Average gross loans and acceptances of $83.7 billion increased $9.0 billion or 12% from the prior year driven by commercial loan growth of 15% and increased personal loan volumes. Average deposits of $79.1 billion increased $9.1 billion or 13% from the prior year, with 14% growth in personal and 12% growth in commercial volumes.
Q2 2019 vs. Q1 2019
Reported net income decreased $38 million or 9% and adjusted net income decreased $37 million or 8% from the prior quarter. All amounts in the remainder of this section are on a U.S. dollar basis.
Reported net income and adjusted net income both decreased $26 million or 8%, primarily due to the impact of three fewer days in the current quarter and higher provisions for credit losses.
Revenue decreased $12 million or 1%, reflecting fewer days in the quarter. Net interest margin decreased 10 basis points to 3.61%, due to the impact of loans growing faster than deposits, lower interest recoveries in the current quarter and loan spread compression.
Personal and commercial revenue decreased 2% and 1%, respectively, reflecting fewer days in the current quarter.
Total provision for credit losses increased $12 million. The provision for credit losses on impaired loans increased $1 million, as an increase in consumer provisions was largely offset by a decrease in commercial provisions in the current quarter. There was a $4 million provision for credit losses on performing loans in the current quarter compared with a $7 million recovery of credit losses on performing loans in the prior quarter.
Non-interest expense and adjusted non-interest expense both increased 1%.
Average gross loans and acceptances increased $3.1 billion or 4% due to growth in commercial volumes. Average deposits increased $0.6 billion or 1% due to growth in personal volumes, partially offset by lower commercial volumes.
Q2 YTD 2019 vs. Q2 YTD 2018
Reported net income of $850 million increased 29% and adjusted net income of $871 million increased 28% year-to-date. All amounts in the remainder of this section are on a U.S. dollar basis.
Reported net income of $638 million increased $120 million or 23% and adjusted net income of $654 million increased $119 million or 22%, primarily due to higher revenue and lower provisions for credit losses, partially offset by higher expenses.
Revenue of $1,992 million increased $122 million or 7%, mainly due to higher deposit revenue and loan volumes, net of loan spread compression. Net interest margin decreased 8 basis points to 3.66%, as the benefit of deposits growing faster than loans was more than offset by loan spread compression.
Personal revenue increased $72 million or 12% due to higher deposit revenue. Commercial revenue increased $50 million or 4% due to increased loan volumes and higher deposit revenue, net of loan spread compression.
Total provision for credit losses of $22 million decreased $57 million. The provision for credit losses on impaired loans decreased $88 million, largely due to recoveries in the current year consumer and commercial provisions. There was a $3 million recovery of credit losses on performing loans in the current year compared with a $34 million recovery in the prior year.
Non-interest expense of $1,158 million increased $42 million or 4% and adjusted non-interest expense of $1,137 million increased $44 million or 4% due to higher employee-related expenses and technology investments, partially offset by lower Federal Deposit Insurance Corporation insurance expense.
Average gross loans and acceptances increased $8.4 billion or 11% from the prior year to $82.2 billion driven by commercial loan growth of 14% and higher personal loan volumes. Average deposits of $78.8 billion increased $10.0 billion or 15% from the prior year with 17% growth in commercial volumes and 13% growth in personal volumes.
Adjusted results in this U.S. P&C section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
17 BMO Financial Group Second Quarter Report 2019
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
Net interest income |
230 | 232 | 204 | 462 | 404 | |||||||||||||||
Non-interest revenue (1) |
1,612 | 1,908 | 1,380 | 3,520 | 2,786 | |||||||||||||||
Total revenue (1) |
1,842 | 2,140 | 1,584 | 3,982 | 3,190 | |||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) |
561 | 926 | 332 | 1,487 | 693 | |||||||||||||||
Revenue, net of CCPB |
1,281 | 1,214 | 1,252 | 2,495 | 2,497 | |||||||||||||||
Provision for credit losses on impaired loans |
(1 | ) | 2 | 1 | 1 | 2 | ||||||||||||||
Provision for (recovery of) credit losses on performing loans |
1 | - | (1 | ) | 1 | (3 | ) | |||||||||||||
Total provision for (recovery of) credit losses |
- | 2 | - | 2 | (1 | ) | ||||||||||||||
Non-interest expense (1) |
882 | 895 | 862 | 1,777 | 1,757 | |||||||||||||||
Income before income taxes |
399 | 317 | 390 | 716 | 741 | |||||||||||||||
Provision for income taxes |
94 | 78 | 94 | 172 | 179 | |||||||||||||||
Reported net income |
305 | 239 | 296 | 544 | 562 | |||||||||||||||
Amortization of acquisition-related intangible assets (2) |
10 | 10 | 11 | 20 | 21 | |||||||||||||||
Adjusted net income |
315 | 249 | 307 | 564 | 583 | |||||||||||||||
Traditional wealth businesses reported net income |
226 | 174 | 227 | 400 | 411 | |||||||||||||||
Traditional wealth businesses adjusted net income |
236 | 184 | 238 | 420 | 432 | |||||||||||||||
Insurance reported net income |
79 | 65 | 69 | 144 | 151 | |||||||||||||||
Net income growth (%) |
3.2 | (10.4 | ) | 16.8 | (3.2 | ) | 7.6 | |||||||||||||
Adjusted net income growth (%) |
2.8 | (10.1 | ) | 11.7 | (3.3 | ) | 4.3 | |||||||||||||
Revenue growth (%) |
16.3 | 33.3 | (15.3 | ) | 24.8 | 3.2 | ||||||||||||||
Revenue growth, net of CCPB (%) |
2.4 | (2.5 | ) | 7.6 | (0.1 | ) | 5.0 | |||||||||||||
Non-interest expense growth (%) |
2.4 | - | 4.6 | 1.2 | 4.5 | |||||||||||||||
Adjusted non-interest expense growth (%) |
2.5 | 0.1 | 6.3 | 1.3 | 5.8 | |||||||||||||||
Return on equity (%) |
19.8 | 15.3 | 20.4 | 17.5 | 19.3 | |||||||||||||||
Adjusted return on equity (%) |
20.4 | 15.9 | 21.1 | 18.1 | 20.1 | |||||||||||||||
Operating leverage, net of CCPB (%) |
- | (2.5 | ) | 3.0 | (1.3 | ) | 0.5 | |||||||||||||
Adjusted operating leverage, net of CCPB (%) |
(0.1 | ) | (2.6 | ) | 1.3 | (1.4 | ) | (0.8 | ) | |||||||||||
Reported efficiency ratio (%) |
47.9 | 41.8 | 54.4 | 44.6 | 55.1 | |||||||||||||||
Reported efficiency ratio, net of CCPB (%) |
68.8 | 73.8 | 68.8 | 71.2 | 70.4 | |||||||||||||||
Adjusted efficiency ratio (%) |
47.2 | 41.3 | 53.6 | 44.0 | 54.3 | |||||||||||||||
Adjusted efficiency ratio, net of CCPB (%) |
67.9 | 72.8 | 67.8 | 70.2 | 69.3 | |||||||||||||||
Assets under management |
465,468 | 438,540 | 439,193 | 465,468 | 439,193 | |||||||||||||||
Assets under administration (3) |
396,774 | 377,528 | 386,493 | 396,774 | 386,493 | |||||||||||||||
Average assets |
40,402 | 38,744 | 35,246 | 39,559 | 34,755 | |||||||||||||||
Average gross loans and acceptances |
23,039 | 22,296 | 19,784 | 22,660 | 19,417 | |||||||||||||||
Average net loans and acceptances |
23,006 | 22,264 | 19,752 | 22,628 | 19,385 | |||||||||||||||
Average deposits |
36,063 | 35,288 | 34,717 | 35,669 | 34,356 |
(1) | Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. In addition, certain out-of-pocket expenses reimbursed to BMO from customers have been reclassified from a reduction in non-interest expense to non-interest revenue. |
(2) | Before tax amounts of $12 million in Q2-2019, $13 million in both Q1-2019 and Q2-2018; $25 million for YTD-2019 and $26 million for YTD-2018 are included in non-interest expense. |
(3) | We have certain assets under management that are also administered by us and included in assets under administration. |
Adjusted results in this table are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Q2 2019 vs. Q2 2018
BMO Wealth Management reported net income of $305 million increased $9 million or 3% and adjusted net income of $315 million increased $8 million or 3% from the prior year. Adjusted net income excludes the amortization of acquisition-related intangible assets. Traditional wealth reported net income of $226 million and adjusted net income of $236 million were relatively unchanged compared with the prior year as higher deposit and loan revenue and the impact of stronger equity markets were largely offset by higher expenses related to growth investments in the business and lower performance fees in asset management. Insurance net income was $79 million, an increase of $10 million or 14%, primarily due to a benefit from market movements in the current quarter relative to unfavourable movements in the prior year.
Revenue of $1,842 million increased $258 million or 16% from the prior year. Revenue, net of CCPB, was $1,281 million, an increase of $29 million or 2%. Revenue in traditional wealth was $1,145 million, an increase of $12 million or 1% compared with the prior year. Insurance revenue, net of CCPB, was $136 million, an increase of $17 million or 15% compared with the prior year, for the reasons noted above.
Reported non-interest expense of $882 million increased $20 million or 2% and adjusted non-interest expense of $870 million increased $21 million or 2% from the prior year, mainly due to higher investments in the business, partially offset by lower revenue-based costs.
Assets under management increased $26.3 billion or 6% from the prior year to $465.5 billion, primarily driven by stronger equity markets, growth in client assets and favourable foreign exchange. Assets under administration increased $10.3 billion or 3% from the prior year to $396.8 billion, primarily driven by favourable foreign exchange and the impact of stronger equity markets. Average gross loans and average deposits grew by 16% and 4%, respectively, as we continue to diversify our product mix.
Q2 2019 vs. Q1 2019
Reported net income increased $66 million or 28% and adjusted net income increased $66 million or 27% from the prior quarter. Traditional wealth reported net income increased $52 million or 30% and adjusted net income increased $52 million or 29%, primarily due to the impact of stronger global equity markets and stock-based compensation for employees eligible to retire that is expensed in the first quarter of each year, partially offset by three fewer days in the current quarter. Insurance net income increased of $14 million or 22%, primarily due to the benefit from market movements in the current quarter relative to unfavourable movements in the prior quarter.
Revenue, net of CCPB, increased $67 million or 6%. Revenue in traditional wealth increased $43 million or 4% due to the impact of stronger global equity markets, partially offset by fewer days in the current quarter. Net insurance revenue increased $24 million or 22%, largely due to the drivers noted above.
BMO Financial Group Second Quarter Report 2019 18
Reported non-interest expense decreased $13 million or 1% and adjusted non-interest expense decreased $12 million or 2%, primarily due to lower stock-based compensation for employees eligible to retire, partially offset by higher revenue-based costs.
Assets under management increased $26.9 billion or 6% and assets under administration increased $19.2 billion or 5%, mainly due to stronger equity markets, favourable foreign exchange and growth in new client assets. Average gross loans and average deposits grew by 3% and 2%, respectively.
Q2 YTD 2019 vs. Q2 YTD 2018
Reported net income was $544 million compared with $562 million in the prior year and adjusted net income was $564 million compared with $583 million. Traditional wealth reported net income was $400 million, a decrease of $11 million or 3%, and adjusted net income was $420 million, a decrease of $12 million or 3% from the prior year, as higher deposit and loan revenue was offset by higher expenses, weaker global equity markets on average and lower performance fees in asset management. Insurance net income was $144 million compared with $151 million in the prior year.
Revenue of $3,982 million increased $792 million or 25% from the prior year. Revenue, net of CCPB, was $2,495 million, relatively unchanged compared with the prior year. Revenue in traditional wealth of $2,247 million was relatively unchanged, for the reasons noted above. Insurance revenue, net of CCPB, was $248 million compared with $255 million in the prior year.
Non-interest expense of $1,777 million increased $20 million or 1% and adjusted non-interest expense of $1,752 million increased $21 million or 1%.
Adjusted results in this BMO Wealth Management section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
19 BMO Financial Group Second Quarter Report 2019
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
Net interest income (teb) (1) |
599 | 561 | 319 | 1,160 | 881 | |||||||||||||||
Non-interest revenue (1)(2) |
630 | 571 | 723 | 1,201 | 1,245 | |||||||||||||||
Total revenue (teb) (1)(2) |
1,229 | 1,132 | 1,042 | 2,361 | 2,126 | |||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
12 | 1 | (16 | ) | 13 | (17 | ) | |||||||||||||
Provision for (recovery of) credit losses on performing loans |
3 | 14 | 3 | 17 | (1 | ) | ||||||||||||||
Total provision for (recovery of) credit losses |
15 | 15 | (13 | ) | 30 | (18 | ) | |||||||||||||
Non-interest expense (2) |
887 | 792 | 671 | 1,679 | 1,393 | |||||||||||||||
Income before income taxes |
327 | 325 | 384 | 652 | 751 | |||||||||||||||
Provision for income taxes (teb) |
78 | 70 | 98 | 148 | 194 | |||||||||||||||
Reported net income |
249 | 255 | 286 | 504 | 557 | |||||||||||||||
Acquisition integration costs (3) |
2 | 4 | - | 6 | - | |||||||||||||||
Amortization of acquisition-related intangible assets (4) |
2 | 3 | - | 5 | - | |||||||||||||||
Adjusted net income |
253 | 262 | 286 | 515 | 557 | |||||||||||||||
Trading Products revenue |
719 | 632 | 621 | 1,351 | 1,272 | |||||||||||||||
Investment and Corporate Banking revenue |
510 | 500 | 421 | 1,010 | 854 | |||||||||||||||
Net income growth (%) |
(12.8 | ) | (5.9 | ) | (7.9 | ) | (9.4 | ) | (17.9 | ) | ||||||||||
Adjusted net income growth (%) |
(11.4 | ) | (3.4 | ) | (8.0 | ) | (7.5 | ) | (18.0 | ) | ||||||||||
Revenue growth (%) |
18.0 | 4.4 | (12.3 | ) | 11.1 | (11.7 | ) | |||||||||||||
Non-interest expense growth (%) |
32.1 | 9.8 | (2.4 | ) | 20.5 | (1.4 | ) | |||||||||||||
Adjusted non-interest expense growth (%) |
31.3 | 8.6 | (2.3 | ) | 19.5 | (1.3 | ) | |||||||||||||
Return on equity (%) |
9.2 | 9.1 | 13.4 | 9.1 | 13.0 | |||||||||||||||
Adjusted return on equity (%) |
9.4 | 9.3 | 13.4 | 9.3 | 13.0 | |||||||||||||||
Operating leverage (teb) (%) |
(14.1 | ) | (5.4 | ) | (9.9 | ) | (9.4 | ) | (10.3 | ) | ||||||||||
Adjusted operating leverage (teb) (%) |
(13.3 | ) | (4.2 | ) | (10.0 | ) | (8.4 | ) | (10.4 | ) | ||||||||||
Efficiency ratio (teb) (%) |
72.1 | 70.0 | 64.4 | 71.1 | 65.5 | |||||||||||||||
Adjusted efficiency ratio (teb) (%) |
71.7 | 69.2 | 64.4 | 70.5 | 65.5 | |||||||||||||||
Average assets |
344,427 | 340,273 | 302,772 | 342,316 | 299,031 | |||||||||||||||
Average gross loans and acceptances |
60,246 | 56,273 | 46,489 | 58,227 | 46,126 | |||||||||||||||
Average net loans and acceptances |
60,168 | 56,209 | 46,419 | 58,156 | 46,057 | |||||||||||||||
Average deposits |
137,974 | 152,715 | 137,266 | 145,467 | 135,380 |
(1) | Effective the first quarter of 2019, certain dividend income in our Trading Products business has been reclassified from non-interest revenue to net interest income. Results for prior periods and related ratios have been reclassified to conform with the current periods presentation. |
(2) | Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, certain out-of-pocket expenses reimbursed to BMO from customers have been reclassified from a reduction in non-interest expense to non-interest revenue. |
(3) | KGS-Alpha acquisition integration costs before tax amounts of $2 million in Q2-2019, $6 million in Q1-2019 and $nil in Q2-2018; $8 million for YTD-2019 and $nil for YTD-2018 are included in non-interest expense. |
(4) | Before tax amounts of $4 million in Q2-2019, $3 million in Q1-2019 and $1 million in Q2-2018; $7 million for YTD-2019 and $1 million for YTD-2018 are included in non-interest expense. |
Adjusted results in this table are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Q2 2019 vs. Q2 2018
BMO Capital Markets reported net income was $249 million and adjusted net income was $253 million compared with $286 million on both a reported and an adjusted basis in the prior year. Adjusted net income excludes the amortization of acquisition-related intangible assets and acquisition integration costs. Strong performance in Investment and Corporate Banking and higher Trading Products revenue were largely offset by a severance expense and higher provisions for credit losses.
Revenue of $1,229 million increased $187 million or 18%, or 17% excluding the impact of the stronger U.S. dollar. Investment and Corporate Banking revenue increased 21%, mainly due to the impact of loan growth and higher underwriting revenue. Trading Products revenue increased 16% with fair value adjustments contributing to the above-trend results in interest rate trading and lower equities trading. There was good client activity, particularly across interest rate and commodities trading, with softer equity trading activity.
Total provision for credit losses was $15 million compared with a recovery of $13 million in the prior year. The provision for credit losses on impaired loans was $12 million in the current quarter compared with a $16 million recovery on impaired loans in the prior year. There was a $3 million provision for credit losses on performing loans in the current quarter, unchanged from the prior year.
Non-interest expense of $887 million increased $216 million or 32% and adjusted non-interest expense of $881 million increased $211 million or 31%, or 29% excluding the impact of the stronger U.S. dollar. Severance expense of $90 million after-tax ($120 million pre-tax) and the KGS-Alpha acquisition accounted for over three-quarters of the year-over-year increase. The remainder of the increase was due to higher employee-related and other expenses.
Q2 2019 vs. Q1 2019
Reported net income was $249 million compared with $255 million in the prior quarter and adjusted net income was $253 million compared with $262 million.
Revenue increased $97 million or 9%. Investment and Corporate Banking revenue increased due to higher underwriting revenue, partially offset by lower advisory fees and the impact of three fewer days in the quarter. Trading Products revenue increased 14% with fair value adjustments contributing to the above-trend results in interest rate trading and lower equities trading. There was good client activity, particularly across interest rate trading, with softer equity trading activity.
Total provision for credit losses remained unchanged from the prior quarter. The provision for credit losses on impaired loans increased $11 million in the current quarter. There was a $3 million provision for credit losses on performing loans in the current quarter compared with a $14 million provision for credit losses on performing loans in the prior quarter.
Non-interest expense increased $95 million or 12% and adjusted non-interest expense increased $98 million or 13%. The impact of the severance expense more than offset lower other expenses, including stock-based compensation for employees eligible to retire in the first quarter.
BMO Financial Group Second Quarter Report 2019 20
Q2 YTD 2019 vs. Q2 YTD 2018
Reported net income was $504 million compared with $557 million in the prior year and adjusted net income was $515 million compared with $557 million in the prior year. Results in the current year reflect higher revenue in Investment and Corporate Banking and Trading Products, offset by higher expenses and higher provisions for credit losses.
Revenue of $2,361 million increased $235 million or 11%, or 9% excluding the impact of the stronger U.S. dollar. Investment and Corporate Banking revenue increased 18%, with higher corporate banking-related revenue and higher underwriting and advisory fees. Trading Products benefitted from higher interest rate and commodities trading revenue, partially offset by lower equities trading revenue, reflecting the impact of fair value adjustments and client activity.
Total provision for credit losses was $30 million compared with a $18 million recovery of credit losses in the prior year. The provision for credit losses on impaired loans was $13 million compared with a $17 million recovery on impaired loans in the prior year. There was a $17 million provision for credit losses on performing loans in the current year compared with a $1 million recovery of performing loans in the prior year.
Non-interest expense of $1,679 million increased $286 million or 21% and adjusted non-interest expense of $1,664 million increased $272 million or 20%, or 17% excluding the impact of the stronger U.S. dollar. Severance expense and the KGS-Alpha acquisition accounted for approximately three-quarters of the year-to-date increase. The remainder of the increase was due to higher employee-related and other expenses.
Adjusted results in this BMO Capital Markets section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q2-2018 | YTD-2019 | YTD-2018 | |||||||||||||||
Net interest income before group teb offset |
(58 | ) | (46 | ) | (70 | ) | (104 | ) | (117 | ) | ||||||||||
Group teb offset |
(78 | ) | (67 | ) | (61 | ) | (145 | ) | (184 | ) | ||||||||||
Net interest income (teb) |
(136 | ) | (113 | ) | (131 | ) | (249 | ) | (301 | ) | ||||||||||
Non-interest revenue |
41 | 66 | 50 | 107 | 94 | |||||||||||||||
Total revenue (teb) |
(95 | ) | (47 | ) | (81 | ) | (142 | ) | (207 | ) | ||||||||||
Provision for (recovery of) credit losses on impaired loans |
(1 | ) | (5 | ) | (10 | ) | (6 | ) | (10 | ) | ||||||||||
Provision for (recovery of) credit losses on performing loans |
1 | (1 | ) | 1 | - | - | ||||||||||||||
Total provision for (recovery of) credit losses |
- | (6 | ) | (9 | ) | (6 | ) | (10 | ) | |||||||||||
Non-interest expense |
99 | 141 | 372 | 240 | 508 | |||||||||||||||
Income (loss) before income taxes |
(194 | ) | (182 | ) | (444 | ) | (376 | ) | (705 | ) | ||||||||||
Provision for (recovery of) income taxes (teb) |
(116 | ) | (107 | ) | (172 | ) | (223 | ) | 87 | |||||||||||
Reported net income (loss) |
(78 | ) | (75 | ) | (272 | ) | (153 | ) | (792 | ) | ||||||||||
Acquisition integration costs (1) |
- | - | 2 | - | 5 | |||||||||||||||
Restructuring costs (2) |
- | - | 192 | - | 192 | |||||||||||||||
U.S. net deferred tax asset revaluation (3) |
- | - | - | - | 425 | |||||||||||||||
Adjusted net loss |
(78 | ) | (75 | ) | (78 | ) | (153 | ) | (170 | ) |
(1) | Acquisition integration costs related to the acquired BMO Transportation Finance business are included in non-interest expense. |
(2) | In Q2-2018, we recorded a restructuring charge of $260 million pre-tax, primarily related to severance, as a result of an ongoing bank-wide initiative to simplify how we work, drive increased efficiency and invest in technology to move our business forward. Restructuring costs are included in non-interest expense. |
(3) | Charge due to the revaluation of our U.S. net deferred tax asset as a result of the enactment of the U.S. Tax Cuts and Jobs Act. See the Critical Accounting Estimates Income Taxes and Deferred Tax Assets section on page 119 of BMOs 2018 Annual Report. |
Adjusted results in this table are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Corporate Services consists of Corporate Units and Technology and Operations (T&O). Corporate Units provide enterprise-wide expertise, governance and support in a variety of areas, including strategic planning, risk management, finance, legal and regulatory compliance, human resources, communications, marketing, real estate, procurement, data and analytics, and innovation. T&O manages, maintains and provides governance of information technology, cyber security and operations services.
The costs of these Corporate Units and T&O services are largely transferred to the three operating groups (Personal and Commercial Banking, BMO Wealth Management and BMO Capital Markets), with any remaining amounts retained in Corporate Services results. As such, Corporate Services results largely reflect the impact of residual treasury-related activities, the elimination of taxable equivalent adjustments, residual unallocated expenses and certain acquisition integration costs and restructuring costs in prior periods. Results include a charge due to the revaluation of our U.S. net deferred tax asset in the first quarter of 2018 and a restructuring charge in the second quarter of 2018.
Q2 2019 vs. Q2 2018
Corporate Services reported and adjusted net loss for the quarter was $78 million compared with a reported net loss of $272 million and an adjusted net loss of $78 million in the prior year. Adjusted results in the prior year exclude the $192 million after-tax restructuring charge and acquisition integration costs. Adjusted results were unchanged, with lower expenses offset by lower recoveries of credit losses. Reported results increased due to the restructuring charge in the prior year.
Q2 2019 vs. Q1 2019
Reported and adjusted net loss for the quarter was $78 million compared with a net loss of $75 million in the prior quarter. Results were relatively unchanged, with lower expenses offset by lower revenue excluding teb.
Q2 YTD 2019 vs. Q2 YTD 2018
Reported and adjusted net loss for the year-to-date was $153 million compared with a reported net loss of $792 million and an adjusted net loss of $170 million in the prior year. Adjusted results in the prior year exclude the $425 million charge due to the revaluation of our U.S. net deferred tax asset, the restructuring charge and acquisition integration costs. Adjusted results increased, primarily due to higher revenue excluding teb. Reported results increased mainly due to the revaluation and restructuring charge in the prior year.
Adjusted results in this Corporate Services section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
21 BMO Financial Group Second Quarter Report 2019
Summary Quarterly Earnings Trends
(Canadian $ in millions, except as noted) |
Q2-2019 | Q1-2019 | Q4-2018 | Q3-2018 | Q2-2018 | Q1-2018 | Q4-2017 | Q3-2017 | ||||||||||||||||||||||||
Revenue (1) |
6,213 | 6,517 | 5,893 | 5,794 | 5,580 | 5,638 | 5,614 | 5,424 | ||||||||||||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) |
561 | 926 | 390 | 269 | 332 | 361 | 573 | 253 | ||||||||||||||||||||||||
Revenue, net of CCPB (1) |
5,652 | 5,591 | 5,503 | 5,525 | 5,248 | 5,277 | 5,041 | 5,171 | ||||||||||||||||||||||||
Provision for credit losses on impaired loans (2) |
150 | 127 | 177 | 177 | 172 | 174 | na | na | ||||||||||||||||||||||||
Provision for (recovery of) credit losses on performing loans (2) |
26 | 10 | (2 | ) | 9 | (12 | ) | (33 | ) | na | na | |||||||||||||||||||||
Total provision for credit losses (2) |
176 | 137 | 175 | 186 | 160 | 141 | 202 | 126 | ||||||||||||||||||||||||
Non-interest expense (1) |
3,595 | 3,557 | 3,193 | 3,359 | 3,525 | 3,400 | 3,339 | 3,252 | ||||||||||||||||||||||||
Income before income taxes |
1,881 | 1,897 | 2,135 | 1,980 | 1,563 | 1,736 | 1,500 | 1,793 | ||||||||||||||||||||||||
Provision for income taxes |
384 | 387 | 438 | 443 | 317 | 763 | 276 | 408 | ||||||||||||||||||||||||
Reported net income (see below) |
1,497 | 1,510 | 1,697 | 1,537 | 1,246 | 973 | 1,224 | 1,385 | ||||||||||||||||||||||||
Acquisition integration costs (3) |
2 | 4 | 13 | 7 | 2 | 3 | 15 | 13 | ||||||||||||||||||||||||
Amortization of acquisition-related intangible assets (4) |
23 | 24 | 24 | 22 | 23 | 21 | 26 | 28 | ||||||||||||||||||||||||
Restructuring costs (5) |
- | - | - | - | 192 | - | 41 | - | ||||||||||||||||||||||||
Decrease in the collective allowance for credit losses (6) |
- | - | - | - | - | - | - | (54 | ) | |||||||||||||||||||||||
U.S. net deferred tax asset revaluation (7) |
- | - | - | - | - | 425 | - | - | ||||||||||||||||||||||||
Benefit from the remeasurement of an employee benefit liability (8) |
- | - | (203 | ) | - | - | - | - | - | |||||||||||||||||||||||
Adjusted net income (see below) |
1,522 | 1,538 | 1,531 | 1,566 | 1,463 | 1,422 | 1,306 | 1,372 | ||||||||||||||||||||||||
Basic earnings per share ($) |
2.27 | 2.28 | 2.58 | 2.32 | 1.87 | 1.43 | 1.81 | 2.05 | ||||||||||||||||||||||||
Diluted earnings per share ($) |
2.26 | 2.28 | 2.58 | 2.31 | 1.86 | 1.43 | 1.81 | 2.04 | ||||||||||||||||||||||||
Adjusted diluted earnings per share ($) |
2.30 | 2.32 | 2.32 | 2.36 | 2.20 | 2.12 | 1.94 | 2.02 |
(1) | Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. In addition, certain out-of-pocket expenses reimbursed to BMO from customers have been reclassified from a reduction in non-interest expense to non-interest revenue. |
(2) | Effective the first quarter of 2018, the bank prospectively adopted IFRS 9, Financial Instruments (IFRS 9). Under IFRS 9, we refer to the provision for credit losses on impaired loans and the provision for credit losses on performing loans. Prior periods have not been restated. Changes in the provision for credit losses on performing loans under this methodology will not be considered an adjusting item. The provision for credit losses in periods prior to the first quarter of 2018 is comprised of both specific and collective provisions. Refer to the Changes in Accounting Policies in 2018 section on page 121 of BMOs 2018 Annual Report for further details. |
(3) | Acquisition integration costs before tax are included in non-interest expense. |
(4) | Amortization of acquisition-related intangible assets before tax is charged to the non-interest expense of the operating groups. |
(5) | Restructuring charges recorded in Q2-2018 of $260 million pre-tax and in Q4-2017 of $59 million pre-tax. Restructuring costs are included in non-interest expense in Corporate Services. |
(6) | In Q3-2017 the adjustment to the collective allowance for credit losses before-tax amount of $76 million was excluded from the Corporate Services adjusted provision for (recovery of) credit losses. |
(7) | Charge due to the revaluation of our U.S. net deferred tax asset as a result of the enactment of the U.S. Tax Cuts and Jobs Act. For more information on the impact, see the Provision for Income Taxes section on page 42 of BMOs 2018 Annual Report. |
(8) | Q4-2018 included a benefit of $203 million after-tax ($277 million pre-tax) from the remeasurement of an employee benefit liability as a result of an amendment to our other employee future benefits plan for certain employees that was announced in the fourth quarter of 2018. This amount has been included in Corporate Services in non-interest expense. |
Certain comparative figures have been reclassified to conform with the current periods presentation.
Adjusted results in this table are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
na not applicable
BMOs quarterly earnings trends were reviewed in detail on pages 62 and 63 of BMOs 2018 Annual Report. Please refer to that review for a more complete discussion of trends and factors affecting past quarterly results, including the modest impact of seasonal variations in results. Quarterly earnings are also impacted by foreign currency translation. The table above outlines summary results for the third quarter of fiscal 2017 through the second quarter of fiscal 2019.
Earnings Trends
BMOs results and performance measures have generally trended upwards over time and have been relatively unchanged over the past three quarters. Reported results were impacted by a benefit from the remeasurement of an employee future benefit liability in the fourth quarter of 2018, a charge related to a revaluation of our U.S. net deferred tax asset in the first quarter of 2018, restructuring charges in the second quarter of 2018 and the fourth quarter of 2017, and a decrease in the collective allowance in the third quarter of 2017. Both our reported and adjusted results were impacted by elevated reinsurance claims in Wealth Management in the fourth quarters of 2018 and 2017.
Canadian P&C delivered positive year-over-year net income growth in seven of the past eight quarters, largely reflecting revenue growth driven by higher balances and increases in non-interest revenue. U.S. P&C has delivered positive revenue growth in seven of the past eight quarters, reflecting steadily growing loans and deposits, improved deposit revenue led by higher interest rates, good expense management, and the benefit of U.S. tax reform. Traditional Wealth Management results have generally shown an upward trend and have experienced variability due to market conditions. Quarterly insurance results are subject to variability, primarily resulting from the impact of interest rates, equity markets and reinsurance claims. BMO Capital Markets results in the first half of 2019 were impacted by softer market conditions in the first quarter and severance expense in the second quarter. Performance in 2018 reflects improved momentum in the second half of the year, as a result of higher levels of client activity in underwriting and advisory fees, while the second half of 2017 saw good results notwithstanding the impact of tax law changes on certain clients in our equities business. Corporate Services results can vary from quarter to quarter, in large part due to the inclusion of adjusting items, which are largely recorded in Corporate Services.
Effective the first quarter of 2019, the bank adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) and elected to retrospectively present prior periods as if IFRS 15 had always been applied. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. In addition, when customers reimburse us for certain out-of-pocket expenses incurred on their behalf, we will record the reimbursement in revenue. Previously, these reimbursements were recorded as a reduction in the related expense.
Effective the first quarter of 2018, the bank prospectively adopted IFRS 9, Financial Instruments (IFRS9). Under IFRS 9, we refer to the provision for credit losses on impaired loans and the provision for credit losses on performing loans. The provision for credit losses on impaired loans under IFRS 9 is
BMO Financial Group Second Quarter Report 2019 22
consistent with the specific provision under IAS 39 in prior years. The provision for credit losses on performing loans replaces the collective provision for credit losses under IAS 39. Prior periods have not been restated. Refer to Note 4 on page 157 of the consolidated financial statements in BMOs 2018 Annual Report for an explanation of the provision for credit losses. As a result of the forward-looking nature of IFRS 9, we anticipate there will be increased variability in the banks provision for credit losses on performing loans.
BMOs provision for credit losses (PCL) measured as a percentage of net loans and acceptances has varied between a range of 12 basis points to 22 basis points since the third quarter of 2017.
The effective income tax rate has varied, as it depends on legislative changes, changes in tax policy, including their interpretation by taxing authorities and the courts, earnings mix, including the relative proportion of earnings attributable to the different jurisdictions in which we operate, and the amount of tax-exempt income from securities.
Adjusted results in this Summary Quarterly Earnings Trends section are non-GAAP amounts or non-GAAP measures. Please see the Non-GAAP Measures section.
Caution
This Summary Quarterly Earnings Trends section contains forward-looking statements. Please see the Caution Regarding Forward-Looking Statements.
23 BMO Financial Group Second Quarter Report 2019
Total assets of $830.5 billion as at April 30, 2019, increased $56.4 billion from October 31, 2018. The stronger U.S. dollar at quarter-end increased assets by $5.8 billion, excluding the impact on derivative financial assets.
The following discussion excludes the impact of changes in the U.S. dollar. Net loans increased $26.7 billion, largely driven by an increase of $23.5 billion in business and government loans due to loan growth in our P&C businesses and BMO Capital Markets. Securities borrowed or purchased under resale agreements increased $24.7 billion driven by higher client activity in BMO Capital Markets. Securities increased $8.6 billion, mainly reflecting higher balances in BMO Capital Markets and treasury activities. Customers liability under acceptances increased $3.1 billion driven by Canadian commercial growth and higher balances in BMO Capital Markets. Cash and cash equivalents and interest bearing deposits with banks decreased $7.7 billion, mainly due to lower balances held with central banks. All other assets, excluding derivative financial assets, increased $0.8 billion.
Liabilities increased $52.7 billion from October 31, 2018. The stronger U.S. dollar increased liabilities by $5.7 billion, excluding the impact on derivative financial liabilities.
The following discussion excludes the impact of changes in the U.S. dollar. Deposits increased $23.5 billion due to growth in customer deposits across the operating groups and treasury funding activities. Deposits by individuals increased $11.8 billion, business and government deposits increased $9.7 billion and deposits by banks increased $2.0 billion. Securities lent or sold under repurchase agreements increased $19.6 billion and securities sold but not yet purchased increased $3.1 billion, due to higher client activity in BMO Capital Markets. Customers liability under acceptances increased $3.1 billion for the reasons noted above. All other liabilities, excluding derivative financial liabilities, increased $0.6 billion.
Derivative financial assets decreased $5.6 billion and derivative financial liabilities decreased $2.9 billion, including the impact of changes in the U.S. dollar. The decline in derivative assets was driven by a decrease in the fair value of foreign exchange, equity, commodity and interest rate contracts. The decline in derivative liabilities was driven by a decrease in the fair value of interest rate, foreign exchange, and commodity contracts, partially offset by an increase in the fair value of equity contracts.
Total equity increased $3.7 billion from October 31, 2018. Accumulated other comprehensive income increased $1.8 billion, primarily due to the impact of lower interest rates on cash flow hedges and the impact of the stronger U.S. dollar on the translation of net foreign operations. Retained earnings increased $1.6 billion as a result of net income earned in the current year, partially offset by dividends and common shares repurchased for cancellation. Preferred shares increased $0.4 billion due to a new issuance in the current quarter.
Contractual obligations by year of maturity are outlined on page 32 of this Report to Shareholders.
Transactions with Related Parties
In the ordinary course of business, we provide banking services to our key management personnel on the same terms that we offer to our preferred customers for those services. Key management personnel are defined as those persons having authority and responsibility for planning, directing and/or controlling the activities of an entity, being the directors and most senior executives of the bank. We provide banking services to our joint ventures and equity-accounted investees on the same terms offered to our customers for these services.
The banks policies and procedures for related party transactions did not materially change from October 31, 2018, as described in Note 27 to the audited consolidated financial statements on page 206 of BMOs 2018 Annual Report.
Off-Balance Sheet Arrangements
BMO enters into a number of off-balance sheet arrangements in the normal course of operations. The most significant of these are credit instruments, structured entities and guarantees, which are described on page 77 of BMOs 2018 Annual Report. We consolidate all of our structured entities, except for our Canadian customer securitization vehicles, structured finance vehicles, certain capital and funding vehicles and various BMO managed and non-managed investment funds. There have been no changes of substance during the quarter ended April 30, 2019.
Accounting Policies and Critical Accounting Estimates
Significant accounting policies are described in our 2018 Annual Report and in the notes to our audited consolidated financial statements for the year ended October 31, 2018, and in Note 1 to the unaudited interim consolidated financial statements, together with a discussion of certain accounting estimates that are considered particularly important as they require management to make significant judgments, some of which relate to matters that are inherently uncertain. Readers are encouraged to review that discussion on pages 117 to 121 and 148 to 153 in BMOs 2018 Annual Report.
Allowance for Credit Losses
The allowance for credit losses (ACL) consists of allowances on impaired loans, which represent estimated losses related to impaired loans in the portfolio provided for but not yet written off, and allowances on performing loans, which is our best estimate of impairment in the existing portfolio for loans that have not yet been individually identified as impaired. For additional information, refer to pages 117 to 118 and Note 4 of our annual consolidated financial statements for the year ended October 31, 2018, on pages 157 to 164 of BMOs 2018 Annual Report.
In establishing our allowance for performing loans, we attach probability weightings to three economic scenarios, which are representative of our view of forecast economic conditions a base scenario, which in our view represents the most probable outcome, as well as benign and adverse scenarios, all developed by our Economics group. The base and adverse scenarios are also described below and are currently assigned the highest probability weights. The allowance for performing loans is sensitive to changes in economic forecasts, to the probability-weight assigned to each forecast scenario, to portfolio growth and to the credit quality of the portfolio.
BMO Financial Group Second Quarter Report 2019 24
As at April 30, 2019, our base case economic forecast depicts a Canadian economy that grows by a moderate 1.6% on average over the forecast period, keeping the unemployment rate fairly steady at 5.7% in 2020. The U.S. economy grows moderately faster than in Canada, averaging 1.9% over the forecast period, supported by healthier consumer spending. In comparison to the fourth quarter of 2018, there was little change in the GDP or unemployment forecast with higher allowances due to other macro components including weaker forecasted financial market-related variables, given the uncertain environment and scenario weighting changes.
The $36 million provision on performing loans for the six months ended April 30, 2019, includes increases driven by portfolio growth, weaker forecasted financial market conditions and reduced benign scenario weight, which were partially offset by the impact of improved credit quality in the portfolio.
The adverse case economic forecast depicts a typical recession in Canada and the U.S. occurring in the first year of our forecast horizon, with the economy contracting approximately 3% over five quarters and the unemployment rate rising more than 3 percentage points to 9.4% in Canada and 7.0% in the U.S. This is followed initially by a slow recovery, then more moderate growth towards the end of the projection period. Actual results in a recession will differ as our portfolio will change through time, due to migration, growth, risk mitigation actions and other factors. In addition, our allowance will reflect the three economic scenarios used in assessing the allowance with often unequal weightings attached to adverse and benign scenarios and the weightings changing through time.
The revised scenarios had only a minimal impact on our assessment of the allowance for performing loans under a 100% base case and 100% adverse case scenario as at April 30, 2019, compared with October 31, 2018.
Our provision for credit losses was $313 million for the six months ended April 30, 2019, compared with $301 million for the six months ended April 30, 2018. The provision for credit losses for the six months ended April 30, 2019, is comprised of $277 million of provisions for credit losses on impaired loans and $36 million on performing loans, compared with provisions of credit losses on impaired loans of $346 million and a recovery of $45 million for performing loans for the six months ended April 30, 2018. The provision for credit losses was $176 million for the three months ended April 30, 2019, compared with $160 million for the three months ended April 30, 2018. The provision for credit losses for the three months ended April 30, 2019 is comprised of $150 million of provisions for credit losses on impaired loans and $26 million on performing loans compared with provisions for credit losses of $172 million on impaired loans and a recovery of $12 million for performing loans for the three month period ended April 30, 2018. Our total allowance on performing and impaired loans at April 30, 2019, was $1,962 million compared with $1,870 million as at October 31, 2018.
This Allowance for Credit Losses section contains forward-looking statements. Please refer to the Caution Regarding Forward-Looking Statements section.
Changes in Accounting Policies
Effective November 1, 2018, we adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15), which addresses revenue recognition principles, and provides a robust framework for recognizing and measuring revenue arising from contracts with customers. We elected to retrospectively present prior periods as if IFRS had always been applied. IFRS 15 also introduces new disclosure requirements related to the recognition of IFRS 15 revenues by operating segment. Note 1 to the unaudited interim consolidated financial statements provides details on the impact of the new standard.
Future Changes in Accounting Policies
BMO monitors the potential changes proposed by the International Accounting Standards Board (IASB), and analyzes the effect that changes in the standards may have on BMOs financial reporting and accounting policies. New standards and amendments to existing standards, which are effective for the bank in the future, can be found on page 121 and in Note 1 to the audited annual consolidated financial statements on pages 152 to 153 of BMOs 2018 Annual Report, and in Note 1 to the unaudited interim consolidated financial statements on page 41.
The Financial Stability Board (FSB) issued a report in 2012 encouraging enhanced disclosure related to financial instruments that market participants had come to regard as carrying higher risk. An index of where the disclosures recommended by the Enhanced Disclosure Task Force (EDTF) of the FSB are located is provided on our website at www.bmo.com/investorrelations.
We follow a practice of reporting on significant changes in select financial instruments since year end, if any, in our interim MD&A. There have been no changes of substance from the disclosure on page 76 in our 2018 Annual Report.
On December 22, 2017, the U.S. Tax Cuts and Jobs Act (the Act) was signed into law in the United States. The U.S. Department of Treasury has released proposed regulations pertaining to the Acts interpretation, most recently, in December 2018. We will continue to monitor future tax regulations and further changes or guidance on these proposed regulations.
We will also continue to monitor and prepare for regulatory developments, including those referenced elsewhere in this Report to Shareholders.
For a comprehensive discussion of regulatory developments, see the Enterprise-Wide Capital Management section starting on page 69, the Risks That May Affect Future Results section starting on page 79, the Liquidity and Funding Risk section starting on page 100, and the Legal and Regulatory Risk section starting on page 112 of BMOs 2018 Annual Report.
This Other Regulatory Developments section contains forward-looking statements. Please see the Caution Regarding Forward-Looking Statements.
25 BMO Financial Group Second Quarter Report 2019
Our risk management policies and processes to measure, monitor and control credit and counterparty, market, liquidity and funding, operational, model, legal and regulatory, business, strategic, environmental and social and reputation risk have not changed significantly from those outlined in the Enterprise-Wide Risk Management section on pages 78 to 116 of BMOs 2018 Annual Report.
BMOs top and emerging risks and other factors that may affect future results are described on pages 79 to 81 of BMOs 2018 Annual Report, and have not changed significantly. With the potential hard Brexit deadline having been extended to October 31, 2019, BMO continues to closely monitor the UK-EU negotiations. BMO has received the necessary regulatory authorisation in the EU to operate in compliance with existing regulations, which will ensure BMOs continued support of its European clients and counterparties, without disruption.
BMOs market risk management practices and key measures are outlined on pages 95 to 99 of BMOs 2018 Annual Report.
Linkages between Balance Sheet Items and Market Risk Disclosures
The table below presents items reported in our Consolidated Balance Sheet that are subject to market risk, comprised of balances that are subject to either traded risk or non-traded risk measurement techniques.
Linkages between Balance Sheet Items and Market Risk Disclosures
As at April 30, 2019 |
As at October 31, 2018 |
|||||||||||||||||||||||
Consolidated Balance Sheet |
Subject to market risk |
Not subject to market |
Consolidated Balance |
Subject to market risk |
Not subject to market |
Main risk factors for non-traded risk balances | ||||||||||||||||||
(Canadian $ in millions) |
Traded |
Non-traded risk (2) |
Traded risk (1) |
Non-traded risk (2) | ||||||||||||||||||||
Assets Subject to Market Risk |
||||||||||||||||||||||||
Cash and cash equivalents |
35,839 | - | 35,839 | - | 42,142 | - | 42,142 | - | Interest rate | |||||||||||||||
Interest bearing deposits with banks |
7,518 | 244 | 7,274 | - | 8,305 | 250 | 8,055 | - | Interest rate | |||||||||||||||
Securities |
191,226 | 100,911 | 90,315 | - | 180,935 | 99,561 | 81,374 | - | Interest rate, credit spread, equity | |||||||||||||||
Securities borrowed or purchased |
110,405 | - | 110,405 | - | 85,051 | - | 85,051 | - | Interest rate | |||||||||||||||
Loans (net of allowance |
413,242 | - | 413,242 | - | 383,991 | - | 383,991 | - | Interest rate, foreign exchange | |||||||||||||||
Derivative instruments |
20,627 | 18,552 | 2,075 | - | 26,204 | 24,401 | 1,803 | - | Interest rate, foreign exchange | |||||||||||||||
Customers liabilities |
21,702 | - | 21,702 | - | 18,585 | - | 18,585 | - | Interest rate | |||||||||||||||
Other assets |
29,911 | - | 15,075 | 14,836 | 28,862 | - | 13,856 | 15,006 | Interest rate | |||||||||||||||
Total Assets |
830,470 | 119,707 | 695,927 | 14,836 | 774,075 | 124,212 | 634,857 | 15,006 | ||||||||||||||||
Liabilities Subject to Market Risk |
||||||||||||||||||||||||
Deposits |
548,837 | 16,142 | 532,695 | - | 520,928 | 14,186 | 506,742 | - | Interest rate, foreign exchange | |||||||||||||||
Derivative instruments |
21,549 | 19,148 | 2,401 | - | 24,411 | 21,380 | 3,031 | - | Interest rate, foreign exchange | |||||||||||||||
Acceptances |
21,702 | - | 21,702 | - | 18,585 | - | 18,585 | - | Interest rate | |||||||||||||||
Securities sold but not yet |
32,023 | 32,023 | - | - | 28,804 | 28,804 | - | - | ||||||||||||||||
Securities lent or sold under |
87,039 | - | 87,039 | - | 66,684 | - | 66,684 | - | Interest rate | |||||||||||||||
Other liabilities |
62,972 | - | 62,857 | 115 | 62,160 | - | 62,037 | 123 | Interest rate | |||||||||||||||
Subordinated debt |
6,953 | - | 6,953 | - | 6,782 | - | 6,782 | - | Interest rate | |||||||||||||||
Total Liabilities |
781,075 | 67,313 | 713,647 | 115 | 728,354 | 64,370 | 663,861 | 123 |
(1) | Primarily comprised of balance sheet items that are subject to the trading and underwriting risk management framework and fair valued through profit or loss. |
(2) | Primarily comprised of balance sheet items that are subject to the structural balance sheet and insurance risk management framework. |
Certain comparative figures have been reclassified to conform with the current periods presentation.
BMO Financial Group Second Quarter Report 2019 26
Trading and Underwriting Market Risk
Average Total Trading Value at Risk (VaR) decreased $2.4 million from the prior quarter given changes in equity and interest rate exposure, along with higher diversification effects. Average Total Trading Stressed VaR (SVaR) decreased $16.0 million from the prior quarter, driven by the factors noted above.
The Average Total Trading VaR and SVaR both increased from the prior year, mostly from additional client facilitation exposures, including the impact of the KGS-Alpha acquisition.
Total Trading Value at Risk (VaR) and Trading Stressed Value at Risk (SVaR) Summary (1)(2) |
For the quarter ended April 30, 2019 | January 31, 2019 | April 30, 2018 | YTD-2019 | YTD-2018 | ||||||||||||||||||||
|
|
|
|
| ||||||||||||||||||||
(Pre-tax Canadian $ equivalent in millions) |
Quarter-end | Average | High | Low |
Average |
Average |
Average |
Average | ||||||||||||||||
|
|
|
| |||||||||||||||||||||
Commodity VaR |
1.3 | 1.5 | 2.1 | 1.1 | 1.5 | 0.5 | 1.5 | 0.5 | ||||||||||||||||
Equity VaR |
5.8 | 5.2 | 12.6 | 2.8 | 5.4 | 5.2 | 5.3 | 4.4 | ||||||||||||||||
Foreign exchange VaR |
0.4 | 0.5 | 1.3 | 0.3 | 0.7 | 0.6 | 0.6 | 0.7 | ||||||||||||||||
Interest rate VaR |
6.7 | 6.4 | 8.9 | 5.4 | 6.9 | 6.0 | 6.6 | 5.6 | ||||||||||||||||
Credit VaR |
6.5 | 6.1 | 7.6 | 4.8 | 6.1 | 1.9 | 6.1 | 1.9 | ||||||||||||||||
Diversification |
(10.6) | (10.7) | nm | nm | (9.2) | (6.7) | (9.9) | (6.5) | ||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total Trading VaR |
10.1 | 9.0 | 14.3 | 6.8 | 11.4 | 7.5 | 10.2 | 6.6 | ||||||||||||||||
Total Trading SVaR |
26.9 | 32.3 | 39.1 | 26.9 | 48.3 | 23.1 | 40.6 | 23.1 | ||||||||||||||||
(1) | One-day measure using a 99% confidence interval. Benefits are presented in parentheses and losses are presented as positive numbers. |
(2) | Stressed VaR is produced weekly and at month end. |
nm - not meaningful
Structural (Non-Trading) Market Risk
Structural economic value sensitivity to both rising and falling interest rates remained largely unchanged relative to January 31, 2019. Structural earnings benefit to rising interest rates and earnings exposure to falling interest rates decreased modestly relative to January 31, 2019, as less net assets are scheduled to reprice over the next 12 months as at April 30, 2019.
Structural Balance Sheet Earnings and Value Sensitivity to Changes in Interest Rates (1)(2) |
Economic value sensitivity | Earnings sensitivity over the next 12 months | |||||||||||||||||||||||||||
(Pre-tax Canadian $ equivalent in millions) |
April 30, 2019 | January 31, 2019 | April 30, 2018 | April 30, 2019 | January 31, 2019 | April 30, 2018 | ||||||||||||||||||||||
100 basis point increase |
(995.3) | (925.5) | (1,144.3) | 58.4 | 76.8 | 107.8 | ||||||||||||||||||||||
100 basis point decrease |
131.2 | 111.0 | 585.7 | (130.2) | (152.8) | (332.4) | ||||||||||||||||||||||
(1) | Losses are in parentheses and benefits are presented as positive numbers. |
(2) | Insurance market risk includes interest rate and equity market risk arising from BMOs insurance business activities. A 100 basis point increase in interest rates at April 30, 2019, would result in an increase in earnings before tax of $36 million ($32 million at January 31, 2019; $37 million at October 31, 2018). A 100 basis point decrease in interest rates at April 30, 2019, would result in a decrease in earnings before tax of $36 million ($35 million at January 31, 2019; $37 million at October 31, 2018). A 10% decrease in equity market values at April 30, 2019, would result in a decrease in earnings before tax of $53 million ($49 million at January 31, 2019; $44 million at October 31, 2018). A 10% increase in equity market values at April 30, 2019, would result in an increase in earnings before tax of $52 million ($47 million at January 31, 2019; $42 million at October 31, 2018). The impact to earnings from insurance market risk is reflected in Insurance Claims, Commissions and Changes in Policy Benefit Liabilities on the Consolidated Statement of Income and the corresponding change in the fair value of our policy benefit liabilities is reflected in Other Liabilities on the Consolidated Balance Sheet. Insurance market risk impacts are not reflected in the table above. |
27 BMO Financial Group Second Quarter Report 2019
Liquidity and funding risk is managed under a robust risk management framework. There were no material changes in the framework during the quarter.
BMOs liquid assets are primarily held in our trading businesses, as well as in supplemental liquidity pools that are maintained for contingent liquidity risk management purposes. Liquid assets include unencumbered, high-quality assets that are marketable, can be pledged as security for borrowings, and can be converted to cash in a time frame that meets our liquidity and funding requirements. BMOs liquid assets are summarized in the table below.
In the ordinary course of business, BMO may encumber a portion of cash and securities holdings as collateral in support of trading activities and our participation in clearing and payment systems in Canada and abroad. In addition, BMO may receive liquid assets as collateral and may re-pledge these assets in exchange for cash or as collateral in support of trading activities. Net unencumbered liquid assets, defined as on-balance sheet assets, such as BMO-owned cash and securities and securities borrowed or purchased under resale agreements, plus other off-balance sheet eligible collateral received, less collateral encumbered, totalled $238.0 billion at April 30, 2019, compared with $236.0 billion at January 31, 2019. The increase in unencumbered liquid assets was due to higher security balances. Net unencumbered liquid assets are primarily held at the parent bank level, at BMO Harris Bank, our U.S. bank entity, and in our broker/dealer operations. In addition to liquid assets, BMO has access to the Bank of Canadas lending assistance programs, the Federal Reserve Bank discount window in the United States and European Central Bank standby liquidity facilities. We do not rely on central bank facilities as a source of available liquidity when assessing the strength of BMOs liquidity position.
In addition to cash and securities holdings, BMO may also pledge other assets, including mortgages and loans, to raise long-term secured funding. The Asset Encumbrance table on page 29 provides a summary of total encumbered and unencumbered assets.
Liquid Assets
|
As at April 30, 2019 |
|
As at January 31, 2019 | |||||||||||||||||||||||||
(Canadian $ in millions) |
Carrying value/on |
Other cash & securities received |
Total gross |
Encumbered |
Net unencumbered assets (3) |
Net unencumbered assets (3) |
||||||||||||||||||||||
Cash and cash equivalents |
35,839 | - | 35,839 | 1,827 | 34,012 | 38,475 | ||||||||||||||||||||||
Deposits with other banks |
7,518 | - | 7,518 | - | 7,518 | 7,609 | ||||||||||||||||||||||
Securities and securities borrowed or purchased under resale agreements |
||||||||||||||||||||||||||||
Sovereigns / Central banks / Multilateral development banks |
168,702 | 24,911 | 193,613 | 114,659 | 78,954 | 85,856 | ||||||||||||||||||||||
NHA mortgage-backed securities and U.S. agency mortgage-backed securities and collateralized mortgage obligations |
36,944 | 461 | 37,405 | 15,745 | 21,660 | 20,874 | ||||||||||||||||||||||
Corporate & other debt |
24,343 | 13,735 | 38,078 | 6,237 | 31,841 | 30,271 | ||||||||||||||||||||||
Corporate equity |
71,642 | 27,038 | 98,680 | 58,849 | 39,831 | 28,884 | ||||||||||||||||||||||
Total securities and securities borrowed or purchased under resale agreements |
301,631 | 66,145 | 367,776 | 195,490 | 172,286 | 165,885 | ||||||||||||||||||||||
NHA mortgage-backed securities (reported as loans at amortized cost) (4) |
26,456 | - | 26,456 | 2,316 | 24,140 | 24,011 | ||||||||||||||||||||||
Total liquid assets |
371,444 | 66,145 | 437,589 | 199,633 | 237,956 | 235,980 | ||||||||||||||||||||||
Other eligible assets at central banks (not included above) (5) |
65,331 | - | 65,331 | 669 | 64,662 | 67,171 | ||||||||||||||||||||||
Total liquid assets and other sources |
436,775 | 66,145 | 502,920 | 200,302 | 302,618 | 303,151 |
(1) | The carrying values outlined in this table are consistent with the carrying values reported in BMOs balance sheet as at April 30, 2019. |
(2) | Gross assets include on-balance sheet and off-balance sheet assets. |
(3) | Net unencumbered liquid assets are defined as on-balance sheet assets, such as BMO-owned cash and securities and securities borrowed or purchased under resale agreements, plus other off-balance sheet eligible collateral received, less encumbered assets. |
(4) | Under IFRS, National Housing Authority (NHA) mortgage-backed securities that include mortgages owned by BMO as the underlying collateral are classified as loans. Unencumbered NHA mortgage-backed securities have liquidity value and are included as liquid assets under BMOs Liquidity and Funding Management Framework. This amount is shown as a separate line item, NHA mortgage-backed securities. |
(5) | Represents loans currently lodged at central banks that could potentially be used to access central bank funding. Loans available for pledging as collateral do not include other sources of additional liquidity that may be realized from the banks loan portfolio, including incremental securitization, covered bond issuances and Federal Home Loan Bank (FHLB) advances. |
BMO Financial Group Second Quarter Report 2019 28
Asset Encumbrance |
Encumbered (2) | Net unencumbered | |||||||||||||||||||||||||||
(Canadian $ in millions) As at April 30, 2019 |
Total gross assets (1) | Pledged as collateral |
Other encumbered |
Other unencumbered (3) |
Available as collateral (4) |
|||||||||||||||||||||||
Cash and deposits with other banks |
43,357 | - | 1,827 | - | 41,530 | |||||||||||||||||||||||
Securities (5) |
394,232 | 162,948 | 34,858 | 11,894 | 184,532 | |||||||||||||||||||||||
Loans |
386,786 | 71,251 | 669 | 250,204 | 64,662 | |||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||
Derivative instruments |
20,627 | - | - | 20,627 | - | |||||||||||||||||||||||
Customers liability under acceptances |
21,702 | - | - | 21,702 | - | |||||||||||||||||||||||
Premises and equipment |
1,983 | - | - | 1,983 | - | |||||||||||||||||||||||
Goodwill |
6,500 | - | - | 6,500 | - | |||||||||||||||||||||||
Intangible assets |
2,331 | - | - | 2,331 | - | |||||||||||||||||||||||
Current tax assets |
1,309 | - | - | 1,309 | - | |||||||||||||||||||||||
Deferred tax assets |
1,765 | - | - | 1,765 | - | |||||||||||||||||||||||
Other assets |
16,023 | 3,576 | - | 12,447 | - | |||||||||||||||||||||||
Total other assets |
72,240 | 3,576 | - | 68,664 | - | |||||||||||||||||||||||
Total assets |
896,615 | 237,775 | 37,354 | 330,762 | 290,724 | |||||||||||||||||||||||
Encumbered (2) | Net unencumbered | |||||||||||||||||||||||||||
(Canadian $ in millions) As at January 31, 2019 |
Total gross assets (1) | Pledged as collateral |
Other encumbered |
Other unencumbered (3) |
Available as collateral (4) |
|||||||||||||||||||||||
Cash and deposits with other banks |
48,079 | - | 1,995 | - | 46,084 | |||||||||||||||||||||||
Securities (5) |
383,434 | 160,801 | 32,737 | 11,418 | 178,478 | |||||||||||||||||||||||
Loans |
371,664 | 69,385 | 662 | 234,446 | 67,171 | |||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||
Derivative instruments |
21,633 | - | - | 21,633 | - | |||||||||||||||||||||||
Customers liability under acceptances |
21,529 | - | - | 21,529 | - | |||||||||||||||||||||||
Premises and equipment |
1,971 | - | - | 1,971 | - | |||||||||||||||||||||||
Goodwill |
6,388 | - | - | 6,388 | - | |||||||||||||||||||||||
Intangible assets |
2,285 | - | - | 2,285 | - | |||||||||||||||||||||||
Current tax assets |
1,469 | - | - | 1,469 | - | |||||||||||||||||||||||
Deferred tax assets |
1,813 | - | - | 1,813 | - | |||||||||||||||||||||||
Other assets |
14,651 | 2,663 | - | 11,988 | - | |||||||||||||||||||||||
Total other assets |
71,739 | 2,663 | - | 69,076 | - | |||||||||||||||||||||||
Total assets |
874,916 | 232,849 | 35,394 | 314,940 | 291,733 |
(1) | Gross assets include on-balance sheet and off-balance sheet assets. |
(2) | Pledged as collateral refers to the portion of on-balance sheet assets and other cash and securities that is pledged through repurchase agreements, securities lent, derivative contracts, minimum required deposits at central banks and requirements associated with participation in clearing houses and payment systems. Other encumbered assets include assets that are restricted for legal or other reasons, such as restricted cash and short sales. |
(3) | Other unencumbered assets include select liquid asset holdings that management believes are not readily available to support BMOs liquidity requirements. These include cash and securities of $11.9 billion as at April 30, 2019, which include securities held at BMOs insurance subsidiary, significant equity investments, and certain investments held at our merchant banking business. Other unencumbered assets also include mortgages and loans that may be securitized to access secured funding. |
(4) | Loans included as available as collateral represent loans currently lodged at central banks that could potentially be used to access central bank funding. Loans available for pledging as collateral do not include other sources of additional liquidity that may be realized from the loan portfolio, including incremental securitization, covered bond issuances and FHLB advances. |
(5) | Includes securities, securities borrowed or purchased under resale agreements and NHA mortgage-backed securities (reported as loans at amortized cost). |
Certain comparative figures have been reclassified to conform with the current periods presentation.
BMOs Liquidity Coverage Ratio (LCR) is summarized in the following table. The average daily LCR for the quarter ended April 30, 2019, is 132%. The LCR is calculated on a daily basis as the ratio of the stock of High-Quality Liquid Assets (HQLA) to total net stressed cash outflows over the next 30 calendar days. The average LCR ratio is down from 138% last quarter, due to a decrease in HQLA. While banks are required to maintain an LCR greater than 100% in normal conditions, banks are also expected to be able to utilize HQLA in a period of stress, which may result in an LCR of less than 100% during that period. BMOs HQLA are primarily comprised of cash, highly-rated debt issued or backed by governments, highly-rated covered bonds and non-financial corporate debt and non-financial equities that are part of a major stock index. Net cash flows include outflows from deposits, secured and unsecured wholesale funding, commitments and potential collateral requirements offset by permitted inflows from loans, securities lending and trading activities and other non-HQLA debt maturing over a 30-day horizon. OSFI-prescribed weights are applied to cash flows and HQLA to arrive at the weighted values and the LCR. The LCR is only one measure of a banks liquidity position and does not fully capture all of the banks liquid assets or the funding alternatives that may be available in a period of stress. BMOs total liquid assets are shown in the Liquid Assets table on page 28.
Additional information on Liquidity and Funding Risk governance can be found on page 100 of BMOs 2018 Annual Report.
29 BMO Financial Group Second Quarter Report 2019
Liquidity Coverage Ratio
For the quarter ended April 30, 2019 | ||||||||
(Canadian $ in billions, except as noted) |
Total unweighted value (average) (1) (2) |
Total weighted value (average) (2) (3) |
||||||
High-Quality Liquid Assets |
||||||||
Total high-quality liquid assets (HQLA) |
* | 155.1 | ||||||
Cash Outflows |
||||||||
Retail deposits and deposits from small business customers, of which: |
192.5 | 13.0 | ||||||
Stable deposits |
93.9 | 2.8 | ||||||
Less stable deposits |
98.6 | 10.2 | ||||||
Unsecured wholesale funding, of which: |
159.7 | 88.5 | ||||||
Operational deposits (all counterparties) and deposits in networks of cooperative banks |
59.1 | 14.7 | ||||||
Non-operational deposits (all counterparties) |
67.4 | 40.6 | ||||||
Unsecured debt |
33.2 | 33.2 | ||||||
Secured wholesale funding |
* | 24.7 | ||||||
Additional requirements, of which: |
156.3 | 32.2 | ||||||
Outflows related to derivatives exposures and other collateral requirements |
8.7 | 4.5 | ||||||
Outflows related to loss of funding on debt products |
2.7 | 2.7 | ||||||
Credit and liquidity facilities |
144.9 | 25.0 | ||||||
Other contractual funding obligations |
0.8 | - | ||||||
Other contingent funding obligations |
391.7 | 6.8 | ||||||
Total cash outflows |
* | 165.2 | ||||||
Cash Inflows |
||||||||
Secured lending (e.g. reverse repos) |
159.6 | 29.5 | ||||||
Inflows from fully performing exposures |
10.9 | 6.2 | ||||||
Other cash inflows |
12.1 | 12.1 | ||||||
Total cash inflows |
182.6 | 47.8 | ||||||
Total adjusted value (4) | ||||||||
Total HQLA |
155.1 | |||||||
Total net cash outflows |
117.4 | |||||||
Liquidity Coverage Ratio (%) (2) |
132 | |||||||
For the quarter ended January 31, 2019 |
Total adjusted value (4) | |||||||
Total HQLA |
161.8 | |||||||
Total net cash outflows |
117.4 | |||||||
Liquidity Coverage Ratio (%) |
138 |
* Disclosure is not required under the LCR disclosure standard.
(1) | Unweighted values are calculated at market value (for HQLA) or as outstanding balances maturing or callable within 30 days (for inflows and outflows). |
(2) | Values are calculated based on the simple average of the daily LCR over 61 business days in the second quarter of 2019. |
(3) | Weighted values are calculated after the application of the weights prescribed under the OSFI Liquidity Adequacy Requirements (LAR) Guideline for HQLA and cash inflows and outflows. |
(4) | Adjusted values are calculated based on total weighted values after applicable caps as defined by the LAR Guideline. |
Funding Strategy
Our funding philosophy requires that secured and unsecured wholesale funding used to support loans and less liquid assets must be of a term (typically maturing in two to ten years) that will support the effective term to maturity of these assets. Wholesale secured and unsecured funding for liquid trading assets is largely shorter term (maturing in one year or less), is aligned with the liquidity of the assets being funded, and is subject to limits on aggregate maturities that are permitted across different time periods. Supplemental liquidity pools are funded largely with wholesale term funding.
BMO maintains a large and stable base of customer deposits that, in combination with our strong capital base, is a source of strength. It supports the maintenance of a sound liquidity position and reduces our reliance on wholesale funding. Customer deposits totalled $351.3 billion at April 30, 2019, up from $341.7 billion at January 31, 2019, due to strong deposit growth. BMO also receives non-marketable deposits from corporate and institutional customers in support of certain trading activities. These deposits totalled $34.7 billion as at April 30, 2019.
Total wholesale funding outstanding, largely consisting of negotiable marketable securities, was $204.0 billion at April 30, 2019, with $62.8 billion sourced as secured funding and $141.2 billion as unsecured funding. Wholesale funding outstanding increased from $196.0 billion at January 31, 2019, primarily due to net wholesale funding issuance. The mix and maturities of BMOs wholesale term funding are outlined in the following table. Additional information on deposit maturities can be found on page 32. BMO maintains a sizeable portfolio of unencumbered liquid assets, totalling $238.0 billion as at April 30, 2019, that can be monetized to meet potential funding requirements, as described on page 28.
In April 2018, the Government of Canada published the final regulations on Canadas Bank Recapitalization (Bail-In) Regime, which became effective on September 23, 2018. Bail-in debt includes senior unsecured debt issued directly by the bank on or after September 23, 2018, that has an original term greater than 400 days and is marketable, subject to certain exceptions. BMO is required to meet minimum TLAC ratio requirements by November 1, 2021. We do not expect a material impact to our funding plan as a result of Canadas Bail-In Regime and TLAC requirements. For more information on Canadas Bail-In Regime and TLAC requirements, please see Regulatory Developments under Capital Management on page 10.
Diversification of our wholesale funding sources is an important part of our overall liquidity management strategy. BMOs wholesale funding activities are well-diversified by jurisdiction, currency, investor segment, instrument and maturity profile. BMO maintains ready access to long-term wholesale funding through various borrowing programs, including a European Note Issuance Program, Canadian, Australian and U.S. Medium-Term Note programs, Canadian and U.S. mortgage securitizations, Canadian credit card, auto and home equity line of credit (HELOC) securitizations, covered bonds and Canadian and U.S. senior unsecured deposits.
BMOs wholesale funding plan seeks to ensure sufficient funding capacity is available to execute business strategies. The funding plan considers expected maturities, as well as asset and liability growth projected for our businesses in our forecasting and planning process, and assesses funding
BMO Financial Group Second Quarter Report 2019 30
needs in relation to the funding sources available. The funding plan is reviewed annually by the Balance Sheet and Capital Management Committee and Risk Management Committee and approved by the Risk Review Committee, and is regularly updated to reflect actual results and incorporate updated forecast information.
Wholesale Funding Maturities (1)
As at April 30, 2019 | As at January 31, 2019 | |||||||||||||||||||||||||||||||||||||||
(Canadian $ in millions) | Less than 1 month |
1 to 3 months |
3 to 6 months |
6 to 12 months |
Subtotal less than 1 year |
1 to 2 years |
Over 2 years |
Total | Total | |||||||||||||||||||||||||||||||
Deposits from banks |
6,913 | 254 | 30 | 104 | 7,301 | - | 10 | 7,311 | 5,650 | |||||||||||||||||||||||||||||||
Certificates of deposit and commercial paper |
10,380 | 17,667 | 10,826 | 20,643 | 59,516 | 459 | - | 59,975 | 63,524 | |||||||||||||||||||||||||||||||
Bearer deposit notes |
96 | 60 | 338 | - | 494 | - | - | 494 | 589 | |||||||||||||||||||||||||||||||
Asset-backed commercial paper (ABCP) |
1,200 | 1,195 | 1,457 | - | 3,852 | - | - | 3,852 | 4,891 | |||||||||||||||||||||||||||||||
Senior unsecured medium-term notes |
402 | 3,132 | 1,373 | 2,493 | 7,400 | 17,472 | 37,533 | 62,405 | 55,073 | |||||||||||||||||||||||||||||||
Senior unsecured structured notes (2) |
- | - | - | 7 | 7 | 12 | 3,908 | 3,927 | 3,707 | |||||||||||||||||||||||||||||||
Covered bonds and securitizations |
||||||||||||||||||||||||||||||||||||||||
Mortgage and HELOC securitizations |
- | 527 | 603 | 1,904 | 3,034 | 2,262 | 13,491 | 18,787 | 17,817 | |||||||||||||||||||||||||||||||
Covered bonds |
1,503 | - | - | 2,254 | 3,757 | 5,905 | 15,518 | 25,180 | 25,066 | |||||||||||||||||||||||||||||||
Other asset-backed securitizations (3) |
- | - | 32 | 1,183 | 1,215 | 465 | 5,245 | 6,925 | 6,223 | |||||||||||||||||||||||||||||||
Subordinated debt |
- | - | - | - | - | - | 7,100 | 7,100 | 6,962 | |||||||||||||||||||||||||||||||
Other (4) |
- | 5,055 | - | - | 5,055 | - | 2,946 | 8,001 | 6,533 | |||||||||||||||||||||||||||||||
Total |
20,494 | 27,890 | 14,659 | 28,588 | 91,631 | 26,575 | 85,751 | 203,957 | 196,035 | |||||||||||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||||||||||||||
Secured |
2,703 | 6,777 | 2,092 | 5,341 | 16,913 | 8,632 | 37,200 | 62,745 | 60,530 | |||||||||||||||||||||||||||||||
Unsecured |
17,791 | 21,113 | 12,567 | 23,247 | 74,718 | 17,943 | 48,551 | 141,212 | 135,505 | |||||||||||||||||||||||||||||||
Total (5) |
20,494 | 27,890 | 14,659 | 28,588 | 91,631 | 26,575 | 85,751 | 203,957 | 196,035 |
(1) | Wholesale unsecured funding primarily includes funding raised through the issuance of marketable, negotiable instruments. Wholesale funding excludes repo transactions and bankers acceptances, which are disclosed in the contractual maturity table on page 32, and also excludes ABCP issued by certain ABCP conduits that is not consolidated for financial reporting purposes. |
(2) | Primarily issued to institutional investors. |
(3) | Includes credit card and auto securitizations. |
(4) | Refers to FHLB advances. |
(5) | Total wholesale funding consists of Canadian-dollar-denominated funding of $50.4 billion and U.S.-dollar and other foreign-denominated funding of $153.6 billion as at April 30, 2019. |
Regulatory Developments
The Net Stable Funding Ratio (NSFR) is a regulatory liquidity metric that assesses the stability of a banks funding profile in relation to the liquidity value of a banks assets. OSFI finalised the domestic implementation of the NSFR in the second quarter. Canadian Domestic Systemically Important Banks are required to maintain a minimum NSFR of 100% beginning January 1, 2020, and to publicly disclose the NSFR beginning with the quarter ended January 31, 2021. Additionally in April 2019, OSFI finalised revisions to the Liquidity Coverage Ratio (LCR) and other liquidity metrics under the Liquidity Adequacy Requirements (LAR) Guideline with an implementation date of January 1, 2020. We do not expect a material impact to the LCR as a result of these changes.
The credit ratings assigned to BMOs short-term and senior long-term debt securities by external rating agencies are important in the raising of both capital and funding to support our business operations. Maintaining strong credit ratings allows us to access capital markets at competitive pricing levels. Should our credit ratings experience a downgrade, our cost of funding would likely increase and our access to funding and capital through capital markets could be reduced. A material downgrade of our ratings could also have other consequences, including those set out in Note 8 starting on page 167 of BMOs 2018 Annual Report.
The credit ratings assigned to BMOs senior debt by rating agencies are indicative of high-grade, high-quality issues. Moodys, Standard & Poors (S&P), Fitch and DBRS have a stable outlook on BMO.
As at April 30, 2019 | ||||||||||||||
Rating agency | Short-term debt | Senior debt (1) | Long-term deposits / |
Subordinated debt (NVCC) |
Outlook | |||||||||
Moodys |
P-1 | A2 | Aa2 | Baa1 | Stable | |||||||||
S&P |
A-1 | A- | A+ | BBB+ | Stable | |||||||||
Fitch |
F1+ | AA- | AA- | A+ | Stable | |||||||||
DBRS |
R-1 (high) | AA (low) | AA | A (low) | Stable |
(1) | Subject to conversion under the Bank Recapitalization (Bail-In) Regime. Defined as Junior Senior Unsecured by Moodys, Bail-In Eligible Senior Debt by S&P, Senior Unsecured by Fitch, and Bail-Inable Senior Debt by DBRS. |
(2) | Long-term deposits / Legacy senior debt includes senior debt issued prior to September 23, 2018, and senior debt issued on or after September 23, 2018, that is excluded from the Bank Recapitalization (Bail-In) Regime. Defined as Senior Unsecured by Moodys and S&P, and Senior Preferred by Fitch, and Legacy Senior by DBRS. |
We are required to deliver collateral to certain counterparties in the event of a downgrade to our current credit rating. The incremental collateral required is based on mark-to-market exposure, collateral valuations, and collateral threshold arrangements, as applicable. As at April 30, 2019, we would be required to provide additional collateral to counterparties totalling $75 million, $355 million and $499 million under a one-notch, two-notch and three-notch downgrade, respectively.
31 BMO Financial Group Second Quarter Report 2019
Contractual Maturities of Assets and Liabilities and Off-Balance Sheet Commitments
The tables below show the remaining contractual maturity of on-balance sheet assets and liabilities and off-balance sheet commitments. The contractual maturity of financial assets and liabilities is an input to, but is not necessarily consistent with, the expected maturity of assets and liabilities that is used in the management of liquidity and funding risk. We forecast asset and liability cash flows, both under normal market conditions and under a number of stress scenarios, to manage liquidity and funding risk. Stress scenarios include assumptions for loan repayments, deposit withdrawals, and credit commitment and liquidity facility drawdowns by counterparty and product type. Stress scenarios also consider the time horizon over which liquid assets can be monetized and the related haircuts and potential collateral requirements that may result from both market volatility and credit rating downgrades, among other assumptions.
(Canadian $ in millions) |
April 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0 to 1 month |
1 to 3 months |
3 to 6 months |
6 to 9 months |
9 to 12 months |
1 to 2 years |
2 to 5 years |
Over 5 years |
No maturity |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
On-Balance Sheet Financial Instruments |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents |
34,881 | - | - | - | - | - | - | - | 958 | 35,839 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Bearing Deposits with Banks |
3,971 | 1,677 | 503 | 792 | 575 | - | - | - | - | 7,518 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities |
4,051 | 4,160 | 3,253 | 4,086 | 3,466 | 14,479 | 42,731 | 60,472 | 54,528 | 191,226 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Borrowed or Purchased under Resale Agreements |
83,683 | 22,145 | 3,478 | 511 | 588 | - | - | - | - | 110,405 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgages |
2,909 | 3,799 | 4,613 | 3,885 | 5,772 | 24,935 | 63,832 | 11,033 | - | 120,778 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer instalment and other personal |
767 | 779 | 805 | 834 | 1,153 | 5,681 | 20,195 | 10,643 | 23,597 | 64,454 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit cards |
- | - | - | - | - | - | - | - | 8,467 | 8,467 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business and government |
14,562 | 9,191 | 8,615 | 5,487 | 5,926 | 22,103 | 85,249 | 17,691 | 52,429 | 221,253 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses |
- | - | - | - | - | - | - | - | (1,710 | ) | (1,710 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Loans, net of allowance |
18,238 | 13,769 | 14,033 | 10,206 | 12,851 | 52,719 | 169,276 | 39,367 | 82,783 | 413,242 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative instruments |
1,298 | 1,065 | 653 | 1,726 | 612 | 2,796 | 4,534 | 7,943 | - | 20,627 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customers liability under acceptances |
18,380 | 3,160 | 156 | 6 | - | - | - | - | - | 21,702 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other |
1,758 | 637 | 274 | 34 | 10 | 6 | 14 | 4,848 | 22,330 | 29,911 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Other Assets |
21,436 | 4,862 | 1,083 | 1,766 | 622 | 2,802 | 4,548 | 12,791 | 22,330 | 72,240 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Assets |
166,260 | 46,613 | 22,350 | 17,361 | 18,102 | 70,000 | 216,555 | 112,630 | 160,599 | 830,470 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Canadian $ in millions) |
April 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0 to 1 month |
1 to 3 months |
3 to 6 months |
6 to 9 months |
9 to 12 months |
1 to 2 years |
2 to 5 years |
Over 5 years |
No maturity |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits (1) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banks |
19,160 | 5,727 | 752 | 310 | 289 | - | - | - | 4,061 | 30,299 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business and government |
30,046 | 22,872 | 16,209 | 20,293 | 13,265 | 26,176 | 50,933 | 12,494 | 132,475 | 324,763 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individuals |
2,392 | 6,098 | 9,611 | 12,008 | 12,371 | 15,153 | 14,882 | 2,454 | 118,806 | 193,775 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Deposits |
51,598 | 34,697 | 26,572 | 32,611 | 25,925 | 41,329 | 65,815 | 14,948 | 255,342 | 548,837 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative instruments |
1,456 | 1,317 | 935 | 2,052 | 925 | 2,899 | 6,190 | 5,775 | - | 21,549 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acceptances |
18,380 | 3,160 | 156 | 6 | - | - | - | - | - | 21,702 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities sold but not yet purchased |
32,023 | - | - | - | - | - | - | - | - | 32,023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities lent or sold under repurchase agreements |
81,656 | 4,624 | 199 | 293 | 267 | - | - | - | - | 87,039 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securitization and structured entities liabilities |
- | 599 | 628 | 1,585 | 1,326 | 3,601 | 14,556 | 3,326 | - | 25,621 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other |
9,489 | 5,530 | 56 | 133 | 127 | 724 | 3,243 | 2,069 | 15,980 | 37,351 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Other Liabilities |
143,004 | 15,230 | 1,974 | 4,069 | 2,645 | 7,224 | 23,989 | 11,170 | 15,980 | 225,285 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated Debt |
- | - | - | - | - | - | - | 6,953 | - | 6,953 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Equity |
- | - | - | - | - | - | - | - | 49,395 | 49,395 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Equity |
194,602 | 49,927 | 28,546 | 36,680 | 28,570 | 48,553 | 89,804 | 33,071 | 320,717 | 830,470 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Deposits payable on demand and payable after notice have been included under no maturity.
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Canadian $ in millions) |
April 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0 to 1 month |
1 to 3 months |
3 to 6 months |
6 to 9 months |
9 to 12 months |
1 to 2 years |
2 to 5 years |
Over 5 years |
No maturity |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Off-Balance Sheet Commitments |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments to extend credit (1) |
2,996 | 8,584 | 8,163 | 5,443 | 9,939 | 19,665 | 94,615 | 3,253 | - | 152,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Backstop liquidity facilities |
- | - | - | - | - | 5,539 | - | - | - | 5,539 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating leases |
36 | 72 | 107 | 101 | 95 | 367 | 846 | 1,943 | - | 3,567 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities lending |
4,649 | - | - | - | - | - | - | - | - | 4,649 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase obligations |
52 | 99 | 152 | 148 | 144 | 339 | 173 | 73 | - | 1,180 |
(1) | A large majority of these commitments expire without being drawn upon. As a result, the total contractual amounts may not be representative of the funding likely to be required for these commitments. |
BMO Financial Group Second Quarter Report 2019 32
(Canadian $ in millions) |
October 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0 to 1 month |
1 to 3 months |
3 to 6 months |
6 to 9 months |
9 to 12 months |
1 to 2 years |
2 to 5 years |
Over 5 years |
No maturity |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
On-Balance Sheet Financial Instruments |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents |
41,162 | - | - | - | - | - | - | - | 980 | 42,142 | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest Bearing Deposits with Banks |
4,964 | 1,717 | 1,037 | 457 | 112 | 18 | - | - | - | 8,305 | ||||||||||||||||||||||||||||||||||||||||||||||||
Securities |
4,522 | 4,283 | 5,049 | 7,749 | 4,943 | 11,854 | 32,480 | 56,004 | 54,051 | 180,935 | ||||||||||||||||||||||||||||||||||||||||||||||||
Securities Borrowed or Purchased under |
67,804 | 12,732 | 2,490 | 1,781 | 191 | 53 | - | - | - | 85,051 | ||||||||||||||||||||||||||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgages |
1,782 | 1,848 | 4,343 | 6,306 | 4,769 | 24,522 | 64,636 | 11,414 | - | 119,620 | ||||||||||||||||||||||||||||||||||||||||||||||||
Consumer instalment and other personal |
607 | 440 | 1,026 | 1,143 | 943 | 5,414 | 19,910 | 9,812 | 23,930 | 63,225 | ||||||||||||||||||||||||||||||||||||||||||||||||
Credit cards |
- | - | - | - | - | - | - | - | 8,329 | 8,329 | ||||||||||||||||||||||||||||||||||||||||||||||||
Business and government |
13,088 | 5,921 | 7,126 | 6,779 | 6,218 | 19,543 | 75,099 | 12,247 | 48,435 | 194,456 | ||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses |
- | - | - | - | - | - | - | - | (1,639 | ) | (1,639 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Total Loans, net of allowance |
15,477 | 8,209 | 12,495 | 14,228 | 11,930 | 49,479 | 159,645 | 33,473 | 79,055 | 383,991 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative instruments |
2,040 | 3,385 | 1,645 | 1,012 | 807 | 3,407 | 6,074 | 7,834 | - | 26,204 | ||||||||||||||||||||||||||||||||||||||||||||||||
Customers liability under acceptances |
16,529 | 1,988 | 65 | 3 | - | - | - | - | - | 18,585 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other |
1,740 | 506 | 189 | 26 | 6 | 17 | 20 | 4,824 | 21,534 | 28,862 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Other Assets |
20,309 | 5,879 | 1,899 | 1,041 | 813 | 3,424 | 6,094 | 12,658 | 21,534 | 73,651 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Assets |
154,238 | 32,820 | 22,970 | 25,256 | 17,989 | 64,828 | 198,219 | 102,135 | 155,620 | 774,075 | ||||||||||||||||||||||||||||||||||||||||||||||||
(Canadian $ in millions) |
October 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0 to 1 month |
1 to 3 months |
3 to 6 months |
6 to 9 months |
9 to 12 months |
1 to 2 years |
2 to 5 years |
Over 5 years |
No maturity |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits (1) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banks |
16,966 | 6,032 | 1,200 | 227 | 106 | - | - | - | 3,376 | 27,907 | ||||||||||||||||||||||||||||||||||||||||||||||||
Business and government |
23,524 | 32,231 | 22,713 | 15,893 | 8,629 | 22,418 | 48,684 | 11,809 | 126,276 | 312,177 | ||||||||||||||||||||||||||||||||||||||||||||||||
Individuals |
2,582 | 6,455 | 7,953 | 7,619 | 10,536 | 11,736 | 16,327 | 2,582 | 115,054 | 180,844 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Deposits |
43,072 | 44,718 | 31,866 | 23,739 | 19,271 | 34,154 | 65,011 | 14,391 | 244,706 | 520,928 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative instruments |
1,499 | 2,456 | 1,616 | 913 | 639 | 3,831 | 6,335 | 7,122 | - | 24,411 | ||||||||||||||||||||||||||||||||||||||||||||||||
Acceptances |
16,529 | 1,988 | 65 | 3 | - | - | - | - | - | 18,585 | ||||||||||||||||||||||||||||||||||||||||||||||||
Securities sold but not yet purchased |
28,804 | - | - | - | - | - | - | - | - | 28,804 | ||||||||||||||||||||||||||||||||||||||||||||||||
Securities lent or sold under |
63,496 | 2,249 | 8 | 931 | - | - | - | - | - | 66,684 | ||||||||||||||||||||||||||||||||||||||||||||||||
Securitization and structured entities liabilities |
1,044 | 1,084 | 475 | 512 | 588 | 4,912 | 13,398 | 3,038 | - | 25,051 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other |
8,548 | 5,568 | 44 | 34 | 184 | 789 | 4,455 | 1,905 | 15,582 | 37,109 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Other Liabilities |
119,920 | 13,345 | 2,208 | 2,393 | 1,411 | 9,532 | 24,188 | 12,065 | 15,582 | 200,644 | ||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated Debt |
- | - | - | - | - | - | - | 6,782 | - | 6,782 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Equity |
- | - | - | - | - | - | - | - | 45,721 | 45,721 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Equity |
162,992 | 58,063 | 34,074 | 26,132 | 20,682 | 43,686 | 89,199 | 33,238 | 306,009 | 774,075 | ||||||||||||||||||||||||||||||||||||||||||||||||
(1) Deposits payable on demand and payable after notice have been included under no maturity.
Certain comparative figures have been reclassified to conform with the current years presentation.
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Canadian $ in millions) |
October 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0 to 1 month |
1 to 3 months |
3 to 6 months |
6 to 9 months |
9 to 12 months |
1 to 2 years |
2 to 5 years |
Over 5 years |
No maturity |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
Off-Balance Sheet Commitments |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments to extend credit (1) |
1,472 | 3,610 | 6,892 | 9,620 | 11,345 | 21,056 | 84,295 | 3,144 | - | 141,434 | ||||||||||||||||||||||||||||||||||||||||||||||||
Backstop liquidity facilities |
- | - | - | - | - | - | 5,627 | - | - | 5,627 | ||||||||||||||||||||||||||||||||||||||||||||||||
Operating leases |
34 | 70 | 99 | 101 | 100 | 358 | 770 | 1,210 | - | 2,742 | ||||||||||||||||||||||||||||||||||||||||||||||||
Securities lending |
4,939 | - | - | - | - | - | - | - | - | 4,939 | ||||||||||||||||||||||||||||||||||||||||||||||||
Purchase obligations |
56 | 388 | 153 | 155 | 158 | 615 | 186 | 82 | - | 1,793 |
(1) | A large majority of these commitments expire without being drawn upon. As a result, the total contractual amounts may not be representative of the funding likely to be required for these commitments. |
33 BMO Financial Group Second Quarter Report 2019
BMOs European exposures were disclosed and discussed on pages 93 and 94 of BMOs 2018 Annual Report. Our exposure to European countries, as at April 30, 2019, is set out in the tables that follow. Our net portfolio exposures are summarized in the below tables for funded lending, securities (inclusive of credit default swaps (CDS) activity), repo-style transactions and derivatives.
European Exposure by Country and Counterparty (1)
(Canadian $ in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
As at April 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Funded lending (2) | Securities (3)(4) | Repo-style transactions and derivatives (5)(6) | Total Net Exposure | |||||||||||||||||||||||||||||||||||||||||||||||
Country | Total | Bank | Corporate | Sovereign | Total | Bank | Corporate | Sovereign | Total | |||||||||||||||||||||||||||||||||||||||||
GIIPS |
||||||||||||||||||||||||||||||||||||||||||||||||||
Greece |
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Ireland (7) |
211 | - | 28 | - | 28 | - | 175 | - | 175 | 414 | ||||||||||||||||||||||||||||||||||||||||
Italy |
16 | - | - | - | - | - | - | - | - | 16 | ||||||||||||||||||||||||||||||||||||||||
Portugal |
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Spain |
167 | - | 3 | - | 3 | 2 | - | 1 | 3 | 173 | ||||||||||||||||||||||||||||||||||||||||
Total GIIPS |
394 | - | 31 | - | 31 | 2 | 175 | 1 | 178 | 603 | ||||||||||||||||||||||||||||||||||||||||
Eurozone (excluding GIIPS) |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
France |
256 | 7 | - | 177 | 184 | 90 | 33 | - | 123 | 563 | ||||||||||||||||||||||||||||||||||||||||
Germany |
377 | 719 | 62 | 797 | 1,578 | 57 | 4 | 6 | 67 | 2,022 | ||||||||||||||||||||||||||||||||||||||||
Netherlands |
333 | 495 | 28 | - | 523 | 4 | 52 | - | 56 | 912 | ||||||||||||||||||||||||||||||||||||||||
Other (8) |
204 | - | 4 | 221 | 225 | 3 | 4 | 5 | 12 | 441 | ||||||||||||||||||||||||||||||||||||||||
Total Eurozone (excluding GIIPS) |
1,170 | 1,221 | 94 | 1,195 | 2,510 | 154 | 93 | 11 | 258 | 3,938 | ||||||||||||||||||||||||||||||||||||||||
Rest of Europe |
||||||||||||||||||||||||||||||||||||||||||||||||||
Norway |
428 | 343 | 1 | - | 344 | - | 4 | 1 | 5 | 777 | ||||||||||||||||||||||||||||||||||||||||
Sweden |
8 | 242 | 1 | 325 | 568 | 1 | - | - | 1 | 577 | ||||||||||||||||||||||||||||||||||||||||
United Kingdom |
1,261 | - | 556 | 4,832 | 5,388 | 150 | 127 | 20 | 297 | 6,946 | ||||||||||||||||||||||||||||||||||||||||
Other (8) |
138 | 148 | - | - | 148 | 22 | 26 | - | 48 | 334 | ||||||||||||||||||||||||||||||||||||||||
Total Rest of Europe |
1,835 | 733 | 558 | 5,157 | 6,448 | 173 | 157 | 21 | 351 | 8,634 | ||||||||||||||||||||||||||||||||||||||||
Total All of Europe (9) |
3,399 | 1,954 | 683 | 6,352 | 8,989 | 329 | 425 | 33 | 787 | 13,175 | ||||||||||||||||||||||||||||||||||||||||
As at January 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Funded lending (2) | Securities (3) | Repo-style transactions and derivatives (5)(6) | Total Net Exposure | |||||||||||||||||||||||||||||||||||||||||||||||
Country | Total | Bank | Corporate | Sovereign | Total | Bank | Corporate | Sovereign | Total | |||||||||||||||||||||||||||||||||||||||||
Total GIIPS |
339 | - | 3 | - | 3 | 3 | 189 | - | 192 | 534 | ||||||||||||||||||||||||||||||||||||||||
Total Eurozone (excluding GIIPS) |
1,176 | 847 | 40 | 6,733 | 7,620 | 86 | 105 | 1 | 192 | 8,988 | ||||||||||||||||||||||||||||||||||||||||
Total Rest of Europe |
1,653 | 824 | 561 | 6,835 | 8,220 | 140 | 186 | 70 | 396 | 10,269 | ||||||||||||||||||||||||||||||||||||||||
Total All of Europe (9) |
3,168 | 1,671 | 604 | 13,568 | 15,843 | 229 | 480 | 71 | 780 | 19,791 |
Refer to footnotes in the following table.
BMO Financial Group Second Quarter Report 2019 34
European Lending Exposure by Country and Counterparty (1)
Lending (2) | ||||||||||||||||||||||||||
(Canadian $ in millions) | Funded lending as at April 30, 2019 | As at April 30, 2019 | As at January 31, 2019 | |||||||||||||||||||||||
Country | Bank | Corporate | Sovereign | Commitments | Funded | Commitments | Funded | |||||||||||||||||||
GIIPS |
||||||||||||||||||||||||||
Greece |
- | - | - | - | - | - | - | |||||||||||||||||||
Ireland (7) |
2 | 209 | - | 231 | 211 | 175 | 163 | |||||||||||||||||||
Italy |
16 | - | - | 16 | 16 | 14 | 14 | |||||||||||||||||||
Portugal |
- | - | - | - | - | - | - | |||||||||||||||||||
Spain |
140 | 27 | - | 213 | 167 | 210 | 162 | |||||||||||||||||||
Total GIIPS |
158 | 236 | - | 460 | 394 | 399 | 339 | |||||||||||||||||||
Eurozone (excluding GIIPS) |
||||||||||||||||||||||||||
France |
186 | 70 | - | 391 | 256 | 292 | 245 | |||||||||||||||||||
Germany |
233 | 144 | - | 540 | 377 | 424 | 375 | |||||||||||||||||||
Netherlands |
102 | 231 | - | 441 | 333 | 445 | 338 | |||||||||||||||||||
Other (8) |
74 | 130 | - | 397 | 204 | 292 | 218 | |||||||||||||||||||
Total Eurozone (excluding GIIPS) |
595 | 575 | - | 1,769 | 1,170 | 1,453 | 1,176 | |||||||||||||||||||
Rest of Europe |
||||||||||||||||||||||||||
Norway |
37 | 391 | - | 858 | 428 | - | - | |||||||||||||||||||
Sweden |
8 | - | - | 139 | 8 | 841 | 360 | |||||||||||||||||||
United Kingdom |
8 | 1,253 | - | 3,439 | 1,261 | 2,053 | 1,108 | |||||||||||||||||||
Other (8) |
14 | 124 | - | 381 | 138 | 474 | 185 | |||||||||||||||||||
Total Rest of Europe |
67 | 1,768 | - | 4,817 | 1,835 | 3,368 | 1,653 | |||||||||||||||||||
Total All of Europe (9) |
820 | 2,579 | - | 7,046 | 3,399 | 5,220 | 3,168 |
(1) | BMO has the following indirect exposures to Europe as at April 30, 2019: |
Collateral of 4.0 billion to support trading activity in securities (1.6 billion from GIIPS) and 67 million of cash collateral held.
Guarantees of $9.2 billion ($265 million to GIIPS).
(2) | Funded lending includes loans. |
(3) | Securities include cash products, insurance investments and traded credit. |
(4) | BMOs total net notional CDS exposure (embedded as part of the securities exposure in this table) to Europe was $183 million, with no net single-name* CDS exposure to GIIPS countries as at April 30, 2019 (*includes a net position of $131 million (bought protection) on a CDS Index, of which 15% is comprised of GIIPS domiciled entities). |
(5) | Repo-style transactions are primarily with bank counterparties for which BMO holds collateral ($38 billion for Europe as at April 30, 2019). |
(6) | Derivatives amounts are marked-to-market, incorporating transaction netting where master netting agreements with counterparties have been entered into, and collateral offsets for counterparties where a Credit Support Annex is in effect. |
(7) | Does not include Irish subsidiary reserves we are required to maintain with the Irish Central Bank of $56 million as at April 30, 2019. |
(8) | Other Eurozone exposure includes 5 countries with less than $300 million net exposure. Other European exposure is distributed across 3 countries. |
(9) | Of our total net direct exposure to Europe, approximately 95% was to counterparties in countries with a rating of Aa2/AA from at least one of Moodys or S&P. |
Caution
This Risk Management section contains forward-looking statements. Please see the Caution Regarding Forward-Looking Statements.
35 BMO Financial Group Second Quarter Report 2019
INVESTOR AND MEDIA PRESENTATION
Investor Presentation Materials
Interested parties are invited to visit our website at www.bmo.com/investorrelations to review our 2018 annual MD&A and audited annual consolidated financial statements, quarterly presentation materials and supplementary financial information package.
Quarterly Conference Call and Webcast Presentations
Interested parties are also invited to listen to our quarterly conference call on Wednesday, May 29, 2019, at 8:00 a.m. (ET). The call may be accessed by telephone at 416-641-2144 (from within Toronto) or 1-888-789-9572 (toll-free outside Toronto), entering Passcode: 3792150#. A replay of the conference call can be accessed until Monday, August 26, 2019, by calling 905-694-9451 (from within Toronto) or 1-800-408-3053 (toll-free outside Toronto) and entering Passcode: 9055681#.
A live webcast of the call can be accessed on our website at www.bmo.com/investorrelations. A replay can also be accessed on the site.
Media Relations Contacts
Paul Gammal, Toronto, paul.gammal@bmo.com, 416-867-6543
Investor Relations Contacts
Jill Homenuk, Head, Investor, Media & Government Relations, jill.homenuk@bmo.com, 416-867-4770
Christine Viau, Director, Investor Relations, christine.viau@bmo.com, 416-867-6956
Shareholder Dividend Reinvestment and Share Purchase Plan (the Plan) Average market price as defined under the Plan February 2019: $98.92 March 2019: $100.76 April 2019: $105.72
For dividend information, change in shareholder address or to advise of duplicate mailings, please contact Computershare Trust Company of Canada 100 University Avenue, 8th Floor Toronto, Ontario M5J 2Y1 Telephone: 1-800-340-5021 (Canada and the United States) Telephone: (514) 982-7800 (international) Fax: 1-888-453-0330 (Canada and the United States) Fax: (416) 263-9394 (international) E-mail: service@computershare.com |
For other shareholder information, including the notice for our normal course issuer bid, please contact Bank of Montreal Shareholder Services Corporate Secretarys Department One First Canadian Place, 21st Floor Toronto, Ontario M5X 1A1 Telephone: (416) 867-6785 Fax: (416) 867-6793 E-mail: corp.secretary@bmo.com
For further information on this document, please contact Bank of Montreal Investor Relations Department P.O. Box 1, One First Canadian Place, 10th Floor Toronto, Ontario M5X 1A1
To review financial results and regulatory filings and disclosures online, please visit our website at www.bmo.com/investorrelations. |
Our 2018 Annual MD&A, audited annual consolidated financial statements and annual report on Form 40-F (filed with the U.S. Securities and Exchange Commission) are available online at www.bmo.com/investorrelations and at www.sedar.com. Printed copies of the banks complete 2018 audited financial statements are available free of charge upon request at 416-867-6785 or corp.secretary@bmo.com.
® Registered trademark of Bank of Montreal
Interim Consolidated Financial Statements
Consolidated Statement of Income
(Unaudited) (Canadian $ in millions, except as noted) |
For the three months ended | For the six months ended | ||||||||||||||||||
April 30, 2019 |
January 31, 2019 |
April 30, 2018 |
April 30, 2019 |
April 30, 2018 |
||||||||||||||||
Interest, Dividend and Fee Income |
||||||||||||||||||||
Loans |
$ | 4,814 | $ | 4,795 | $ | 3,838 | $ | 9,609 | $ | 7,543 | ||||||||||
Securities (Note 2) |
1,405 | 1,314 | 962 | 2,719 | 1,890 | |||||||||||||||
Deposits with banks |
183 | 222 | 152 | 405 | 274 | |||||||||||||||
6,402 | 6,331 | 4,952 | 12,733 | 9,707 | ||||||||||||||||
Interest Expense |
||||||||||||||||||||
Deposits |
2,110 | 2,079 | 1,372 | 4,189 | 2,573 | |||||||||||||||
Subordinated debt |
69 | 70 | 57 | 139 | 110 | |||||||||||||||
Other liabilities |
1,088 | 1,010 | 857 | 2,098 | 1,483 | |||||||||||||||
3,267 | 3,159 | 2,286 | 6,426 | 4,166 | ||||||||||||||||
Net Interest Income |
3,135 | 3,172 | 2,666 | 6,307 | 5,541 | |||||||||||||||
Non-Interest Revenue (Note 1) |
||||||||||||||||||||
Securities commissions and fees |
254 | 248 | 249 | 502 | 510 | |||||||||||||||
Deposit and payment service charges |
290 | 291 | 277 | 581 | 553 | |||||||||||||||
Trading revenues |
111 | 93 | 258 | 204 | 346 | |||||||||||||||
Lending fees |
277 | 277 | 236 | 554 | 483 | |||||||||||||||
Card fees |
116 | 105 | 112 | 221 | 200 | |||||||||||||||
Investment management and custodial fees |
426 | 428 | 437 | 854 | 861 | |||||||||||||||
Mutual fund revenues |
356 | 347 | 376 | 703 | 742 | |||||||||||||||
Underwriting and advisory fees |
261 | 244 | 214 | 505 | 435 | |||||||||||||||
Securities gains, other than trading |
42 | 49 | 38 | 91 | 105 | |||||||||||||||
Foreign exchange gains, other than trading |
51 | 38 | 63 | 89 | 99 | |||||||||||||||
Insurance revenue |
710 | 1,049 | 460 | 1,759 | 967 | |||||||||||||||
Investments in associates and joint ventures |
52 | 29 | 41 | 81 | 85 | |||||||||||||||
Other |
132 | 147 | 153 | 279 | 291 | |||||||||||||||
3,078 | 3,345 | 2,914 | 6,423 | 5,677 | ||||||||||||||||
Total Revenue |
6,213 | 6,517 | 5,580 | 12,730 | 11,218 | |||||||||||||||
Provision for Credit Losses (Note 3) |
176 | 137 | 160 | 313 | 301 | |||||||||||||||
Insurance Claims, Commissions and Changes in Policy Benefit Liabilities |
561 | 926 | 332 | 1,487 | 693 | |||||||||||||||
Non-Interest Expense (Note 1) |
||||||||||||||||||||
Employee compensation |
2,010 | 2,072 | 2,012 | 4,082 | 3,975 | |||||||||||||||
Premises and equipment |
767 | 728 | 672 | 1,495 | 1,336 | |||||||||||||||
Amortization of intangible assets |
138 | 133 | 129 | 271 | 252 | |||||||||||||||
Travel and business development |
143 | 126 | 130 | 269 | 243 | |||||||||||||||
Communications |
78 | 74 | 75 | 152 | 142 | |||||||||||||||
Professional fees |
141 | 121 | 143 | 262 | 268 | |||||||||||||||
Other |
318 | 303 | 364 | 621 | 709 | |||||||||||||||
3,595 | 3,557 | 3,525 | 7,152 | 6,925 | ||||||||||||||||
Income Before Provision for Income Taxes |
1,881 | 1,897 | 1,563 | 3,778 | 3,299 | |||||||||||||||
Provision for income taxes (Note 12) |
384 | 387 | 317 | 771 | 1,080 | |||||||||||||||
Net Income attributable to Bank shareholders |
$ | 1,497 | $ | 1,510 | $ | 1,246 | $ | 3,007 | $ | 2,219 | ||||||||||
Earnings Per Share (Canadian $) (Note 11) |
||||||||||||||||||||
Basic |
$ | 2.27 | $ | 2.28 | $ | 1.87 | $ | 4.55 | $ | 3.30 | ||||||||||
Diluted |
2.26 | 2.28 | 1.86 | 4.54 | 3.29 | |||||||||||||||
Dividends per common share |
1.00 | 1.00 | 0.93 | 2.00 | 1.86 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Certain comparative figures have been reclassified to conform with the current periods presentation and for changes in accounting policy (Note 1).
36 BMO Financial Group Second Quarter Report 2019
Interim Consolidated Financial Statements
Consolidated Statement of Comprehensive Income
(Unaudited) (Canadian $ in millions) |
For the three months ended | For the six months ended | ||||||||||||||||||
April 30, 2019 |
January 31, 2019 |
April 30, 2018 | April 30, 2019 |
April 30, 2018 |
||||||||||||||||
Net Income |
$ | 1,497 | $ | 1,510 | $ | 1,246 | $ | 3,007 | $ | 2,219 | ||||||||||
Other Comprehensive Income (Loss), net of taxes |
||||||||||||||||||||
Items that may subsequently be reclassified to net income |
||||||||||||||||||||
Net change in unrealized gains (losses) on fair value through OCI securities |
||||||||||||||||||||
Unrealized gains (losses) on fair value through OCI debt securities arising during the period (1) |
46 | 187 | (105 | ) | 233 | (218 | ) | |||||||||||||
Reclassification to earnings of (gains) in the period (2) |
(15 | ) | (14 | ) | (23 | ) | (29 | ) | (36 | ) | ||||||||||
31 | 173 | (128 | ) | 204 | (254 | ) | ||||||||||||||
Net change in unrealized gains (losses) on cash flow hedges |
||||||||||||||||||||
Gains (losses) on derivatives designated as cash flow hedges arising during the period (3) |
433 | 757 | (106 | ) | 1,190 | (701 | ) | |||||||||||||
Reclassification to earnings of losses on derivatives designated as cash flow hedges in the period (4) |
49 | 37 | 84 | 86 | 115 | |||||||||||||||
482 | 794 | (22 | ) | 1,276 | (586 | ) | ||||||||||||||
Net gains (losses) on translation of net foreign operations |
||||||||||||||||||||
Unrealized gains (losses) on translation of net foreign operations |
556 | (25 | ) | 1,059 | 531 | (31 | ) | |||||||||||||
Unrealized gains (losses) on hedges of net foreign operations (5) |
(103 | ) | 13 | (181 | ) | (90 | ) | (50 | ) | |||||||||||
453 | (12 | ) | 878 | 441 | (81 | ) | ||||||||||||||
Items that will not be reclassified to net income |
||||||||||||||||||||
Gains (losses) on remeasurement of pension and other employee future benefit plans (6) |
(2 | ) | (148 | ) | 27 | (150 | ) | 99 | ||||||||||||
Gains (losses) on remeasurement of own credit risk on financial liabilities designed at fair value (7) |
(98 | ) | 79 | 42 | (19 | ) | (32 | ) | ||||||||||||
(100 | ) | (69 | ) | 69 | (169 | ) | 67 | |||||||||||||
Other Comprehensive Income (Loss), net of taxes |
866 | 886 | 797 | 1,752 | (854 | ) | ||||||||||||||
Total Comprehensive Income attributable to Bank shareholders |
$ | 2,363 | $ | 2,396 | $ | 2,043 | $ | 4,759 | $ | 1,365 |
(1) | Net of income tax (provision) recovery of $(17) million, $(61) million, $30 million for the three months ended, and $(78) million, $54 million for the six months ended, respectively. |
(2) | Net of income tax provision of $5 million, $5 million, $8 million for the three months ended, and $10 million, $12 million for the six months ended, respectively. |
(3) | Net of income tax (provision) recovery of $(156) million, $(274) million, $39 million for the three months ended, and $(430) million, $240 million for the six months ended, respectively. |
(4) | Net of income tax (recovery) of $(18) million, $(13) million, $(30) million for the three months ended, and $(31) million, $(41) million for the six months ended, respectively. |
(5) | Net of income tax (provision) recovery of $38 million, $(5) million, $65 million for the three months ended, and $33 million, $18 million for the six months ended, respectively. |
(6) | Net of income tax (provision) recovery of $1 million, $54 million, $(10) million for the three months ended, and $55 million, $(60) million for the six months ended, respectively. |
(7) | Net of income tax (provision) recovery of $36 million, $(29) million, $(15) million for the three months ended, and $7 million, $11 million for the six months ended, respectively. |
The accompanying notes are an integral part of these interim consolidated financial statements.
BMO Financial Group Second Quarter Report 2019 37
Interim Consolidated Financial Statements
(Unaudited) (Canadian $ in millions) |
As at | |||||||||||
April 30, 2019 |
January 31, 2019 |
October 31, 2018 |
||||||||||
Assets |
||||||||||||
Cash and Cash Equivalents |
$ | 35,839 | $ | 40,470 | $ | 42,142 | ||||||
Interest Bearing Deposits with Banks |
7,518 | 7,609 | 8,305 | |||||||||
Securities (Note 2) |
||||||||||||
Trading |
100,991 | 101,486 | 99,697 | |||||||||
Fair value through profit or loss |
12,904 | 12,280 | 11,611 | |||||||||
Fair value through other comprehensive income |
68,668 | 66,696 | 62,440 | |||||||||
Debt securities at amortized cost |
7,881 | 7,272 | 6,485 | |||||||||
Other |
782 | 742 | 702 | |||||||||
191,226 | 188,476 | 180,935 | ||||||||||
Securities Borrowed or Purchased Under Resale Agreements |
110,405 | 100,699 | 85,051 | |||||||||
Loans |
||||||||||||
Residential mortgages |
120,778 | 120,039 | 119,620 | |||||||||
Consumer instalment and other personal |
64,454 | 63,241 | 63,225 | |||||||||
Credit cards |
8,467 | 8,187 | 8,329 | |||||||||
Business and government |
221,253 | 207,765 | 194,456 | |||||||||
414,952 | 399,232 | 385,630 | ||||||||||
Allowance for credit losses (Note 3) |
(1,710 | ) | (1,628 | ) | (1,639 | ) | ||||||
413,242 | 397,604 | 383,991 | ||||||||||
Other Assets |
||||||||||||
Derivative instruments |
20,627 | 21,633 | 26,204 | |||||||||
Customers liability under acceptances |
21,702 | 21,529 | 18,585 | |||||||||
Premises and equipment |
1,983 | 1,971 | 1,986 | |||||||||
Goodwill |
6,500 | 6,388 | 6,373 | |||||||||
Intangible assets |
2,331 | 2,285 | 2,272 | |||||||||
Current tax assets |
1,309 | 1,469 | 1,515 | |||||||||
Deferred tax assets |
1,765 | 1,813 | 2,039 | |||||||||
Other |
16,023 | 14,651 | 14,677 | |||||||||
72,240 | 71,739 | 73,651 | ||||||||||
Total Assets |
$ | 830,470 | $ | 806,597 | $ | 774,075 | ||||||
Liabilities and Equity |
||||||||||||
Deposits (Note 6) |
$ | 548,837 | $ | 532,199 | $ | 520,928 | ||||||
Other Liabilities |
||||||||||||
Derivative instruments |
21,549 | 23,188 | 24,411 | |||||||||
Acceptances |
21,702 | 21,529 | 18,585 | |||||||||
Securities sold but not yet purchased |
32,023 | 30,407 | 28,804 | |||||||||
Securities lent or sold under repurchase agreements |
87,039 | 87,783 | 66,684 | |||||||||
Securitization and structured entities liabilities |
25,621 | 23,969 | 25,051 | |||||||||
Current tax liabilities |
42 | 84 | 50 | |||||||||
Deferred tax liabilities |
73 | 73 | 74 | |||||||||
Other |
37,236 | 33,196 | 36,985 | |||||||||
225,285 | 220,229 | 200,644 | ||||||||||
Subordinated Debt (Note 6) |
6,953 | 6,820 | 6,782 | |||||||||
Equity |
||||||||||||
Preferred shares (Note 7) |
4,690 | 4,340 | 4,340 | |||||||||
Common shares (Note 7) |
12,939 | 12,914 | 12,929 | |||||||||
Contributed surplus |
307 | 308 | 300 | |||||||||
Retained earnings |
27,405 | 26,599 | 25,850 | |||||||||
Accumulated other comprehensive income |
4,054 | 3,188 | 2,302 | |||||||||
Total Equity |
49,395 | 47,349 | 45,721 | |||||||||
Total Liabilities and Equity |
$ | 830,470 | $ | 806,597 | $ | 774,075 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Certain comparative figures have been reclassified to conform with the current periods presentation and for changes in accounting policy (Note 1).
38 BMO Financial Group Second Quarter Report 2019
Interim Consolidated Financial Statements
Consolidated Statement of Changes in Equity
(Unaudited) (Canadian $ in millions) |
For the three months ended | For the six months ended | ||||||||||||||
April 30, 2019 |
April 30, 2018 |
April 30, 2019 |
April 30, 2018 |
|||||||||||||
Preferred Shares (Note 7) |
||||||||||||||||
Balance at beginning of period |
$ | 4,340 | $ | 4,240 | $ | 4,340 | $ | 4,240 | ||||||||
Issued during the period |
350 | - | 350 | - | ||||||||||||
Balance at End of Period |
4,690 | 4,240 | 4,690 | 4,240 | ||||||||||||
Common Shares (Note 7) |
||||||||||||||||
Balance at beginning of period |
12,914 | 13,020 | 12,929 | 13,032 | ||||||||||||
Issued under the Stock Option Plan |
25 | 7 | 30 | 55 | ||||||||||||
Repurchased for cancellation |
- | (101 | ) | (20 | ) | (161 | ) | |||||||||
Balance at End of Period |
12,939 | 12,926 | 12,939 | 12,926 | ||||||||||||
Contributed Surplus |
||||||||||||||||
Balance at beginning of period |
308 | 306 | 300 | 307 | ||||||||||||
Stock option expense, net of options exercised |
- | (3 | ) | 4 | (9 | ) | ||||||||||
Other |
(1 | ) | 1 | 3 | 6 | |||||||||||
Balance at End of Period |
307 | 304 | 307 | 304 | ||||||||||||
Retained Earnings |
||||||||||||||||
Balance at beginning of period |
26,599 | 23,893 | 25,850 | 23,700 | ||||||||||||
Impact from adopting IFRS 9 |
- | - | - | 99 | ||||||||||||
Net income attributable to Bank shareholders |
1,497 | 1,246 | 3,007 | 2,219 | ||||||||||||
Dividends Preferred shares |
(48 | ) | (46 | ) | (100 | ) | (91 | ) | ||||||||
Common shares |
(639 | ) | (596 | ) | (1,278 | ) | (1,196 | ) | ||||||||
Share issue expense |
(4 | ) | - | (4 | ) | - | ||||||||||
Common shares repurchased for cancellation (Note 7) |
- | (387 | ) | (70 | ) | (621 | ) | |||||||||
Balance at End of Period |
27,405 | 24,110 | 27,405 | 24,110 | ||||||||||||
Accumulated Other Comprehensive (Loss) on Fair Value through OCI Securities, net of taxes |
||||||||||||||||
Balance at beginning of period |
(142 | ) | (125 | ) | (315 | ) | 56 | |||||||||
Impact from adopting IFRS 9 |
- | - | - | (55 | ) | |||||||||||
Unrealized gains (losses) on fair value through OCI debt securities arising during the period |
46 | (105 | ) | 233 | (218 | ) | ||||||||||
Reclassification to earnings of (gains) in the period |
(15 | ) | (23 | ) | (29 | ) | (36 | ) | ||||||||
Balance at End of Period |
(111 | ) | (253 | ) | (111 | ) | (253 | ) | ||||||||
Accumulated Other Comprehensive Income (Loss) on Cash Flow Hedges, net of taxes |
||||||||||||||||
Balance at beginning of period |
(280 | ) | (746 | ) | (1,074 | ) | (182 | ) | ||||||||
Gains (losses) on derivatives designated as cash flow hedges arising during the period |
433 | (106 | ) | 1,190 | (701 | ) | ||||||||||
Reclassification to earnings of losses on derivatives designated as cash flow hedges in the period |
49 | 84 | 86 | 115 | ||||||||||||
Balance at End of Period |
202 | (768 | ) | 202 | (768 | ) | ||||||||||
Accumulated Other Comprehensive Income on Translation of Net Foreign Operations, net of taxes |
||||||||||||||||
Balance at beginning of period |
3,715 | 2,506 | 3,727 | 3,465 | ||||||||||||
Unrealized gains (losses) on translation of net foreign operations |
556 | 1,059 | 531 | (31 | ) | |||||||||||
Unrealized (losses) on hedges of net foreign operations |
(103 | ) | (181 | ) | (90 | ) | (50 | ) | ||||||||
Balance at End of Period |
4,168 | 3,384 | 4,168 | 3,384 | ||||||||||||
Accumulated Other Comprehensive Income on Pension and Other Employee Future Benefit Plans, net of taxes |
||||||||||||||||
Balance at beginning of period |
21 | (20 | ) | 169 | (92 | ) | ||||||||||
Gains (losses) on remeasurement of pension and other employee future benefit plans |
(2 | ) | 27 | (150 | ) | 99 | ||||||||||
Balance at End of Period |
19 | 7 | 19 | 7 | ||||||||||||
Accumulated Other Comprehensive (Loss) on Own Credit Risk on Financial Liabilities Designated at Fair Value, net of taxes |
||||||||||||||||
Balance at beginning of period |
(126 | ) | (255 | ) | (205 | ) | (181 | ) | ||||||||
Gains (losses) on remeasurement of own credit risk on financial liabilities designated at fair value |
(98 | ) | 42 | (19 | ) | (32 | ) | |||||||||
Balance at End of Period |
(224 | ) | (213 | ) | (224 | ) | (213 | ) | ||||||||
Total Accumulated Other Comprehensive Income |
4,054 | 2,157 | 4,054 | 2,157 | ||||||||||||
Total Shareholders Equity |
$ | 49,395 | $ | 43,737 | $ | 49,395 | $ | 43,737 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Certain comparative figures have been reclassified to conform with the current periods presentation and for changes in accounting policy (Note 1).
BMO Financial Group Second Quarter Report 2019 39
Interim Consolidated Financial Statements
Consolidated Statement of Cash Flows
(Unaudited) (Canadian $ in millions) |
For the three months ended | For the six months ended | ||||||||||||||
April 30, 2019 |
April 30, 2018 |
April 30, 2019 |
April 30, 2018 |
|||||||||||||
Cash Flows from Operating Activities |
||||||||||||||||
Net Income |
$ | 1,497 | $ | 1,246 | $ | 3,007 | $ | 2,219 | ||||||||
Adjustments to determine net cash flows provided by (used in) operating activities |
||||||||||||||||
Provision on securities, other than trading |
1 | 1 | 1 | 2 | ||||||||||||
Net (gain) on securities, other than trading |
(43 | ) | (39 | ) | (92 | ) | (107 | ) | ||||||||
Net (increase) decrease in trading securities |
1,532 | 6,505 | (476 | ) | 1,796 | |||||||||||
Provision for credit losses (Note 3) |
176 | 160 | 313 | 301 | ||||||||||||
Change in derivative instruments decrease in derivative asset |
190 | 7,688 | 6,326 | 4,591 | ||||||||||||
(decrease) in derivative liability |
(1,308 | ) | (8,901 | ) | (3,727 | ) | (4,833 | ) | ||||||||
Amortization of premises and equipment |
111 | 98 | 216 | 195 | ||||||||||||
Amortization of other assets |
54 | 58 | 107 | 117 | ||||||||||||
Amortization of intangible assets |
138 | 129 | 271 | 252 | ||||||||||||
Net decrease in deferred income tax asset |
68 | 77 | 302 | 683 | ||||||||||||
Net (decrease) in deferred income tax liability |
(1 | ) | (23 | ) | (3 | ) | (50 | ) | ||||||||
Net (increase) decrease in current income tax asset |
206 | 53 | 246 | (711 | ) | |||||||||||
Net (decrease) in current income tax liability |
(47 | ) | (10 | ) | (11 | ) | (86 | ) | ||||||||
Change in accrued interest (increase) in interest receivable |
(91 | ) | (137 | ) | (197 | ) | (151 | ) | ||||||||
increase in interest payable |
121 | 168 | 172 | 135 | ||||||||||||
Changes in other items and accruals, net |
1,473 | 2,997 | (298 | ) | (19 | ) | ||||||||||
Net increase in deposits |
11,490 | 2,344 | 23,898 | 9,458 | ||||||||||||
Net (increase) in loans |
(12,526 | ) | (6,835 | ) | (26,902 | ) | (11,185 | ) | ||||||||
Net increase (decrease) in securities sold but not yet purchased |
1,391 | (1,300 | ) | 3,015 | 308 | |||||||||||
Net increase (decrease) in securities lent or sold under repurchase agreements |
(2,073 | ) | 4,360 | 19,789 | 23,653 | |||||||||||
Net (increase) in securities borrowed or purchased under resale agreements |
(8,462 | ) | (9,396 | ) | (24,614 | ) | (19,724 | ) | ||||||||
Net increase (decrease) in securitization and structured entities liabilities |
1,535 | (131 | ) | 465 | 492 | |||||||||||
Net Cash Provided by (Used in) Operating Activities |
(4,568 | ) | (888 | ) | 1,808 | 7,336 | ||||||||||
Cash Flows from Financing Activities |
||||||||||||||||
Net increase (decrease) in liabilities of subsidiaries |
1,344 | 15 | (1,348 | ) | 827 | |||||||||||
Proceeds from issuance of covered bonds |
- | 2,706 | 1,878 | 2,706 | ||||||||||||
Redemption of covered bonds |
- | - | (2,254 | ) | (567 | ) | ||||||||||
Proceeds from issuance of subordinated debt (Note 6) |
- | - | - | 1,566 | ||||||||||||
Repayment of subordinated debt (Note 6) |
- | (900 | ) | - | (900 | ) | ||||||||||
Proceeds from issuance of preferred shares (Note 7) |
350 | - | 350 | - | ||||||||||||
Share issue expense |
(4 | ) | - | (4 | ) | - | ||||||||||
Proceeds from issuance of common shares (Note 7) |
22 | 7 | 26 | 55 | ||||||||||||
Common shares repurchased for cancellation (Note 7) |
- | (488 | ) | (90 | ) | (782 | ) | |||||||||
Cash dividends paid |
(691 | ) | (645 | ) | (1,348 | ) | (1,276 | ) | ||||||||
Net Cash Provided by (Used in) Financing Activities |
1,021 | 695 | (2,790 | ) | 1,629 | |||||||||||
Cash Flows from Investing Activities |
||||||||||||||||
Net (increase) decrease in interest bearing deposits with banks |
236 | (615 | ) | 912 | (1,105 | ) | ||||||||||
Purchases of securities, other than trading |
(10,795 | ) | (13,442 | ) | (26,265 | ) | (21,837 | ) | ||||||||
Maturities of securities, other than trading |
3,554 | 2,239 | 7,789 | 5,549 | ||||||||||||
Proceeds from sales of securities, other than trading |
5,763 | 5,831 | 12,323 | 11,897 | ||||||||||||
Premises and equipment net (purchases) |
(95 | ) | (54 | ) | (186 | ) | (119 | ) | ||||||||
Purchased and developed software net (purchases) |
(159 | ) | (135 | ) | (304 | ) | (267 | ) | ||||||||
Net Cash (Used in) Investing Activities |
(1,496 | ) | (6,176 | ) | (5,731 | ) | (5,882 | ) | ||||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
412 | 1,132 | 410 | 240 | ||||||||||||
Net increase (decrease) in Cash and Cash Equivalents |
(4,631 | ) | (5,237 | ) | (6,303 | ) | 3,323 | |||||||||
Cash and Cash Equivalents at Beginning of Period |
40,470 | 41,159 | 42,142 | 32,599 | ||||||||||||
Cash and Cash Equivalents at End of Period |
$ | 35,839 | $ | 35,922 | $ | 35,839 | $ | 35,922 | ||||||||
Supplemental Disclosure of Cash Flow Information |
||||||||||||||||
Net cash provided by operating activities includes: |
||||||||||||||||
Interest paid in the period |
$ | 3,133 | $ | 1,885 | $ | 6,243 | $ | 3,752 | ||||||||
Income taxes paid in the period |
$ | 309 | $ | 208 | $ | 713 | $ | 1,077 | ||||||||
Interest received in the period |
$ | 5,819 | $ | 4,340 | $ | 11,617 | $ | 8,674 | ||||||||
Dividends received in the period |
$ | 440 | $ | 426 | $ | 843 | $ | 846 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Certain comparative figures have been reclassified to conform with the current periods presentation and for changes in accounting policy (Note 1).
BMO Financial Group Second Quarter Report 2019 40
Notes to Consolidated Financial Statements
April 30, 2019 (Unaudited)
Note 1: Basis of Presentation
Bank of Montreal (the bank) is a chartered bank under the Bank Act (Canada) and is a public company incorporated in Canada. We are a highly diversified financial services company, providing a broad range of personal and commercial banking, wealth management and investment banking products and services. The banks head office is 129 rue Saint Jacques, Montreal, Quebec. Its executive offices are 100 King Street West, 1 First Canadian Place, Toronto, Ontario. Our common shares are listed on the Toronto Stock Exchange (TSX) and the New York Stock Exchange.
These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting as issued by the International Accounting Standards Board (IASB) using the same accounting policies as disclosed in our annual consolidated financial statements for the year ended October 31, 2018, with the exception of the adoption of IFRS 15 Revenue from Contracts with Customers discussed below. These condensed interim consolidated financial statements should be read in conjunction with the notes to our annual consolidated financial statements for the year ended October 31, 2018 as set out on pages 148 to 209 of our 2018 Annual Report. We also comply with interpretations of International Financial Reporting Standards (IFRS) by our regulator, the Office of the Superintendent of Financial Institutions of Canada (OSFI). These interim consolidated financial statements were authorized for issue by the Board of Directors on May 29, 2019.
Changes in Accounting Policy
Effective November 1, 2018, we adopted IFRS 15 Revenue from Contracts with Customers (IFRS 15). We elected to retrospectively present prior periods as if IFRS 15 had always been applied. Under the new standard, the primary impact is the reclassification of amounts within the Consolidated Statement of Income. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. In addition, when customers reimburse us for certain out-of-pocket expenses incurred on their behalf, we will record the reimbursement in non-interest revenue. Previously, these reimbursements were recorded as a reduction in the related expense. There is also minimal impact to net income resulting from the fact that IFRS 15 does not require discounting of loyalty reward liabilities and we will amortize costs to obtain card customers, which were previously expensed as incurred.
The following table summarizes the impacts of applying IFRS 15 on our prior period Consolidated Statement of Income:
(Canadian $ in millions) |
For the three months ended | For the six months ended | ||||||
April 30, 2018 | April 30, 2018 | |||||||
Increase (decrease) in |
||||||||
Non-Interest Revenue |
||||||||
Securities commissions and fees |
(2 | ) | (3 | ) | ||||
Deposit and payment service charges |
(2 | ) | (5 | ) | ||||
Card fees |
(37 | ) | (77 | ) | ||||
Investment management and custodial fees |
2 | 3 | ||||||
Underwriting and advisory fees |
1 | 3 | ||||||
Other |
1 | 2 | ||||||
(37 | ) | (77 | ) | |||||
Non-Interest Expense |
||||||||
Employee compensation |
1 | 1 | ||||||
Travel and business development |
(43 | ) | (87 | ) | ||||
Professional fees |
2 | 4 | ||||||
Other |
3 | 4 | ||||||
(37 | ) | (78 | ) | |||||
Provision for income taxes |
- | 1 | ||||||
Net Income |
- | - |
Future Changes in IFRS
In January 2016, the IASB issued IFRS 16 Leases (IFRS 16), which provides guidance whereby lessees will recognize a liability for the present value of future lease liabilities and record a corresponding asset on the balance sheet for most leases. There are minimal changes to lessor accounting. IFRS 16 is effective for our fiscal year beginning November 1, 2019.
We have substantially completed our lease assessment and are upgrading our lease administration system. In addition, we are developing future processes and internal controls to enable the application of IFRS 16 in 2019.
The main impact for the Bank will be recording real estate leases on the balance sheet. Currently, most of our real estate leases are classified as operating leases, whereby we record lease expense over the term of the lease with no asset or liability recorded on the balance sheet other than any related leasehold improvements. Under IFRS 16, we will recognize a right-of-use asset and a lease liability on the balance sheet.
When we adopt IFRS 16, we will recognize the cumulative effect of any changes in opening retained earnings with no changes to prior years.
BMO Financial Group Second Quarter Report 2019 41
Note 2: Securities
Classification of Securities
The banks fair value through profit or loss (FVTPL) securities of $12,904 million ($11,611 million as at October 31, 2018) are comprised of $2,897 million mandatorily measured at fair value and $10,007 million designated at fair value ($2,828 million and $8,783 million, respectively, as at October 31, 2018).
Our fair value through other comprehensive income (FVOCI) securities totalling $68,668 million ($62,440 million as at October 31, 2018), are net of allowance for credit losses of $3 million ($2 million as at October 31, 2018).
Amortized cost securities totalling $7,881 million ($6,485 million as at October 31, 2018), are net of allowance for credit losses of $1 million ($1 million as at October 31, 2018).
Unrealized Gains and Losses on FVOCI Securities
The following table summarizes the unrealized gains and losses:
(Canadian $ in millions) | April 30, 2019 |
October 31, 2018 | ||||||||||||||||||||||||||||||
Cost/ | Gross | Gross | Cost/ | Gross | Gross | |||||||||||||||||||||||||||
Amortized cost |
unrealized gains |
unrealized losses |
Fair value | Amortized cost |
unrealized gains |
unrealized losses |
Fair value | |||||||||||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||||||||||||||||||
Canadian federal government |
12,882 | 56 | 10 | 12,928 | 12,884 | 1 | 80 | 12,805 | ||||||||||||||||||||||||
Canadian provincial and municipal governments |
7,517 | 91 | 2 | 7,606 | 6,896 | 8 | 42 | 6,862 | ||||||||||||||||||||||||
U.S. federal government |
17,337 | 229 | 97 | 17,469 | 17,403 | 4 | 584 | 16,823 | ||||||||||||||||||||||||
U.S. states, municipalities and agencies |
4,038 | 41 | 10 | 4,069 | 3,694 | 16 | 55 | 3,655 | ||||||||||||||||||||||||
Other governments |
6,307 | 78 | 3 | 6,382 | 4,818 | 2 | 30 | 4,790 | ||||||||||||||||||||||||
National Housing Act (NHA) mortgage-backed securities (MBS) |
2,365 | 21 | 1 | 2,385 | 2,382 | 6 | 18 | 2,370 | ||||||||||||||||||||||||
U.S. agency MBS and collateralized mortgage obligations (CMO) |
12,994 | 29 | 212 | 12,811 | 11,811 | 2 | 496 | 11,317 | ||||||||||||||||||||||||
Corporate debt |
4,898 | 55 | 4 | 4,949 | 3,783 | 6 | 33 | 3,756 | ||||||||||||||||||||||||
Corporate equity |
69 | - | - | 69 | 62 | - | - | 62 | ||||||||||||||||||||||||
Total |
68,407 | 600 | 339 | 68,668 | 63,733 | 45 | 1,338 | 62,440 |
Unrealized gains (losses) are disclosed before the impact of any accounting hedges.
Interest Income on Debt Securities
The following table presents interest income calculated using the effective interest method:
(Canadian $ in millions) |
For the three months ended | For the six months ended | ||||||||||||||
April 30, 2019 | April 30, 2018 | April 30, 2019 | April 30, 2018 | |||||||||||||
FVOCI - Debt |
407 | 246 | 799 | 472 | ||||||||||||
Amortized cost |
48 | 43 | 88 | 92 | ||||||||||||
Total |
455 | 289 | 887 | 564 |
42 BMO Financial Group Second Quarter Report 2019
Note 3: Loans and Allowance for Credit Losses
Credit Risk Exposure
The following table sets out our credit risk exposure for all loans carried at amortized cost or FVTPL. Stage 1 represents those performing loans carried with a 12 month expected credit loss, Stage 2 represents those performing loans carried with a lifetime expected credit loss, and Stage 3 represents those loans with a lifetime credit loss that are credit impaired.
(Canadian $ in millions) |
April 30, 2019 | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
Loans: Residential mortgages |
||||||||||||||||
Exceptionally low |
- | - | - | - | ||||||||||||
Very low |
75,639 | 140 | - | 75,779 | ||||||||||||
Low |
19,579 | 2,634 | - | 22,213 | ||||||||||||
Medium |
12,090 | 4,802 | - | 16,892 | ||||||||||||
High |
143 | 545 | - | 688 | ||||||||||||
Not rated |
4,550 | 230 | - | 4,780 | ||||||||||||
Impaired |
- | - | 426 | 426 | ||||||||||||
Allowance for credit losses |
16 | 35 | 19 | 70 | ||||||||||||
Carrying amount |
111,985 | 8,316 | 407 | 120,708 | ||||||||||||
Loans: Consumer instalment and other personal |
||||||||||||||||
Exceptionally low |
20,711 | 21 | - | 20,732 | ||||||||||||
Very low |
15,043 | 146 | - | 15,189 | ||||||||||||
Low |
9,851 | 319 | - | 10,170 | ||||||||||||
Medium |
9,757 | 4,024 | - | 13,781 | ||||||||||||
High |
396 | 1,426 | - | 1,822 | ||||||||||||
Not rated |
2,116 | 135 | - | 2,251 | ||||||||||||
Impaired |
- | - | 509 | 509 | ||||||||||||
Allowance for credit losses |
79 | 310 | 127 | 516 | ||||||||||||
Carrying amount |
57,795 | 5,761 | 382 | 63,938 | ||||||||||||
Loans: Credit cards |
||||||||||||||||
Exceptionally low |
2,386 | 1 | - | 2,387 | ||||||||||||
Very low |
1,129 | 16 | - | 1,145 | ||||||||||||
Low |
883 | 176 | - | 1,059 | ||||||||||||
Medium |
1,829 | 871 | - | 2,700 | ||||||||||||
High |
137 | 448 | - | 585 | ||||||||||||
Not rated |
590 | 1 | - | 591 | ||||||||||||
Impaired |
- | - | - | - | ||||||||||||
Allowance for credit losses |
40 | 200 | - | 240 | ||||||||||||
Carrying amount |
6,914 | 1,313 | - | 8,227 | ||||||||||||
Loans: Business and government (1) |
||||||||||||||||
Acceptable |
||||||||||||||||
Investment grade |
128,949 | 843 | - | 129,792 | ||||||||||||
Sub-investment grade |
98,430 | 8,479 | - | 106,909 | ||||||||||||
Watchlist |
- | 4,854 | - | 4,854 | ||||||||||||
Impaired |
- | - | 1,400 | 1,400 | ||||||||||||
Allowance for credit losses |
255 | 370 | 259 | 884 | ||||||||||||
Carrying amount |
227,124 | 13,806 | 1,141 | 242,071 | ||||||||||||
Commitments and financial guarantee contracts |
||||||||||||||||
Acceptable |
||||||||||||||||
Investment grade |
128,763 | 345 | - | 129,108 | ||||||||||||
Sub-investment grade |
45,189 | 4,318 | - | 49,507 | ||||||||||||
Watchlist |
- | 2,283 | - | 2,283 | ||||||||||||
Impaired |
- | - | 319 | 319 | ||||||||||||
Allowance for credit losses |
125 | 100 | 27 | 252 | ||||||||||||
Carrying amount |
173,827 | 6,846 | 292 | 180,965 |
(1) | Includes customers liability under acceptances. |
BMO Financial Group Second Quarter Report 2019 43
(Canadian $ in millions) |
October 31, 2018 | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
Loans: Residential mortgages |
||||||||||||||||
Exceptionally low |
- | - | - | - | ||||||||||||
Very low |
76,314 | 125 | - | 76,439 | ||||||||||||
Low |
18,975 | 2,479 | - | 21,454 | ||||||||||||
Medium |
12,621 | 3,765 | - | 16,386 | ||||||||||||
High |
90 | 445 | - | 535 | ||||||||||||
Not rated |
4,250 | 181 | - | 4,431 | ||||||||||||
Impaired |
- | - | 375 | 375 | ||||||||||||
Allowance for credit losses |
20 | 37 | 19 | 76 | ||||||||||||
Carrying amount |
112,230 | 6,958 | 356 | 119,544 | ||||||||||||
Loans: Consumer instalment and other personal |
||||||||||||||||
Exceptionally low |
20,236 | 20 | - | 20,256 | ||||||||||||
Very low |
13,364 | 222 | - | 13,586 | ||||||||||||
Low |
12,581 | 364 | - | 12,945 | ||||||||||||
Medium |
7,707 | 4,153 | - | 11,860 | ||||||||||||
High |
357 | 1,427 | - | 1,784 | ||||||||||||
Not rated |
2,105 | 168 | - | 2,273 | ||||||||||||
Impaired |
- | - | 521 | 521 | ||||||||||||
Allowance for credit losses |
83 | 312 | 143 | 538 | ||||||||||||
Carrying amount |
56,267 | 6,042 | 378 | 62,687 | ||||||||||||
Loans: Credit cards |
||||||||||||||||
Exceptionally low |
2,403 | 4 | - | 2,407 | ||||||||||||
Very low |
1,140 | 11 | - | 1,151 | ||||||||||||
Low |
943 | 107 | - | 1,050 | ||||||||||||
Medium |
1,742 | 874 | - | 2,616 | ||||||||||||
High |
108 | 428 | - | 536 | ||||||||||||
Not rated |
568 | 1 | - | 569 | ||||||||||||
Impaired |
- | - | - | - | ||||||||||||
Allowance for credit losses |
39 | 191 | - | 230 | ||||||||||||
Carrying amount |
6,865 | 1,234 | - | 8,099 | ||||||||||||
Loans: Business and government (1) |
||||||||||||||||
Acceptable |
||||||||||||||||
Investment grade |
109,774 | 2,148 | - | 111,922 | ||||||||||||
Sub-investment grade |
88,348 | 7,308 | - | 95,656 | ||||||||||||
Watchlist |
- | 4,423 | - | 4,423 | ||||||||||||
Impaired |
- | - | 1,040 | 1,040 | ||||||||||||
Allowance for credit losses |
232 | 355 | 208 | 795 | ||||||||||||
Carrying amount |
197,890 | 13,524 | 832 | 212,246 | ||||||||||||
Commitments and financial guarantee contracts |
||||||||||||||||
Acceptable |
||||||||||||||||
Investment grade |
116,108 | 1,722 | - | 117,830 | ||||||||||||
Sub-investment grade |
44,895 | 3,426 | - | 48,321 | ||||||||||||
Watchlist |
- | 1,650 | - | 1,650 | ||||||||||||
Impaired |
- | - | 242 | 242 | ||||||||||||
Allowance for credit losses |
108 | 96 | 27 | 231 | ||||||||||||
Carrying amount |
160,895 | 6,702 | 215 | 167,812 |
(1) | Includes customers liability under acceptances. |
Certain comparative figures have been reclassified to conform with the current periods presentation.
44 BMO Financial Group Second Quarter Report 2019
Allowance for Credit Losses (ACL)
The allowance for credit losses recorded in our Consolidated Balance Sheet is maintained at a level we consider adequate to absorb credit-related losses on our loans and other credit instruments. The allowance for credit losses amounted to $1,962 million at April 30, 2019 ($1,870 million at October 31, 2018) of which $1,710 million ($1,639 million at October 31, 2018) was recorded in loans and $252 million ($231 million at October 31, 2018) was recorded in other liabilities in our Consolidated Balance Sheet.
Changes in the gross balances, including originations, maturities and repayments in the normal course of operations, impact the allowance for credit losses.
The following table shows the continuity in the loss allowance by each product type for the three months ended April 30, 2019:
(Canadian $ in millions) |
||||||||||||||||
For the three months ended |
Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||
Loans: Residential mortgages |
||||||||||||||||
Balance as at January 31, 2019 |
21 | 39 | 45 | 105 | ||||||||||||
Transfer to Stage 1 |
7 | (6 | ) | (1 | ) | - | ||||||||||
Transfer to Stage 2 |
(1 | ) | 1 | - | - | |||||||||||
Transfer to Stage 3 |
- | (2 | ) | 2 | - | |||||||||||
Net remeasurement of loss allowance |
(12 | ) | 6 | 2 | (4 | ) | ||||||||||
Loan originations |
1 | - | - | 1 | ||||||||||||
Derecognitions and maturities |
- | (1 | ) | - | (1 | ) | ||||||||||
Total Provision for Credit Losses (PCL) (1) |
(5 | ) | (2 | ) | 3 | (4 | ) | |||||||||
Write-offs |
- | - | (3 | ) | (3 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 2 | 2 | ||||||||||||
Foreign exchange and other |
- | - | (3 | ) | (3 | ) | ||||||||||
Balance as at April 30, 2019 |
16 | 37 | 44 | 97 | ||||||||||||
Loans: Consumer instalment and other personal |
||||||||||||||||
Balance as at January 31, 2019 |
90 | 326 | 135 | 551 | ||||||||||||
Transfer to Stage 1 |
42 | (39 | ) | (3 | ) | - | ||||||||||
Transfer to Stage 2 |
(5 | ) | 20 | (15 | ) | - | ||||||||||
Transfer to Stage 3 |
(1 | ) | (26 | ) | 27 | - | ||||||||||
Net remeasurement of loss allowance |
(47 | ) | 49 | 37 | 39 | |||||||||||
Loan originations |
10 | - | - | 10 | ||||||||||||
Derecognitions and maturities |
(4 | ) | (7 | ) | - | (11 | ) | |||||||||
Total PCL (1) |
(5 | ) | (3 | ) | 46 | 38 | ||||||||||
Write-offs |
- | - | (69 | ) | (69 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 18 | 18 | ||||||||||||
Foreign exchange and other |
1 | 1 | (2 | ) | - | |||||||||||
Balance as at April 30, 2019 |
86 | 324 | 128 | 538 | ||||||||||||
Loans: Credit cards |
||||||||||||||||
Balance as at January 31, 2019 |
75 | 215 | - | 290 | ||||||||||||
Transfer to Stage 1 |
24 | (24 | ) | - | - | |||||||||||
Transfer to Stage 2 |
(6 | ) | 6 | - | - | |||||||||||
Transfer to Stage 3 |
- | (39 | ) | 39 | - | |||||||||||
Net remeasurement of loss allowance |
(20 | ) | 79 | 21 | 80 | |||||||||||
Loan originations |
5 | - | - | 5 | ||||||||||||
Derecognitions and maturities |
(1 | ) | (5 | ) | - | (6 | ) | |||||||||
Total PCL (1) |
2 | 17 | 60 | 79 | ||||||||||||
Write-offs |
- | - | (83 | ) | (83 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 23 | 23 | ||||||||||||
Foreign exchange and other |
- | (1 | ) | - | (1 | ) | ||||||||||
Balance as at April 30, 2019 |
77 | 231 | - | 308 | ||||||||||||
Loans: Business and government |
||||||||||||||||
Balance as at January 31, 2019 |
335 | 389 | 217 | 941 | ||||||||||||
Transfer to Stage 1 |
39 | (37 | ) | (2 | ) | - | ||||||||||
Transfer to Stage 2 |
(8 | ) | 13 | (5 | ) | - | ||||||||||
Transfer to Stage 3 |
- | (14 | ) | 14 | - | |||||||||||
Net remeasurement of loss allowance |
(62 | ) | 80 | 34 | 52 | |||||||||||
Loan originations |
50 | - | - | 50 | ||||||||||||
Derecognitions and maturities |
(24 | ) | (15 | ) | - | (39 | ) | |||||||||
Total PCL (1) |
(5 | ) | 27 | 41 | 63 | |||||||||||
Write-offs |
- | - | (40 | ) | (40 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 50 | 50 | ||||||||||||
Foreign exchange and other |
6 | 7 | (8 | ) | 5 | |||||||||||
Balance as at April 30, 2019 |
336 | 423 | 260 | 1,019 | ||||||||||||
Total as at April 30, 2019 |
515 | 1,015 | 432 | 1,962 | ||||||||||||
Comprised of: Loans |
390 | 915 | 405 | 1,710 | ||||||||||||
Other credit instruments (2) |
125 | 100 | 27 | 252 |
(1) | Excludes provision for credit losses on other assets of $nil. |
(2) | Recorded in other liabilities on the Consolidated Balance Sheet. |
BMO Financial Group Second Quarter Report 2019 45
The following table shows the continuity in the loss allowance by each product type for the six months ended April 30, 2019:
(Canadian $ in millions) |
||||||||||||||||
For the six months ended |
Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||
Loans: Residential mortgages |
||||||||||||||||
Balance as at October 31, 2018 |
20 | 38 | 44 | 102 | ||||||||||||
Transfer to Stage 1 |
14 | (13 | ) | (1 | ) | - | ||||||||||
Transfer to Stage 2 |
(1 | ) | 3 | (2 | ) | - | ||||||||||
Transfer to Stage 3 |
- | (4 | ) | 4 | - | |||||||||||
Net remeasurement of loss allowance |
(20 | ) | 15 | 7 | 2 | |||||||||||
Loan originations |
3 | - | - | 3 | ||||||||||||
Derecognitions and maturities |
- | (2 | ) | - | (2 | ) | ||||||||||
Total PCL (1) |
(4 | ) | (1 | ) | 8 | 3 | ||||||||||
Write-offs |
- | - | (7 | ) | (7 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 5 | 5 | ||||||||||||
Foreign exchange and other |
- | - | (6 | ) | (6 | ) | ||||||||||
Balance as at April 30, 2019 |
16 | 37 | 44 | 97 | ||||||||||||
Loans: Consumer instalment and other personal |
||||||||||||||||
Balance as at October 31, 2018 |
90 | 326 | 144 | 560 | ||||||||||||
Transfer to Stage 1 |
87 | (80 | ) | (7 | ) | - | ||||||||||
Transfer to Stage 2 |
(9 | ) | 44 | (35 | ) | - | ||||||||||
Transfer to Stage 3 |
(3 | ) | (52 | ) | 55 | - | ||||||||||
Net remeasurement of loss allowance |
(94 | ) | 102 | 60 | 68 | |||||||||||
Loan originations |
23 | - | - | 23 | ||||||||||||
Derecognitions and maturities |
(8 | ) | (17 | ) | - | (25 | ) | |||||||||
Total PCL (1) |
(4 | ) | (3 | ) | 73 | 66 | ||||||||||
Write-offs |
- | - | (153 | ) | (153 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 72 | 72 | ||||||||||||
Foreign exchange and other |
- | 1 | (8 | ) | (7 | ) | ||||||||||
Balance as at April 30, 2019 |
86 | 324 | 128 | 538 | ||||||||||||
Loans: Credit cards |
||||||||||||||||
Balance as at October 31, 2018 |
74 | 219 | - | 293 | ||||||||||||
Transfer to Stage 1 |
50 | (50 | ) | - | - | |||||||||||
Transfer to Stage 2 |
(11 | ) | 11 | - | - | |||||||||||
Transfer to Stage 3 |
- | (79 | ) | 79 | - | |||||||||||
Net remeasurement of loss allowance |
(44 | ) | 142 | 34 | 132 | |||||||||||
Loan originations |
10 | - | - | 10 | ||||||||||||
Derecognitions and maturities |
(2 | ) | (12 | ) | - | (14 | ) | |||||||||
Total PCL (1) |
3 | 12 | 113 | 128 | ||||||||||||
Write-offs |
- | - | (159 | ) | (159 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 46 | 46 | ||||||||||||
Foreign exchange and other |
- | - | - | - | ||||||||||||
Balance as at April 30, 2019 |
77 | 231 | - | 308 | ||||||||||||
Loans: Business and government |
||||||||||||||||
Balance as at October 31, 2018 |
298 | 408 | 209 | 915 | ||||||||||||
Transfer to Stage 1 |
108 | (105 | ) | (3 | ) | - | ||||||||||
Transfer to Stage 2 |
(25 | ) | 36 | (11 | ) | - | ||||||||||
Transfer to Stage 3 |
- | (27 | ) | 27 | - | |||||||||||
Net remeasurement of loss allowance |
(118 | ) | 139 | 70 | 91 | |||||||||||
Loan originations |
110 | - | - | 110 | ||||||||||||
Derecognitions and maturities |
(47 | ) | (35 | ) | - | (82 | ) | |||||||||
Total PCL (1) |
28 | 8 | 83 | 119 | ||||||||||||
Write-offs |
- | - | (71 | ) | (71 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 59 | 59 | ||||||||||||
Foreign exchange and other |
10 | 7 | (20 | ) | (3 | ) | ||||||||||
Balance as at April 30, 2019 |
336 | 423 | 260 | 1,019 | ||||||||||||
Total as at April 30, 2019 |
515 | 1,015 | 432 | 1,962 | ||||||||||||
Comprised of: Loans |
390 | 915 | 405 | 1,710 | ||||||||||||
Other credit instruments (2) |
125 | 100 | 27 | 252 |
(1) | Excludes provision for credit losses on other assets of $(3) million. |
(2) | Recorded in other liabilities on the Consolidated Balance Sheet. |
46 BMO Financial Group Second Quarter Report 2019
The following table shows the continuity in the loss allowance by each product type for the three months ended April 30, 2018:
(Canadian $ in millions) |
||||||||||||||||
For the three months ended |
Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||
Loans: Residential mortgages |
||||||||||||||||
Balance as at January 31, 2018 |
26 | 27 | 47 | 100 | ||||||||||||
Transfer to Stage 1 |
9 | (8 | ) | (1 | ) | - | ||||||||||
Transfer to Stage 2 |
- | 2 | (2 | ) | - | |||||||||||
Transfer to Stage 3 |
- | (3 | ) | 3 | - | |||||||||||
Net remeasurement of loss allowance |
(18 | ) | 14 | 1 | (3 | ) | ||||||||||
Loan originations |
1 | - | - | 1 | ||||||||||||
Derecognitions and maturities |
- | (1 | ) | - | (1 | ) | ||||||||||
Total PCL (1) |
(8 | ) | 4 | 1 | (3 | ) | ||||||||||
Write-offs |
- | - | (3 | ) | (3 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 2 | 2 | ||||||||||||
Foreign exchange and other |
1 | - | (1 | ) | - | |||||||||||
Balance as at April 30, 2018 |
19 | 31 | 46 | 96 | ||||||||||||
Loans: Consumer instalment and other personal |
||||||||||||||||
Balance as at January 31, 2018 |
79 | 317 | 129 | 525 | ||||||||||||
Transfer to Stage 1 |
59 | (55 | ) | (4 | ) | - | ||||||||||
Transfer to Stage 2 |
(8 | ) | 30 | (22 | ) | - | ||||||||||
Transfer to Stage 3 |
(1 | ) | (51 | ) | 52 | - | ||||||||||
Net remeasurement of loss allowance |
(49 | ) | 95 | 51 | 97 | |||||||||||
Loan originations |
9 | - | - | 9 | ||||||||||||
Derecognitions and maturities |
(4 | ) | (12 | ) | - | (16 | ) | |||||||||
Total PCL (1) |
6 | 7 | 77 | 90 | ||||||||||||
Write-offs |
- | - | (78 | ) | (78 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 22 | 22 | ||||||||||||
Foreign exchange and other |
1 | 4 | (3 | ) | 2 | |||||||||||
Balance as at April 30, 2018 |
86 | 328 | 147 | 561 | ||||||||||||
Loans: Credit cards |
||||||||||||||||
Balance as at January 31, 2018 |
76 | 255 | - | 331 | ||||||||||||
Transfer to Stage 1 |
56 | (56 | ) | - | - | |||||||||||
Transfer to Stage 2 |
(13 | ) | 13 | - | - | |||||||||||
Transfer to Stage 3 |
(1 | ) | (52 | ) | 53 | - | ||||||||||
Net remeasurement of loss allowance |
(49 | ) | 100 | 1 | 52 | |||||||||||
Loan originations |
6 | - | - | 6 | ||||||||||||
Derecognitions and maturities |
- | (14 | ) | - | (14 | ) | ||||||||||
Total PCL (1) |
(1 | ) | (9 | ) | 54 | 44 | ||||||||||
Write-offs |
- | - | (81 | ) | (81 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 27 | 27 | ||||||||||||
Foreign exchange and other |
2 | - | - | 2 | ||||||||||||
Balance as at April 30, 2018 |
77 | 246 | - | 323 | ||||||||||||
Loans: Business and government |
||||||||||||||||
Balance as at January 31, 2018 |
282 | 371 | 239 | 892 | ||||||||||||
Transfer to Stage 1 |
18 | (18 | ) | - | - | |||||||||||
Transfer to Stage 2 |
(3 | ) | 4 | (1 | ) | - | ||||||||||
Transfer to Stage 3 |
- | (9 | ) | 9 | - | |||||||||||
Net remeasurement of loss allowance |
(33 | ) | 30 | 32 | 29 | |||||||||||
Loan originations |
33 | - | - | 33 | ||||||||||||
Derecognitions and maturities |
(15 | ) | (22 | ) | - | (37 | ) | |||||||||
Total PCL (1) |
- | (15 | ) | 40 | 25 | |||||||||||
Write-offs |
- | - | (80 | ) | (80 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 23 | 23 | ||||||||||||
Foreign exchange and other |
9 | 12 | 11 | 32 | ||||||||||||
Balance as at April 30, 2018 |
291 | 368 | 233 | 892 | ||||||||||||
Total as at April 30, 2018 |
473 | 973 | 426 | 1,872 | ||||||||||||
Comprised of: Loans |
383 | 866 | 398 | 1,647 | ||||||||||||
Other credit instruments (2) |
90 | 107 | 28 | 225 |
(1) | Excludes provision for credit losses on other assets of $4 million. |
(2) | Recorded in other liabilities on the Consolidated Balance Sheet. |
BMO Financial Group Second Quarter Report 2019 47
The following table shows the continuity in the loss allowance by each product type for the six months ended April 30, 2018:
(Canadian $ in millions) |
||||||||||||||||
For the six months ended |
Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||
Loans: Residential mortgages |
||||||||||||||||
Balance as at November 1, 2017 |
16 | 34 | 49 | 99 | ||||||||||||
Transfer to Stage 1 |
18 | (17 | ) | (1 | ) | - | ||||||||||
Transfer to Stage 2 |
(1 | ) | 4 | (3 | ) | - | ||||||||||
Transfer to Stage 3 |
- | (6 | ) | 6 | - | |||||||||||
Net remeasurement of loss allowance |
(19 | ) | 20 | 5 | 6 | |||||||||||
Loan originations |
6 | - | - | 6 | ||||||||||||
Derecognitions and maturities |
(1 | ) | (3 | ) | - | (4 | ) | |||||||||
Total PCL (1) |
3 | (2 | ) | 7 | 8 | |||||||||||
Write-offs |
- | - | (10 | ) | (10 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 4 | 4 | ||||||||||||
Foreign exchange and other |
- | (1 | ) | (4 | ) | (5 | ) | |||||||||
Balance as at April 30, 2018 |
19 | 31 | 46 | 96 | ||||||||||||
Loans: Consumer instalment and other personal |
||||||||||||||||
Balance as at November 1, 2017 |
76 | 357 | 137 | 570 | ||||||||||||
Transfer to Stage 1 |
127 | (119 | ) | (8 | ) | - | ||||||||||
Transfer to Stage 2 |
(14 | ) | 62 | (48 | ) | - | ||||||||||
Transfer to Stage 3 |
(2 | ) | (103 | ) | 105 | - | ||||||||||
Net remeasurement of loss allowance |
(111 | ) | 154 | 74 | 117 | |||||||||||
Loan originations |
18 | - | - | 18 | ||||||||||||
Derecognitions and maturities |
(9 | ) | (23 | ) | - | (32 | ) | |||||||||
Total PCL (1) |
9 | (29 | ) | 123 | 103 | |||||||||||
Write-offs |
- | - | (144 | ) | (144 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 39 | 39 | ||||||||||||
Foreign exchange and other |
1 | - | (8 | ) | (7 | ) | ||||||||||
Balance as at April 30, 2018 |
86 | 328 | 147 | 561 | ||||||||||||
Loans: Credit cards |
||||||||||||||||
Balance as at November 1, 2017 |
83 | 254 | - | 337 | ||||||||||||
Transfer to Stage 1 |
116 | (116 | ) | - | - | |||||||||||
Transfer to Stage 2 |
(26 | ) | 26 | - | - | |||||||||||
Transfer to Stage 3 |
(1 | ) | (101 | ) | 102 | - | ||||||||||
Net remeasurement of loss allowance |
(105 | ) | 207 | 11 | 113 | |||||||||||
Loan originations |
11 | - | - | 11 | ||||||||||||
Derecognitions and maturities |
(1 | ) | (24 | ) | - | (25 | ) | |||||||||
Total PCL (1) |
(6 | ) | (8 | ) | 113 | 99 | ||||||||||
Write-offs |
- | - | (163 | ) | (163 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 50 | 50 | ||||||||||||
Foreign exchange and other |
- | - | - | - | ||||||||||||
Balance as at April 30, 2018 |
77 | 246 | - | 323 | ||||||||||||
Loans: Business and government |
||||||||||||||||
Balance as at November 1, 2017 |
268 | 410 | 234 | 912 | ||||||||||||
Transfer to Stage 1 |
51 | (50 | ) | (1 | ) | - | ||||||||||
Transfer to Stage 2 |
(13 | ) | 23 | (10 | ) | - | ||||||||||
Transfer to Stage 3 |
- | (28 | ) | 28 | - | |||||||||||
Net remeasurement of loss allowance |
(45 | ) | 54 | 86 | 95 | |||||||||||
Loan originations |
66 | - | - | 66 | ||||||||||||
Derecognitions and maturities |
(34 | ) | (40 | ) | - | (74 | ) | |||||||||
Total PCL (1) |
25 | (41 | ) | 103 | 87 | |||||||||||
Write-offs |
- | - | (130 | ) | (130 | ) | ||||||||||
Recoveries of previous write-offs |
- | - | 31 | 31 | ||||||||||||
Foreign exchange and other |
(2 | ) | (1 | ) | (5 | ) | (8 | ) | ||||||||
Balance as at April 30, 2018 |
291 | 368 | 233 | 892 | ||||||||||||
Total as at April 30, 2018 |
473 | 973 | 426 | 1,872 | ||||||||||||
Comprised of: Loans |
383 | 866 | 398 | 1,647 | ||||||||||||
Other credit instruments (2) |
90 | 107 | 28 | 225 |
(1) | Excludes provision for credit losses on other assets of $4 million. |
(2) | Recorded in other liabilities on the Consolidated Balance Sheet. |
Loans and allowance for credit losses by geographic region are as follows:
(Canadian $ in millions) | April 30, 2019 | October 31, 2018 | ||||||||||||||||||||||||||||||
|
Gross amount |
|
|
Allowance for credit losses on impaired loans (2) |
|
|
Allowance for credit losses on performing loans (3) |
|
|
Net Amount |
|
|
Gross amount |
|
|
Allowance for credit losses on impaired loans (2) |
|
|
Allowance for credit losses on performing loans (3) |
|
|
Net Amount |
| |||||||||
By geographic region (1): |
||||||||||||||||||||||||||||||||
Canada |
254,015 | 186 | 715 | 253,114 | 244,837 | 189 | 689 | 243,959 | ||||||||||||||||||||||||
United States |
150,385 | 219 | 581 | 149,585 | 131,247 | 181 | 574 | 130,492 | ||||||||||||||||||||||||
Other countries |
10,552 | - | 9 | 10,543 | 9,546 | - | 6 | 9,540 | ||||||||||||||||||||||||
Total |
414,952 | 405 | 1,305 | 413,242 | 385,630 | 370 | 1,269 | 383,991 |
(1) | Geographic region is based upon country of ultimate risk. |
(2) | Excludes allowance for credit losses on impaired loans of $27 million for other credit instruments, which is included in other liabilities ($27 million as at October 31, 2018). |
(3) | Excludes allowance for credit losses on performing loans of $225 million for other credit instruments, which is included in other liabilities ($204 million as at October 31, 2018). |
48 BMO Financial Group Second Quarter Report 2019
Renegotiated Loans
The carrying value of our renegotiated loans was $1,183 million as at April 30, 2019 ($1,129 million as at October 31, 2018), with $557 million classified as performing as at April 30, 2019 ($541 million as at October 31, 2018). Renegotiated loans of $3 million and $8 million, respectively, were written off in the three and six months ended April 30, 2019 ($26 million and $33 million, respectively, for the three and six months ended April 30, 2018).
Note 4: Transfer of Assets
Loan Securitization
We sell Canadian mortgage loans to bank-sponsored and third-party Canadian securitization programs, including the Canadian Mortgage Bond program, and directly to third-party investors under the NHA-MBS program and under our own program. We assess whether substantially all of the risk and rewards of the loans have been transferred to determine if they qualify for derecognition.
During the three and six months ended April 30, 2019, we sold $1,024 million and $2,864 million, respectively, of loans to these programs ($3,419 million and $4,418 million, respectively, for the three and six months ended April 30, 2018).
The following table presents the carrying amount and fair value of transferred assets that did not qualify for derecognition and the associated liabilities:
(Canadian $ in millions) |
April 30, 2019 | October 31, 2018 | ||||||||||||||
Carrying amount of assets (1) |
Carrying amount of associated liabilities |
Carrying amount of assets (1) |
Carrying amount of associated liabilities |
|||||||||||||
Residential mortgages |
6,072 | 5,569 | ||||||||||||||
Other related assets (2) |
11,096 | 11,640 | ||||||||||||||
Total (3) |
17,168 | 16,694 | 17,209 | 16,925 |
(1) | Carrying amount of loans is net of allowance for credit losses. |
(2) | Other related assets represent payments received on account of loans pledged under securitization that have not been applied against the associated liabilities. The payments received are held on behalf of the investors in the securitization vehicles until principal payments are required to be made on the associated liabilities. In order to compare all assets supporting the associated liabilities, this amount is added to the carrying amount of the securitized assets in the above table. |
(3) | The fair values of assets and associated liabilities are $17,126 million and $16,869 million, respectively, as at April 30, 2019 ($17,105 million and $16,763 million, respectively, as at October 31, 2018). |
During the three and six months ended April 30, 2019, we sold and derecognized $72 million and $181 million, respectively, of mortgage loans purchased or originated in the U.S. ($201 million and $430 million, respectively, for the three and six months ended April 30, 2018). We retain the mortgage servicing rights for these loans, which represent our continuing involvement. As at April 30, 2019, the carrying value of the mortgage servicing rights was $49 million ($52 million as at October 31, 2018).
Note 5: Acquisitions
KGS-Alpha Capital Markets (KGS)
On September 1, 2018, we completed the acquisition of the business of KGS, a U.S. fixed income broker-dealer specializing in U.S. mortgage and asset-backed securities in the institutional investor market, for cash consideration of US$304 million (CAD$397 million). During the three months ended January 31, 2019, the purchase price decreased to US$303 million (CAD$396 million) due to a post-closing adjustment based upon working capital. The acquisition was accounted for as a business combination, and the acquired business and corresponding goodwill are included in our Capital Markets reporting segment.
As part of this acquisition, we acquired intangible assets of $49 million and goodwill of $54 million. The intangible assets are being amortized over three to fourteen years on an accelerated basis. Goodwill of $32 million related to this acquisition is deductible for tax purposes.
The fair values of the assets acquired and liabilities assumed at the date of acquisition are as follows:
(Canadian $ in millions) |
||||
KGS | ||||
Securities - trading |
5,193 | |||
Securities borrowed or purchased under resale agreements |
5,669 | |||
Goodwill and intangible assets |
103 | |||
Other Assets |
583 | |||
Total assets |
11,548 | |||
Securities lent or sold under repurchase agreements |
9,563 | |||
Securities sold but not yet purchased |
1,431 | |||
Other liabilities |
158 | |||
Purchase price |
396 |
The purchase price allocation for KGS is subject to refinement as we complete the valuation of the assets acquired and liabilities assumed.
BMO Financial Group Second Quarter Report 2019 49
Note 6: Deposits and Subordinated Debt
Deposits
Payable on demand | Payable | Payable on | ||||||||||||||||||||||||||||||||||||||
(Canadian $ in millions) |
Interest bearing | Non-interest bearing | after notice | a fixed date (4) (5) | Total | |||||||||||||||||||||||||||||||||||
April 30, 2019 |
October 31, 2018 |
April 30, 2019 |
October 31, 2018 |
April 30, 2019 |
October 31, 2018 |
April 30, 2019 |
October 31, 2018 |
April 30, 2019 |
October 31, 2018 |
|||||||||||||||||||||||||||||||
Deposits by: |
||||||||||||||||||||||||||||||||||||||||
Banks (1) |
1,459 | 1,450 | 1,567 | 1,400 | 1,035 | 526 | 26,238 | 24,531 | 30,299 | 27,907 | ||||||||||||||||||||||||||||||
Business and government |
25,026 | 25,266 | 33,357 | 33,984 | 74,092 | 67,026 | 192,288 | 185,901 | 324,763 | 312,177 | ||||||||||||||||||||||||||||||
Individuals |
3,451 | 3,476 | 22,237 | 21,345 | 93,118 | 90,233 | 74,969 | 65,790 | 193,775 | 180,844 | ||||||||||||||||||||||||||||||
Total (2) (3) |
29,936 | 30,192 | 57,161 | 56,729 | 168,245 | 157,785 | 293,495 | 276,222 | 548,837 | 520,928 | ||||||||||||||||||||||||||||||
Booked in: |
||||||||||||||||||||||||||||||||||||||||
Canada |
23,941 | 21,735 | 47,957 | 47,231 | 86,146 | 82,091 | 177,142 | 160,069 | 335,186 | 311,126 | ||||||||||||||||||||||||||||||
United States |
5,001 | 7,395 | 9,187 | 9,477 | 80,767 | 74,476 | 81,021 | 86,805 | 175,976 | 178,153 | ||||||||||||||||||||||||||||||
Other countries |
994 | 1,062 | 17 | 21 | 1,332 | 1,218 | 35,332 | 29,348 | 37,675 | 31,649 | ||||||||||||||||||||||||||||||
Total |
29,936 | 30,192 | 57,161 | 56,729 | 168,245 | 157,785 | 293,495 | 276,222 | 548,837 | 520,928 |
(1) | Includes regulated and central banks. |
(2) | Includes structured notes designated at fair value through profit or loss. |
(3) | As at April 30, 2019 and October 31, 2018, total deposits payable on a fixed date included $31,767 million and $29,673 million, respectively, of federal funds purchased and commercial paper issued and other deposit liabilities. Included in deposits as at April 30, 2019 and October 31, 2018 are $268,320 million and $259,747 million, respectively, of deposits denominated in U.S. dollars, and $39,956 million and $37,427 million, respectively, of deposits denominated in other foreign currencies. |
(4) | Includes $261,028 million of deposits, each greater than one hundred thousand dollars, of which $162,543 million were booked in Canada, $63,161 million were booked in the United States and $35,324 million were booked in other countries ($246,685 million, $145,574 million, $71,770 million and $29,341 million, respectively, as at October 31, 2018). Of the $162,543 million of deposits booked in Canada, $71,007 million mature in less than three months, $3,162 million mature in three to six months, $15,103 million mature in six to twelve months and $73,271 million mature after twelve months ($145,574 million, $55,190 million, $3,836 million, $12,909 million and $73,639 million, respectively, as at October 31, 2018). |
(5) | Includes $9,164 million of senior unsecured debt as at April 30, 2019 subject to the Bank Recapitalization (Bail-In) regime ($37 million as at October 31, 2018). The Bail-In regime provides certain statutory powers to the Canada Deposit Insurance Corporation, including the ability to convert specified eligible shares and liabilities into common shares if the bank becomes non-viable. |
Certain comparative figures have been reclassified to conform with the current periods presentation.
Subordinated Debt
During the three and six months ended April 30, 2019, we did not issue or redeem any subordinated debt.
Note 7: Equity
Preferred and Common Shares Outstanding (1)
(Canadian $ in millions, except as noted) |
April 30, 2019 | October 31, 2018 | ||||||||||||||||||||||
Number of shares |
Amount | Number of shares |
Amount | Convertible into... | ||||||||||||||||||||
Preferred Shares - Classified as Equity |
||||||||||||||||||||||||
Class B Series 25 |
9,425,607 | 236 | 9,425,607 | 236 | Class B - Series 26 | (2) | ||||||||||||||||||
Class B Series 26 |
2,174,393 | 54 | 2,174,393 | 54 | Class B - Series 25 | (2) | ||||||||||||||||||
Class B Series 27 |
20,000,000 | 500 | 20,000,000 | 500 | Class B - Series 28 | (2)(3) | ||||||||||||||||||
Class B Series 29 |
16,000,000 | 400 | 16,000,000 | 400 | Class B - Series 30 | (2)(3) | ||||||||||||||||||
Class B Series 31 |
12,000,000 | 300 | 12,000,000 | 300 | Class B - Series 32 | (2)(3) | ||||||||||||||||||
Class B Series 33 |
8,000,000 | 200 | 8,000,000 | 200 | Class B - Series 34 | (2)(3) | ||||||||||||||||||
Class B Series 35 |
6,000,000 | 150 | 6,000,000 | 150 | Not convertible | (3) | ||||||||||||||||||
Class B Series 36 |
600,000 | 600 | 600,000 | 600 | Class B - Series 37 | (2)(3) | ||||||||||||||||||
Class B Series 38 |
24,000,000 | 600 | 24,000,000 | 600 | Class B - Series 39 | (2)(3) | ||||||||||||||||||
Class B Series 40 |
20,000,000 | 500 | 20,000,000 | 500 | Class B - Series 41 | (2)(3) | ||||||||||||||||||
Class B Series 42 |
16,000,000 | 400 | 16,000,000 | 400 | Class B - Series 43 | (2)(3) | ||||||||||||||||||
Class B Series 44 |
16,000,000 | 400 | 16,000,000 | 400 | Class B - Series 45 | (2)(3) | ||||||||||||||||||
Class B Series 46 |
14,000,000 | 350 | - | - | Class B - Series 47 | (2)(3) | ||||||||||||||||||
4,690 | 4,340 | |||||||||||||||||||||||
Common Shares (4) (5) |
638,760,869 | 12,939 | 639,329,625 | 12,929 | ||||||||||||||||||||
Share Capital |
17,629 | 17,269 |
(1) | For additional information refer to Notes 16 and 20 of our annual consolidated financial statements for the year ended October 31, 2018 on pages 182 and 192 of our 2018 Annual Report. |
(2) | If converted, the holders have the option to convert back to the original preferred shares on subsequent redemption dates. |
(3) | The shares issued include a non-viability contingent capital provision, which is necessary for the shares to qualify as regulatory capital under Basel III. As such, the shares are convertible into a variable number of our common shares if OSFI announces that the bank is, or is about to become, non-viable or if a federal or provincial government in Canada publicly announces that the bank has accepted or agreed to accept a capital injection, or equivalent support, to avoid non-viability. In such an event, each preferred share is convertible into common shares pursuant to an automatic conversion formula and a conversion price based on the greater of: (i) a floor price of $5.00 and (ii) the current market price of our common shares based on the volume weighted average trading price of our common shares on the TSX. The number of common shares issued is determined by dividing the share value of the preferred share issuance (including declared and unpaid dividends on such preferred share issuance) by the conversion price and then times the multiplier. |
(4) | The stock options issued under the Stock Option Plan are convertible into 6,593,167 common shares as at April 30, 2019 (6,095,201 common shares as at October 31, 2018). |
(5) | During the three and six months ended April 30, 2019, we did not issue any common shares under the Shareholder Dividend Reinvestment and Share Purchase Plan; we issued 357,233 and 431,244 common shares, respectively, under the Stock Option Plan. |
50 BMO Financial Group Second Quarter Report 2019
Preferred Shares
On April 17, 2019, we issued 14 million Non-Cumulative 5-Year Rate Reset Class B Preferred Shares Series 46 (Non-Viability Contingent Capital (NVCC)), at a price of $25 per share, for gross proceeds of $350 million. For the initial five year period to the earliest redemption date of May 25, 2024, the shares pay quarterly cash dividends, if declared, at a rate of 5.1% per annum. The dividend rate will reset on the earliest redemption date and every fifth year thereafter at a rate equal to the 5-year Government of Canada bond yield plus a premium of 3.51%. Holders have the option to convert their shares into an equal number of Non-Cumulative Floating Rate Class B Preferred Shares Series 47 (Preferred Shares Series 47), subject to certain conditions, on the earliest redemption date and every fifth year thereafter. Holders of the Preferred Shares Series 47 will be entitled to receive non-cumulative preferential floating rate quarterly dividends, as and when declared, equal to the 3-month Government of Canada Treasury Bill yield plus 3.51%.
During the three and six months ended April 30, 2019, we did not redeem any preferred shares.
On March 29, 2019, we announced that we did not intend to exercise our right to redeem the currently outstanding Non-Cumulative 5-Year Rate Reset Class B Preferred Shares Series 27 (Preferred Shares Series 27) on May 25, 2019. As a result, subject to certain conditions, the holders of Preferred Shares Series 27 had the right, at their option, by May 10, 2019, to convert any or all of their Preferred Shares Series 27 on a one-for-one basis into Non-Cumulative Floating Rate Class B Preferred Shares Series 28 (Preferred Shares Series 28). During the conversion period, which ran from April 25, 2019 to May 10, 2019, 412,564 Preferred Shares Series 27 were tendered for conversion into Preferred Shares Series 28, which is less than the minimum 1,000,000 required to give effect to the conversion, as described in the Preferred Shares Series 27 prospectus supplement dated April 16, 2014. As a result, no Preferred Shares Series 28 will be issued and holders of Preferred Shares Series 27 will retain their shares. The dividend rate for the Preferred Shares Series 27 for the five year period commencing on May 25, 2019, and ending on May 24, 2024, will be 3.852%.
Common Shares
During the three months ended April 30, 2019, we did not purchase for cancellation any common shares under the normal course issuer bid (NCIB) which expires on May 31, 2019. During the six months ended April 30, 2019, 1 million common shares were purchased for cancellation under this program.
As previously announced, subject to receiving Toronto Stock Exchange approval, we will establish a new NCIB that will permit us to purchase for cancellation up to 15 million common shares over a 12-month period commencing on or about June 3, 2019. The NCIB is a regular part of BMOs capital management strategy. The timing and amount of purchases under the NCIB are subject to regulatory approvals and to management discretion, based on factors such as market conditions and capital levels. We will consult with OSFI before making purchases under the NCIB.
Capital Trust Securities
On December 31, 2018, BMO Capital Trust II redeemed all of its issued and outstanding BMO Tier 1 Notes - Series A at a redemption amount equal to $1,000 for an aggregate redemption of $450 million, plus accrued and unpaid interest to but excluding the redemption date.
Note 8: Fair Value of Financial Instruments
Fair Value of Financial Instruments Not Carried at Fair Value on the Balance Sheet
Set out in the following table are the amounts that would be reported if all financial assets and liabilities not currently carried at fair value were reported at their fair values. Refer to Note 17 to our annual consolidated financial statements for the year ended October 31, 2018 on pages 184 to 190 for further discussion on the determination of fair value.
(Canadian $ in millions) | April 30, 2019 | October 31, 2018 | ||||||||||||||
Carrying value | Fair value | Carrying value | Fair value | |||||||||||||
Securities |
||||||||||||||||
Amortized cost |
7,881 | 7,855 | 6,485 | 6,288 | ||||||||||||
Loans (1) |
||||||||||||||||
Residential mortgages |
120,708 | 120,590 | 119,544 | 118,609 | ||||||||||||
Consumer instalment and other personal |
63,938 | 64,109 | 62,687 | 62,618 | ||||||||||||
Credit cards |
8,227 | 8,227 | 8,099 | 8,099 | ||||||||||||
Business and government (2) |
217,578 | 218,195 | 192,225 | 191,989 | ||||||||||||
410,451 | 411,121 | 382,555 | 381,315 | |||||||||||||
Deposits (3) |
532,695 | 533,352 | 506,742 | 506,581 | ||||||||||||
Securitization and structured entities liabilities |
25,621 | 25,757 | 25,051 | 24,838 | ||||||||||||
Subordinated debt |
6,953 | 7,168 | 6,782 | 6,834 |
This table excludes financial instruments with a carrying value approximating fair value, including cash and cash equivalents, interest bearing deposits with banks, securities borrowed or purchased under resale agreements, customers liability under acceptances, other assets, acceptances, securities lent or sold under repurchase agreements and other liabilities. |
(1) | Carrying value of loans is net of allowance. |
(2) | Excludes $2,816 million of loans classified as FVTPL as at April 30, 2019 ($1,450 million as at October 31, 2018). |
(3) | Excludes $16,142 million of structured note liabilities designated at fair value through profit or loss and accounted for at fair value ($14,186 million as at October 31, 2018). |
BMO Financial Group Second Quarter Report 2019 51
Financial Instruments Designated at Fair Value
Most of our structured note liabilities included in deposits have been designated at fair value through profit or loss which aligns the accounting result with the way the portfolio is managed. The fair value and notional amount due at contractual maturity of these structured notes as at April 30, 2019 were $16,142 million and $15,701 million, respectively ($14,186 million and $14,548 million, respectively, as at October 31, 2018). The change in fair value of these structured notes was recorded as a decrease of $365 million and a decrease of $765 million in non-interest revenue, trading revenue and a decrease of $121 million and a decrease of $14 million recorded in other comprehensive income related to changes in our credit spread, respectively, for the three and six months ended April 30, 2019 (an increase of $197 million and a decrease of $72 million recorded in non-interest revenue, trading revenue, and an increase of $49 million and a decrease of $41 million recorded in other comprehensive income related to changes in our own credit spread, respectively, for the three and six months ended April 30, 2018). The impact of economic hedges used to manage the exposure is also recorded in non-interest revenue, trading revenue. The impact of changes in our credit spread is measured based on movements in our credit spread quarter over quarter.
The cumulative change in fair value related to changes in our own credit spread that has been recognized since the notes were designated at fair value to April 30, 2019 was an unrealized loss of $345 million, of this an unrealized loss of $269 million was recorded in other comprehensive income, with an unrealized loss of $76 million recorded through the Consolidated Statement of Income prior to the adoption of IFRS 9 own credit provision in 2015.
We designate certain securities held by our insurance subsidiaries that support our insurance liabilities at fair value through profit or loss since the actuarial calculation of insurance liabilities is based on the fair value of the investments supporting them. This designation aligns the accounting result with the way the portfolio is managed on a fair value basis. The change in fair value of the assets is recorded in non-interest revenue, insurance revenue and the change in fair value of the liabilities is recorded in insurance claims, commissions and changes in policy benefit liabilities. The fair value of these investments as at April 30, 2019 of $10,007 million ($8,783 million as at October 31, 2018) is recorded in securities in our Consolidated Balance Sheet. The impact of recording these investments at fair value through profit or loss was an increase of $337 million and $593 million in non-interest revenue, insurance revenue, respectively, for the three and six months ended April 30, 2019 (a decrease of $124 million and $134 million, respectively, for the three and six months ended April 30, 2018).
We designate the obligation related to certain investment contracts in our insurance business at fair value through profit or loss, which eliminates a measurement inconsistency that would otherwise arise from measuring the investment contract liabilities and offsetting changes in the fair value of the investments supporting them on a different basis. The fair value of these investment contract liabilities as at April 30, 2019 of $952 million ($800 million as at October 31, 2018) is recorded in other liabilities in our Consolidated Balance Sheet. The change in fair value of these investment contract liabilities resulted in an increase of $24 million and an increase of $61 million in insurance claims, commissions, and changes in policy benefit liabilities, respectively, for the three and six months ended April 30, 2019 (an increase of $1 million and a decrease of $13 million, respectively, for the three and six months ended April 30, 2018). For the three and six months ended April 30, 2019, a decrease of $13 million and a decrease of $12 million, respectively, was recorded in other comprehensive income related to changes in our own credit spread (an increase of $8 million and a decrease of $2 million, respectively, for the three and six months ended April 30, 2018). Changes in the fair value of investments backing these investment contract liabilities are recorded in non-interest revenue, insurance revenue. The impact of changes in our credit spread is measured based on movements in our credit spread quarter over quarter.
Fair Value Hierarchy
We use a fair value hierarchy to categorize financial instruments according to the inputs we use in valuation techniques to measure fair value.
Valuation Techniques and Significant Inputs
We determine the fair value of publicly traded fixed maturity and equity securities using quoted prices in active markets (Level 1) when these are available. We exercise a degree of judgement in determining whether the market from which a quoted price has been obtained is active. When quoted prices in active markets are not available, we determine the fair value of financial instruments using models such as discounted cash flows with observable market data for inputs such as yield and prepayment rates or broker quotes and other third-party vendor quotes (Level 2). Fair value may also be determined using models where significant market inputs are not observable due to inactive markets or minimal market activity (Level 3). We maximize the use of market inputs to the extent possible.
Our Level 2 trading and FVTPL securities are primarily valued using discounted cash flow models with observable spreads or broker quotes. The fair value of Level 2 FVOCI securities is determined using discounted cash flow models with observable spreads or third-party vendor quotes. Level 2 structured note liabilities are valued using models with observable market information. Level 2 derivative assets and liabilities are valued using industry standard models and observable market information.
52 BMO Financial Group Second Quarter Report 2019
The extent of our use of actively quoted market prices (Level 1), internal models using observable market information as inputs (Level 2) and internal models without observable market information as inputs (Level 3) in the valuation of securities, loans, fair value liabilities, derivative assets and derivative liabilities was as follows:
(Canadian $ in millions) |
April 30, 2019 | |||||||||||||||
Valued using quoted market prices |
Valued using models (with observable inputs) |
Valued using models (without observable inputs) |
Total |
|||||||||||||
Trading Securities |
||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||
Canadian federal government |
8,176 | 1,665 | - | 9,841 | ||||||||||||
Canadian provincial and municipal governments |
3,998 | 4,815 | - | 8,813 | ||||||||||||
U.S. federal government |
11,516 | 823 | - | 12,339 | ||||||||||||
U.S. states, municipalities and agencies |
47 | 626 | - | 673 | ||||||||||||
Other governments |
1,231 | 648 | - | 1,879 | ||||||||||||
NHA MBS, U.S. agency MBS and CMO |
35 | 9,384 | 215 | 9,634 | ||||||||||||
Corporate debt |
2,022 | 5,601 | 7 | 7,630 | ||||||||||||
Loans |
- | 263 | - | 263 | ||||||||||||
Corporate equity |
49,918 | 1 | - | 49,919 | ||||||||||||
76,943 | 23,826 | 222 | 100,991 | |||||||||||||
FVTPL Securities |
||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||
Canadian federal government |
434 | 91 | - | 525 | ||||||||||||
Canadian provincial and municipal governments |
285 | 797 | - | 1,082 | ||||||||||||
U.S. federal government |
1 | 70 | - | 71 | ||||||||||||
Other governments |
- | 31 | - | 31 | ||||||||||||
NHA MBS, U.S. agency MBS and CMO |
- | 6 | - | 6 | ||||||||||||
Corporate debt |
79 | 7,616 | - | 7,695 | ||||||||||||
Corporate equity |
1,522 | 65 | 1,907 | 3,494 | ||||||||||||
2,321 | 8,676 | 1,907 | 12,904 | |||||||||||||
FVOCI Securities |
||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||
Canadian federal government |
10,692 | 2,236 | - | 12,928 | ||||||||||||
Canadian provincial and municipal governments |
4,744 | 2,862 | - | 7,606 | ||||||||||||
U.S. federal government |
15,302 | 2,167 | - | 17,469 | ||||||||||||
U.S. states, municipalities and agencies |
- | 4,068 | 1 | 4,069 | ||||||||||||
Other governments |
2,544 | 3,838 | - | 6,382 | ||||||||||||
NHA MBS, U.S. agency MBS and CMO |
- | 15,196 | - | 15,196 | ||||||||||||
Corporate debt |
1,126 | 3,823 | - | 4,949 | ||||||||||||
Corporate equity |
- | - | 69 | 69 | ||||||||||||
34,408 | 34,190 | 70 | 68,668 | |||||||||||||
Business and government Loans |
- | 644 | 2,172 | 2,816 | ||||||||||||
Fair Value Liabilities |
||||||||||||||||
Securities sold but not yet purchased |
27,930 | 4,093 | - | 32,023 | ||||||||||||
Structured note liabilities and other note liabilities |
- | 16,142 | - | 16,142 | ||||||||||||
Investment contract liabilities |
- | 952 | - | 952 | ||||||||||||
27,930 | 21,187 | - | 49,117 | |||||||||||||
Derivative Assets |
||||||||||||||||
Interest rate contracts |
7 | 8,725 | - | 8,732 | ||||||||||||
Foreign exchange contracts |
5 | 9,506 | - | 9,511 | ||||||||||||
Commodity contracts |
113 | 1,261 | - | 1,374 | ||||||||||||
Equity contracts |
178 | 781 | - | 959 | ||||||||||||
Credit default swaps |
- | 51 | - | 51 | ||||||||||||
303 | 20,324 | - | 20,627 | |||||||||||||
Derivative Liabilities |
||||||||||||||||
Interest rate contracts |
13 | 6,728 | - | 6,741 | ||||||||||||
Foreign exchange contracts |
3 | 10,568 | - | 10,571 | ||||||||||||
Commodity contracts |
182 | 1,030 | - | 1,212 | ||||||||||||
Equity contracts |
98 | 2,826 | - | 2,924 | ||||||||||||
Credit default swaps |
- | 101 | - | 101 | ||||||||||||
296 | 21,253 | - | 21,549 |
BMO Financial Group Second Quarter Report 2019 53
(Canadian $ in millions) |
October 31, 2018 | |||||||||||||||
Valued using quoted market prices |
Valued using models (with observable inputs) |
Valued using models (without observable inputs) |
Total |
|||||||||||||
Trading Securities |
||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||
Canadian federal government |
9,107 | 1,213 | - | 10,320 | ||||||||||||
Canadian provincial and municipal governments |
4,013 | 4,689 | - | 8,702 | ||||||||||||
U.S. federal government |
9,465 | 52 | - | 9,517 | ||||||||||||
U.S. states, municipalities and agencies |
78 | 1,138 | - | 1,216 | ||||||||||||
Other governments |
1,210 | 201 | - | 1,411 | ||||||||||||
NHA MBS, U.S. agency MBS and CMO |
60 | 8,869 | 255 | 9,184 | ||||||||||||
Corporate debt |
2,973 | 6,218 | 7 | 9,198 | ||||||||||||
Loans |
- | 199 | - | 199 | ||||||||||||
Corporate equity |
49,946 | 4 | - | 49,950 | ||||||||||||
76,852 | 22,583 | 262 | 99,697 | |||||||||||||
FVTPL Securities |
||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||
Canadian federal government |
328 | 103 | - | 431 | ||||||||||||
Canadian provincial and municipal governments |
219 | 727 | - | 946 | ||||||||||||
U.S. federal government |
69 | - | - | 69 | ||||||||||||
NHA MBS, U.S. agency MBS and CMO |
- | 7 | - | 7 | ||||||||||||
Corporate debt |
178 | 6,643 | - | 6,821 | ||||||||||||
Corporate equity |
1,378 | 134 | 1,825 | 3,337 | ||||||||||||
2,172 | 7,614 | 1,825 | 11,611 | |||||||||||||
FVOCI Securities |
||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||
Canadian federal government |
11,978 | 827 | - | 12,805 | ||||||||||||
Canadian provincial and municipal governments |
3,315 | 3,547 | - | 6,862 | ||||||||||||
U.S. federal government |
16,823 | - | - | 16,823 | ||||||||||||
U.S. states, municipalities and agencies |
14 | 3,640 | 1 | 3,655 | ||||||||||||
Other governments |
3,143 | 1,647 | - | 4,790 | ||||||||||||
NHA MBS, U.S. agency MBS and CMO |
- | 13,687 | - | 13,687 | ||||||||||||
Corporate debt |
1,959 | 1,797 | - | 3,756 | ||||||||||||
Corporate equity |
- | - | 62 | 62 | ||||||||||||
37,232 | 25,145 | 63 | 62,440 | |||||||||||||
Business and government Loans |
- | - | 1,450 | 1,450 | ||||||||||||
Fair Value Liabilities |
||||||||||||||||
Securities sold but not yet purchased |
26,336 | 2,468 | - | 28,804 | ||||||||||||
Structured note liabilities and other note liabilities |
- | 14,186 | - | 14,186 | ||||||||||||
Investment contract liabilities |
- | 800 | - | 800 | ||||||||||||
26,336 | 17,454 | - | 43,790 | |||||||||||||
Derivative Assets |
||||||||||||||||
Interest rate contracts |
18 | 8,959 | - | 8,977 | ||||||||||||
Foreign exchange contracts |
16 | 12,983 | - | 12,999 | ||||||||||||
Commodity contracts |
166 | 1,894 | - | 2,060 | ||||||||||||
Equity contracts |
286 | 1,872 | - | 2,158 | ||||||||||||
Credit default swaps |
- | 10 | - | 10 | ||||||||||||
486 | 25,718 | - | 26,204 | |||||||||||||
Derivative Liabilities |
||||||||||||||||
Interest rate contracts |
14 | 8,620 | - | 8,634 | ||||||||||||
Foreign exchange contracts |
2 | 11,852 | - | 11,854 | ||||||||||||
Commodity contracts |
295 | 1,161 | - | 1,456 | ||||||||||||
Equity contracts |
246 | 2,183 | 1 | 2,430 | ||||||||||||
Credit default swaps |
- | 36 | 1 | 37 | ||||||||||||
557 | 23,852 | 2 | 24,411 |
Certain comparative figures have been reclassified to conform with the current periods presentation.
Significant Transfers
Our policy is to record transfers of assets and liabilities between fair value hierarchy levels at their fair values as at the end of each reporting period, consistent with the date of the determination of fair value. Transfers between the various fair value hierarchy levels reflect changes in the availability of quoted market prices or observable market inputs that result from changes in market conditions. The following is a discussion of the significant transfers between Level 1, Level 2 and Level 3 balances for the three and six months ended April 30, 2019. As at April 30, 2019, we refined our judgement of whether quoted prices for fixed income securities were obtained from markets that are active or not in the determination of whether a security should be Level 1 or Level 2, with the result that certain securities are shown as a transfer to Level 2 in the quarter.
During the three and six months ended April 30, 2019, $1,954 million and $3,658 million, respectively, of trading securities, $141 million and $464 million, respectively, of FVTPL securities, and $7,282 million and $7,889 million, respectively, of FVOCI securities were transferred from Level 1 to Level 2 due to our refined approach and reduced observability of the inputs used to value these securities. During the three and six months ended April 30, 2019, $2,700 million and $3,359 million, respectively, of trading securities, $248 million and $352 million, respectively, of FVTPL securities and $464 million and $1,575 million, respectively, of FVOCI securities were transferred from Level 2 to Level 1 due to increased availability of quoted prices in active markets.
54 BMO Financial Group Second Quarter Report 2019
During the three and six months ended April 30, 2019, $26 million and $45 million, respectively, of trading securities were transferred from Level 2 to Level 3 due to changes in the market observability of inputs used in pricing these securities, $18 million and $35 million, respectively, were transferred from Level 3 to Level 2 due to the availability of observable price inputs used to value these securities.
Changes in Level 3 Fair Value Measurements
The table below presents a reconciliation of all changes in Level 3 financial instruments during the three and six months ended April 30, 2019, including realized and unrealized gains (losses) included in earnings and other comprehensive income.
Change in fair value | ||||||||||||||||||||||||||||||||||||||||
(Canadian $ in millions) For the three months ended April 30, 2019 |
Balance |
Included in |
Included in other comprehensive |
Issuances/ Purchases |
Sales (2) |
Maturities/ Settlement |
Transfers into Level 3 |
Transfers out of Level 3 |
Fair Value as at April 30, 2019 |
Change in for instruments |
||||||||||||||||||||||||||||||
Trading Securities |
||||||||||||||||||||||||||||||||||||||||
NHA MBS and U.S. agency MBS and CMO |
231 | (2 | ) | 5 | 87 | (114 | ) | - | 26 | (18 | ) | 215 | (6 | ) | ||||||||||||||||||||||||||
Corporate debt |
6 | - | - | 6 | (5 | ) | - | - | - | 7 | - | |||||||||||||||||||||||||||||
Total trading securities |
237 | (2 | ) | 5 | 93 | (119 | ) | - | 26 | (18 | ) | 222 | (6 | ) | ||||||||||||||||||||||||||
FVTPL Securities |
||||||||||||||||||||||||||||||||||||||||
Corporate equity |
1,786 | (4 | ) | 27 | 124 | (26 | ) | - | - | - | 1,907 | 4 | ||||||||||||||||||||||||||||
Total FVTPL securities |
1,786 | (4 | ) | 27 | 124 | (26 | ) | - | - | - | 1,907 | 4 | ||||||||||||||||||||||||||||
FVOCI Securities |
||||||||||||||||||||||||||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||||||||||||||||||||||||||
U.S. states, municipalities and |
1 | - | - | - | - | - | - | - | 1 | na | ||||||||||||||||||||||||||||||
Corporate equity |
64 | - | - | 5 | - | - | - | - | 69 | na | ||||||||||||||||||||||||||||||
Total FVOCI securities |
65 | - | - | 5 | - | - | - | - | 70 | na | ||||||||||||||||||||||||||||||
Business and government Loans |
2,429 | - | 48 | 97 | - | (402 | ) | - | - | 2,172 | - | |||||||||||||||||||||||||||||
Fair Value Liabilities |
||||||||||||||||||||||||||||||||||||||||
Securities sold but not yet purchased |
7 | - | - | (7 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||||||
Total fair value liabilities |
7 | - | - | (7 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||||||
Derivative Liabilities |
||||||||||||||||||||||||||||||||||||||||
Equity contracts |
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Credit default swaps |
1 | - | - | - | - | - | - | (1 | ) | - | - | |||||||||||||||||||||||||||||
Total derivative liabilities |
1 | - | - | - | - | - | - | (1 | ) | - | - |
(1) | Foreign exchange translation on financial instruments held by foreign subsidiaries is included in other comprehensive income, net foreign operations |
(2) | Includes proceeds on securities sold but not yet purchased. |
na Not applicable
Change in fair value | ||||||||||||||||||||||||||||||||||||||||
(Canadian $ in millions) For the six months ended April 30, 2019 |
Balance |
Included in |
Included in other comprehensive |
Issuances/ Purchases |
Sales (2) |
Maturities/ Settlement |
Transfers into Level 3 |
Transfers out of Level 3 |
Fair Value as at April 30, 2019 |
Change in unrealized gains for instruments |
||||||||||||||||||||||||||||||
Trading Securities |
||||||||||||||||||||||||||||||||||||||||
NHA MBS and U.S. agency MBS and CMO |
255 | (7 | ) | 4 | 183 | (230 | ) | - | 45 | (35 | ) | 215 | (7 | ) | ||||||||||||||||||||||||||
Corporate debt |
7 | - | - | 6 | (6 | ) | - | - | - | 7 | - | |||||||||||||||||||||||||||||
Total trading securities |
262 | (7 | ) | 4 | 189 | (236 | ) | - | 45 | (35 | ) | 222 | (7 | ) | ||||||||||||||||||||||||||
FVTPL Securities |
||||||||||||||||||||||||||||||||||||||||
Corporate equity |
1,825 | 10 | 23 | 247 | (198 | ) | - | - | - | 1,907 | 20 | |||||||||||||||||||||||||||||
Total FVTPL |
1,825 | 10 | 23 | 247 | (198 | ) | - | - | - | 1,907 | 20 | |||||||||||||||||||||||||||||
FVOCI Securities |
||||||||||||||||||||||||||||||||||||||||
Issued or guaranteed by: |
||||||||||||||||||||||||||||||||||||||||
U.S. states, municipalities and |
1 | - | - | - | - | - | - | - | 1 | na | ||||||||||||||||||||||||||||||
Corporate equity |
62 | - | - | 7 | - | - | - | - | 69 | na | ||||||||||||||||||||||||||||||
Total FVOCI securities |
63 | - | - | 7 | - | - | - | - | 70 | na | ||||||||||||||||||||||||||||||
Business and government Loans |
1,450 | 7 | 44 | 1,214 | - | (543 | ) | - | - | 2,172 | - | |||||||||||||||||||||||||||||
Fair Value Liabilities |
||||||||||||||||||||||||||||||||||||||||
Securities sold but not yet purchased |
- | - | - | (7 | ) | 7 | - | - | - | - | - | |||||||||||||||||||||||||||||
Total fair value liabilities |
- | - | - | (7 | ) | 7 | - | - | - | - | - | |||||||||||||||||||||||||||||
Derivative Liabilities |
||||||||||||||||||||||||||||||||||||||||
Equity contracts |
1 | - | - | - | - | - | - | (1 | ) | - | - | |||||||||||||||||||||||||||||
Credit default swaps |
1 | - | - | - | - | - | - | (1 | ) | - | - | |||||||||||||||||||||||||||||
Total derivative liabilities |
2 | - | - | - | - | - | - | (2 | ) | - | - |
(1) | Foreign exchange translation on financial instruments held by foreign subsidiaries is included in other comprehensive income, net foreign operations |
(2) | Includes proceeds on securities sold but not yet purchased. |
na Not applicable
BMO Financial Group Second Quarter Report 2019 55
Note 9: Capital Management
Our objective is to maintain a strong capital position in a cost-effective structure that: is appropriate given our target regulatory capital ratios and internal assessment of required economic capital; is consistent with our target credit ratings; underpins our operating groups business strategies; and supports depositor, investor and regulator confidence, while building long-term shareholder value.
As at April 30, 2019, we met OSFIs target capital ratio requirements, which include a 2.5% Capital Conservation Buffer, a 1.0% Common Equity Surcharge for Domestic Systemically Important Banks (D-SIBs), a Countercyclical Buffer and a 1.75% Domestic Stability Buffer (DSB) applicable to D-SIBs. Our capital position as at April 30, 2019 is detailed in the Capital Management section of Managements Discussion and Analysis of the Second Quarter 2019 Report to Shareholders.
Note 10: Employee Compensation
Stock Options
We did not grant any stock options during the three months ended April 30, 2019 and 2018. During the six months ended April 30, 2019, we granted a total of 931,047 stock options (705,398 stock options during the six months ended April 30, 2018). The weighted-average fair value of options granted during the six months ended April 30, 2019 was $10.23 per option ($11.30 per option for the six months ended April 30, 2018).
To determine the fair value of the stock option tranches (i.e. the portion that vests each year) on the grant date, the following ranges of values were used for each option pricing assumption:
For stock options granted during the six months ended |
April 30, 2019 | April 30, 2018 | ||||||
Expected dividend yield |
5.7% | 4.1% | ||||||
Expected share price volatility |
20.0% - 20.1% | 17.0% - 17.3% | ||||||
Risk-free rate of return |
2.5% | 2.1% | ||||||
Expected period until exercise (in years) |
6.5 - 7.0 | 6.5 - 7.0 | ||||||
Exercise price ($) |
89.90 | 100.63 |
Changes to the input assumptions can result in different fair value estimates.
Pension and Other Employee Future Benefit Expenses
Pension and other employee future benefit expenses are determined as follows:
(Canadian $ in millions) |
||||||||||||||||
Pension benefit plans | Other employee future benefit plans | |||||||||||||||
For the three months ended |
April 30, 2019 | April 30, 2018 | April 30, 2019 | April 30, 2018 | ||||||||||||
Current service cost |
48 | 53 | 3 | 8 | ||||||||||||
Net interest (income) expense on net defined benefit (asset) liability |
(4 | ) | (2 | ) | 9 | 11 | ||||||||||
Administrative expenses |
1 | 1 | - | - | ||||||||||||
Benefits expense |
45 | 52 | 12 | 19 | ||||||||||||
Canada and Quebec pension plan expense |
26 | 24 | - | - | ||||||||||||
Defined contribution expense |
36 | 31 | - | - | ||||||||||||
Total pension and other employee future benefit
expenses |
107 | 107 | 12 | 19 | ||||||||||||
(Canadian $ in millions) |
||||||||||||||||
Pension benefit plans | Other employee future benefit plans | |||||||||||||||
For the six months ended |
April 30, 2019 | April 30, 2018 | April 30, 2019 | April 30, 2018 | ||||||||||||
Current service cost |
96 | 105 | 5 | 15 | ||||||||||||
Net interest (income) expense on net defined benefit (asset) liability |
(9 | ) | (4 | ) | 19 | 23 | ||||||||||
Past service income |
(5 | ) | - | - | - | |||||||||||
Administrative expenses |
2 | 2 | - | - | ||||||||||||
Benefits expense |
84 | 103 | 24 | 38 | ||||||||||||
Canada and Quebec pension plan expense |
47 | 44 | - | - | ||||||||||||
Defined contribution expense |
90 | 90 | - | - | ||||||||||||
Total pension and other employee future benefit
expenses |
221 | 237 | 24 | 38 |
56 BMO Financial Group Second Quarter Report 2019
Note 11: Earnings Per Share
Basic earnings per share is calculated by dividing net income attributable to our shareholders, after deducting total preferred shares dividends, by the daily average number of fully paid common shares outstanding throughout the period.
Diluted earnings per share is calculated in the same manner, with further adjustments made to reflect the dilutive impact of instruments convertible into our common shares.
The following tables present our basic and diluted earnings per share:
Basic Earnings Per Share
(Canadian $ in millions, except as noted) |
For the three months ended | For the six months ended | ||||||||||||||
April 30, 2019 | April 30, 2018 | April 30, 2019 | April 30, 2018 | |||||||||||||
Net income attributable to bank shareholders |
1,497 | 1,246 | 3,007 | 2,219 | ||||||||||||
Dividends on preferred shares |
(48 | ) | (46 | ) | (100 | ) | (91 | ) | ||||||||
Net income available to common shareholders |
1,449 | 1,200 | 2,907 | 2,128 | ||||||||||||
Weighted-average number of common shares outstanding (in thousands) |
638,574 | 643,734 | 638,753 | 645,735 | ||||||||||||
Basic earnings per share (Canadian $) |
2.27 | 1.87 | 4.55 | 3.30 | ||||||||||||
Diluted Earnings Per Share
|
||||||||||||||||
Net income available to common shareholders adjusted for impact of dilutive instruments |
1,449 | 1,200 | 2,907 | 2,128 | ||||||||||||
Weighted-average number of common shares outstanding (in thousands) |
638,574 | 643,734 | 638,753 | 645,735 | ||||||||||||
Effect of dilutive instruments |
||||||||||||||||
Stock options potentially exercisable (1) |
6,037 | 5,497 | 5,356 | 5,711 | ||||||||||||
Common shares potentially repurchased |
(4,351 | ) | (3,604 | ) | (3,787 | ) | (3,671 | ) | ||||||||
Weighted-average number of diluted common shares outstanding (in thousands) |
640,260 | 645,627 | 640,322 | 647,775 | ||||||||||||
Diluted earnings per share (Canadian $) |
2.26 | 1.86 | 4.54 | 3.29 |
(1) | In computing diluted earnings per share we excluded average stock options outstanding of 687,059 and 1,343,031 with a weighted-average exercise price of $104.14 and $101.82, respectively, for the three and six months ended April 30, 2019 (1,683,632 and 1,584,274 with a weighted-average exercise price of $119.63 and $120.68, respectively, for the three and six months ended April 30, 2018) as the average share price for the period did not exceed the exercise price. |
Note 12: Income Taxes
During the quarter ended April 30, 2019, Canada Revenue Agency (CRA) proposed to reassess us for additional taxes and interest in an amount of approximately $250 million in respect of certain 2014 Canadian corporate dividends. In prior fiscal years, we were reassessed by the CRA for additional income taxes and interest of approximately $361 million for certain 2011-2013 Canadian corporate dividends. In its reassessments, the CRA denied dividend deductions on the basis that the dividends were received as part of a dividend rental arrangement. The tax rules raised by the CRA in the reassessments were prospectively addressed in the 2015 and 2018 Canadian Federal Budgets. In the future, we expect to be reassessed for significant income tax for similar activities in 2015 and subsequent years. We remain of the view that our tax filing positions were appropriate and intend to challenge any reassessment.
Note 13: Operating Segmentation
Operating Groups
We conduct our business through three operating groups, each of which has a distinct mandate. Our operating groups are Personal and Commercial Banking (P&C) (comprised of Canadian Personal and Commercial Banking (Canadian P&C) and U.S. Personal and Commercial Banking (U.S. P&C)), Wealth Management and BMO Capital Markets (BMO CM), along with a Corporate Services unit.
For additional information refer to Note 25 of the consolidated financial statements for the year ended October 31, 2018 on pages 203 to 205 of the Annual Report.
BMO Financial Group Second Quarter Report 2019 57
Our results and average assets, grouped by operating segment, are as follows:
(Canadian $ in millions) |
||||||||||||||||||||||||
For the three months ended April 30, 2019 |
Canadian P&C |
U.S. P&C |
Wealth Management |
BMO CM | Corporate Services (1) |
Total | ||||||||||||||||||
Net interest income |
1,407 | 1,035 | 230 | 599 | (136 | ) | 3,135 | |||||||||||||||||
Non-interest revenue |
514 | 281 | 1,612 | 630 | 41 | 3,078 | ||||||||||||||||||
Total Revenue |
1,921 | 1,316 | 1,842 | 1,229 | (95 | ) | 6,213 | |||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
122 | 18 | (1 | ) | 12 | (1 | ) | 150 | ||||||||||||||||
Provision for credit losses on performing loans |
16 | 5 | 1 | 3 | 1 | 26 | ||||||||||||||||||
Total Provision for credit losses |
138 | 23 | - | 15 | - | 176 | ||||||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities |
- | - | 561 | - | - | 561 | ||||||||||||||||||
Amortization |
84 | 117 | 64 | 38 | - | 303 | ||||||||||||||||||
Non-interest expense |
868 | 658 | 818 | 849 | 99 | 3,292 | ||||||||||||||||||
Income (loss) before taxes |
831 | 518 | 399 | 327 | (194 | ) | 1,881 | |||||||||||||||||
Provision for (recovery of) income taxes |
216 | 112 | 94 | 78 | (116 | ) | 384 | |||||||||||||||||
Net Income |
615 | 406 | 305 | 249 | (78 | ) | 1,497 | |||||||||||||||||
Average Assets |
235,680 | 124,725 | 40,402 | 344,427 | 75,742 | 820,976 | ||||||||||||||||||
For the three months ended April 30, 2018 |
Canadian P&C |
U.S. P&C |
Wealth Management |
BMO CM | Corporate Services (1) |
Total | ||||||||||||||||||
Net interest income |
1,338 | 936 | 204 | 319 | (131 | ) | 2,666 | |||||||||||||||||
Non-interest revenue |
492 | 269 | 1,380 | 723 | 50 | 2,914 | ||||||||||||||||||
Total Revenue |
1,830 | 1,205 | 1,584 | 1,042 | (81 | ) | 5,580 | |||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
131 | 66 | 1 | (16 | ) | (10 | ) | 172 | ||||||||||||||||
Provision for (recovery of) credit losses on performing loans |
(3 | ) | (12 | ) | (1 | ) | 3 | 1 | (12 | ) | ||||||||||||||
Provision for (recovery of) credit losses |
128 | 54 | - | (13 | ) | (9 | ) | 160 | ||||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities |
- | - | 332 | - | - | 332 | ||||||||||||||||||
Amortization |
79 | 115 | 60 | 31 | - | 285 | ||||||||||||||||||
Non-interest expense |
830 | 596 | 802 | 640 | 372 | 3,240 | ||||||||||||||||||
Income (loss) before taxes |
793 | 440 | 390 | 384 | (444 | ) | 1,563 | |||||||||||||||||
Provision for (recovery of) income taxes |
205 | 92 | 94 | 98 | (172 | ) | 317 | |||||||||||||||||
Net Income |
588 | 348 | 296 | 286 | (272 | ) | 1,246 | |||||||||||||||||
Average Assets |
223,182 | 108,624 | 35,246 | 302,772 | 73,814 | 743,638 | ||||||||||||||||||
(Canadian $ in millions) |
||||||||||||||||||||||||
For the six months ended April 30, 2019 |
Canadian P&C |
U.S. P&C |
Wealth Management |
BMO CM | Corporate Services (1) |
Total | ||||||||||||||||||
Net interest income |
2,840 | 2,094 | 462 | 1,160 | (249 | ) | 6,307 | |||||||||||||||||
Non-interest revenue |
1,035 | 560 | 3,520 | 1,201 | 107 | 6,423 | ||||||||||||||||||
Total Revenue |
3,875 | 2,654 | 3,982 | 2,361 | (142 | ) | 12,730 | |||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
236 | 33 | 1 | 13 | (6 | ) | 277 | |||||||||||||||||
Provision for (recovery of) credit losses on performing loans |
22 | (4 | ) | 1 | 17 | - | 36 | |||||||||||||||||
Total provision for (recovery of) credit losses |
258 | 29 | 2 | 30 | (6 | ) | 313 | |||||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities |
- | - | 1,487 | - | - | 1,487 | ||||||||||||||||||
Amortization |
163 | 229 | 131 | 71 | - | 594 | ||||||||||||||||||
Non-interest expense |
1,750 | 1,314 | 1,646 | 1,608 | 240 | 6,558 | ||||||||||||||||||
Income (loss) before taxes |
1,704 | 1,082 | 716 | 652 | (376 | ) | 3,778 | |||||||||||||||||
Provision for (recovery of) income taxes |
442 | 232 | 172 | 148 | (223 | ) | 771 | |||||||||||||||||
Net Income |
1,262 | 850 | 544 | 504 | (153 | ) | 3,007 | |||||||||||||||||
Average Assets |
233,583 | 122,346 | 39,559 | 342,316 | 82,781 | 820,585 | ||||||||||||||||||
For the six months ended April 30, 2018 |
Canadian P&C |
U.S. P&C |
Wealth Management |
BMO CM | Corporate Services (1) |
Total | ||||||||||||||||||
Net interest income |
2,718 | 1,839 | 404 | 881 | (301 | ) | 5,541 | |||||||||||||||||
Non-interest revenue |
1,015 | 537 | 2,786 | 1,245 | 94 | 5,677 | ||||||||||||||||||
Total Revenue |
3,733 | 2,376 | 3,190 | 2,126 | (207 | ) | 11,218 | |||||||||||||||||
Provision for (recovery of) credit losses on impaired loans |
228 | 143 | 2 | (17 | ) | (10 | ) | 346 | ||||||||||||||||
Provision for (recovery of) credit losses on performing loans |
1 | (42 | ) | (3 | ) | (1 | ) | - | (45 | ) | ||||||||||||||
Provision for (recovery of) credit losses |
229 | 101 | (1 | ) | (18 | ) | (10 | ) | 301 | |||||||||||||||
Insurance claims, commissions and changes in policy benefit liabilities |
- | - | 693 | - | - | 693 | ||||||||||||||||||
Amortization |
160 | 227 | 117 | 60 | - | 564 | ||||||||||||||||||
Non-interest expense |
1,687 | 1,193 | 1,640 | 1,333 | 508 | 6,361 | ||||||||||||||||||
Income (loss) before taxes |
1,657 | 855 | 741 | 751 | (705 | ) | 3,299 | |||||||||||||||||
Provision for income taxes |
423 | 197 | 179 | 194 | 87 | 1,080 | ||||||||||||||||||
Net Income |
1,234 | 658 | 562 | 557 | (792 | ) | 2,219 | |||||||||||||||||
Average Assets |
222,402 | 106,383 | 34,755 | 299,031 | 72,846 | 735,417 |
(1) | Corporate Services includes Technology and Operations. |
We analyze revenue on a taxable equivalent basis (teb) at the operating group level. Revenue and the provision for income taxes are increased on tax-exempt securities to an equivalent before-tax basis to facilitate comparisons of income between taxable and tax-exempt sources. The offset to the groups teb adjustments is reflected in Corporate Services revenue and provision for income taxes. |
Certain comparative figures have been reclassified to conform with the current periods presentation and for changes in accounting policy (Note 1). |
58 BMO Financial Group Second Quarter Report 2019
Exhibit 99.3
CONSOLIDATED CAPITALIZATION OF BANK OF MONTREAL
The following table sets forth the consolidated capitalization of the Bank at April 30, 2019.
As at April 30, 2019 |
||||
(in millions of Canadian dollars) |
||||
Subordinated Debt |
6,953 | |||
Total Equity |
||||
Preferred Shares(1) |
4,690 | |||
Common Shares |
12,939 | |||
Contributed Surplus |
307 | |||
Retained Earnings |
27,405 | |||
Accumulated Other Comprehensive Income |
4,054 | |||
|
|
|||
Total Shareholders Equity |
49,395 | |||
Non-controlling Interest in Subsidiaries |
0 | |||
|
|
|||
Total Equity |
49,395 | |||
|
|
|||
Total Capitalization |
56,348 | |||
|
|
Notes:
(1) | Preferred Shares classified under Shareholders Equity consist of Class B Preferred Shares Series 25, 26, 27, 29, 31, 33, 35, 36, 38, 40, 42, 44 and 46. For more information on the classification of Preferred Shares, please refer to Note 7 of the unaudited interim consolidated financial statements of Bank of Montreal for the quarter ended April 30, 2019. |
Document and Entity Information |
6 Months Ended |
---|---|
Apr. 30, 2019 | |
Document and entity information [abstract] | |
Document Type | 6-K |
Amendment Flag | false |
Document Period End Date | Apr. 30, 2019 |
Document Fiscal Year Focus | 2019 |
Document Fiscal Period Focus | Q2 |
Trading Symbol | BMO |
Entity Registrant Name | BANK OF MONTREAL /CAN/ |
Entity Central Index Key | 0000927971 |
Current Fiscal Year End Date | --10-31 |
Consolidated Statement of Income - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Apr. 30, 2019 |
Jan. 31, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Interest, Dividend and Fee Income | |||||
Loans | $ 4,814 | $ 4,795 | $ 3,838 | $ 9,609 | $ 7,543 |
Securities (Note 2) | 1,405 | 1,314 | 962 | 2,719 | 1,890 |
Deposits with banks | 183 | 222 | 152 | 405 | 274 |
Interest, Dividend and Fee Income | 6,402 | 6,331 | 4,952 | 12,733 | 9,707 |
Interest Expense | |||||
Deposits | 2,110 | 2,079 | 1,372 | 4,189 | 2,573 |
Subordinated debt | 69 | 70 | 57 | 139 | 110 |
Other liabilities | 1,088 | 1,010 | 857 | 2,098 | 1,483 |
Interest Expense | 3,267 | 3,159 | 2,286 | 6,426 | 4,166 |
Net Interest Income | 3,135 | 3,172 | 2,666 | 6,307 | 5,541 |
Non-Interest Revenue (Note 1) | |||||
Securities commissions and fees | 254 | 248 | 249 | 502 | 510 |
Deposit and payment service charges | 290 | 291 | 277 | 581 | 553 |
Trading revenues | 111 | 93 | 258 | 204 | 346 |
Lending fees | 277 | 277 | 236 | 554 | 483 |
Card fees | 116 | 105 | 112 | 221 | 200 |
Investment management and custodial fees | 426 | 428 | 437 | 854 | 861 |
Mutual fund revenues | 356 | 347 | 376 | 703 | 742 |
Underwriting and advisory fees | 261 | 244 | 214 | 505 | 435 |
Securities gains, other than trading | 42 | 49 | 38 | 91 | 105 |
Foreign exchange gains, other than trading | 51 | 38 | 63 | 89 | 99 |
Insurance revenue | 710 | 1,049 | 460 | 1,759 | 967 |
Investments in associates and joint ventures | 52 | 29 | 41 | 81 | 85 |
Other | 132 | 147 | 153 | 279 | 291 |
Non-Interest Revenue | 3,078 | 3,345 | 2,914 | 6,423 | 5,677 |
Total Revenue | 6,213 | 6,517 | 5,580 | 12,730 | 11,218 |
Provision for Credit Losses (Note 3) | 176 | 137 | 160 | 313 | 301 |
Insurance Claims, Commissions and Changes in Policy Benefit Liabilities | 561 | 926 | 332 | 1,487 | 693 |
Non-Interest Expense (Note 1) | |||||
Employee compensation | 2,010 | 2,072 | 2,012 | 4,082 | 3,975 |
Premises and equipment | 767 | 728 | 672 | 1,495 | 1,336 |
Amortization of intangible assets | 138 | 133 | 129 | 271 | 252 |
Travel and business development | 143 | 126 | 130 | 269 | 243 |
Communications | 78 | 74 | 75 | 152 | 142 |
Professional fees | 141 | 121 | 143 | 262 | 268 |
Other | 318 | 303 | 364 | 621 | 709 |
Non-Interest Expense | 3,595 | 3,557 | 3,525 | 7,152 | 6,925 |
Income (loss) before taxes | 1,881 | 1,897 | 1,563 | 3,778 | 3,299 |
Provision for income taxes (Note 12) | 384 | 387 | 317 | 771 | 1,080 |
Net Income attributable to Bank shareholders | $ 1,497 | $ 1,510 | $ 1,246 | $ 3,007 | $ 2,219 |
Earnings Per Share (Canadian $) (Note 11) | |||||
Basic | $ 2.27 | $ 2.28 | $ 1.87 | $ 4.55 | $ 3.30 |
Diluted | 2.26 | 2.28 | 1.86 | 4.54 | 3.29 |
Common shares [member] | |||||
Earnings Per Share (Canadian $) (Note 11) | |||||
Dividends per common share | $ 1.00 | $ 1.00 | $ 0.93 | $ 2.00 | $ 1.86 |
Consolidated Statement of Comprehensive Income - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 |
Jan. 31, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
||||||||||||||||
Statement [LineItems] | ||||||||||||||||||||
Net Income | $ 1,497 | $ 1,510 | $ 1,246 | $ 3,007 | $ 2,219 | |||||||||||||||
Other Comprehensive Income (Loss), net of taxes | ||||||||||||||||||||
Reclassification to earnings of (gains) in the period | [1] | (15) | (14) | (23) | (29) | (36) | ||||||||||||||
Other comprehensive income net of tax available for sale financial assets | 31 | 173 | (128) | 204 | (254) | |||||||||||||||
Net change in unrealized gains (losses) on cash flow hedges | ||||||||||||||||||||
Gains (losses) on derivatives designated as cash flow hedges arising during the period | [2] | 433 | 757 | (106) | 1,190 | (701) | ||||||||||||||
Reclassification to earnings of losses on derivatives designated as cash flow hedges in the period | [3] | 49 | 37 | 84 | 86 | 115 | ||||||||||||||
Other comprehensive income net of tax cash flow hedges | 482 | 794 | (22) | 1,276 | (586) | |||||||||||||||
Net gains (losses) on translation of net foreign operations | ||||||||||||||||||||
Unrealized gains (losses) on translation of net foreign operations | 556 | (25) | 1,059 | 531 | (31) | |||||||||||||||
Unrealized gains (losses) on hedges of net foreign operations | [4] | (103) | 13 | (181) | (90) | (50) | ||||||||||||||
Other comprehensive income, net of taxes, translation of net foreign operations | 453 | (12) | 878 | 441 | (81) | |||||||||||||||
Gains (losses) on remeasurement of pension and other employee future benefit plans | [5] | (2) | (148) | 27 | (150) | 99 | ||||||||||||||
Gains (losses) on remeasurement of own credit risk on financial liabilities designed at fair value | [6] | (98) | 79 | 42 | (19) | (32) | ||||||||||||||
Items that will not be reclassified to net income | (100) | (69) | 69 | (169) | 67 | |||||||||||||||
Other Comprehensive Income (Loss), net of taxes | 866 | 886 | 797 | 1,752 | (854) | |||||||||||||||
Total Comprehensive Income attributable to Bank shareholders | 2,363 | 2,396 | 2,043 | 4,759 | 1,365 | |||||||||||||||
Debt securities [member] | ||||||||||||||||||||
Other Comprehensive Income (Loss), net of taxes | ||||||||||||||||||||
Unrealized gains on fair value through OCI securities arising during the period | [7] | $ 46 | $ 187 | $ (105) | $ 233 | $ (218) | ||||||||||||||
|
Consolidated Statement of Cash Flows - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Cash Flows from Operating Activities | ||||
Net Income | $ 1,497 | $ 1,246 | $ 3,007 | $ 2,219 |
Adjustments to determine net cash flows provided by (used in) operating activities | ||||
Provision on securities, other than trading | 1 | 1 | 1 | 2 |
Net (gain) on securities, other than trading | (43) | (39) | (92) | (107) |
Net (increase) decrease in trading securities | 1,532 | 6,505 | (476) | 1,796 |
Provision for credit losses (Note 3) | 176 | 160 | 313 | 301 |
Change in derivative instruments - decrease in derivative asset | 190 | 7,688 | 6,326 | 4,591 |
- (decrease) in derivative liability | (1,308) | (8,901) | (3,727) | (4,833) |
Amortization of premises and equipment | 111 | 98 | 216 | 195 |
Amortization of other assets | 54 | 58 | 107 | 117 |
Amortization of intangible assets | 138 | 129 | 271 | 252 |
Net decrease in deferred income tax asset | 68 | 77 | 302 | 683 |
Net (decrease) in deferred income tax liability | (1) | (23) | (3) | (50) |
Net (increase) decrease in current income tax asset | 206 | 53 | 246 | (711) |
Net (decrease) in current income tax liability | (47) | (10) | (11) | (86) |
Change in accrued interest - (increase) decrease in interest receivable | (91) | (137) | (197) | (151) |
- increase in interest payable | 121 | 168 | 172 | 135 |
Changes in other items and accruals, net | 1,473 | 2,997 | (298) | (19) |
Net increase in deposits | 11,490 | 2,344 | 23,898 | 9,458 |
Net (increase) in loans | (12,526) | (6,835) | (26,902) | (11,185) |
Net increase (decrease) in securities sold but not yet purchased | 1,391 | (1,300) | 3,015 | 308 |
Net increase (decrease) in securities lent or sold under repurchase agreements | (2,073) | 4,360 | 19,789 | 23,653 |
Net (increase) in securities borrowed or purchased under resale agreements | (8,462) | (9,396) | (24,614) | (19,724) |
Net increase (decrease) in securitization and structured entities' liabilities | 1,535 | (131) | 465 | 492 |
Net Cash Provided by (Used in) Operating Activities | (4,568) | (888) | 1,808 | 7,336 |
Cash Flows from Financing Activities | ||||
Net increase (decrease) in liabilities of subsidiaries | 1,344 | 15 | (1,348) | 827 |
Proceeds from issuance of covered bonds | 2,706 | 1,878 | 2,706 | |
Redemption of covered bonds | (2,254) | (567) | ||
Proceeds from issuance of subordinated debt (Note 6) | 1,566 | |||
Repayment of subordinated debt (Note 6) | (900) | (900) | ||
Proceeds from issuance of preferred shares (Note 7) | 350 | 350 | ||
Share issue expense | (4) | (4) | ||
Proceeds from issuance of common shares (Note 7) | 22 | 7 | 26 | 55 |
Common shares repurchased for cancellation (Note 7) | (488) | (90) | (782) | |
Cash dividends paid | (691) | (645) | (1,348) | (1,276) |
Net Cash Provided by (Used in) Financing Activities | 1,021 | 695 | (2,790) | 1,629 |
Cash Flows from Investing Activities | ||||
Net (increase) decrease in interest bearing deposits with banks | 236 | (615) | 912 | (1,105) |
Purchases of securities, other than trading | (10,795) | (13,442) | (26,265) | (21,837) |
Maturities of securities, other than trading | 3,554 | 2,239 | 7,789 | 5,549 |
Proceeds from sales of securities, other than trading | 5,763 | 5,831 | 12,323 | 11,897 |
Premises and equipment - net (purchases) | (95) | (54) | (186) | (119) |
Purchased and developed software - net (purchases) | (159) | (135) | (304) | (267) |
Net Cash (Used in) Investing Activities | (1,496) | (6,176) | (5,731) | (5,882) |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 412 | 1,132 | 410 | 240 |
Net increase (decrease) in Cash and Cash Equivalents | (4,631) | (5,237) | (6,303) | 3,323 |
Cash and Cash Equivalents at Beginning of Period | 40,470 | 41,159 | 42,142 | 32,599 |
Cash and Cash Equivalents at End of Period | 35,839 | 35,922 | 35,839 | 35,922 |
Net cash provided by operating activities includes: | ||||
Interest paid in the period | 3,133 | 1,885 | 6,243 | 3,752 |
Income taxes paid in the period | 309 | 208 | 713 | 1,077 |
Interest received in the period | 5,819 | 4,340 | 11,617 | 8,674 |
Dividends received in the period | $ 440 | $ 426 | $ 843 | $ 846 |
Basis of Presentation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Note 1: Basis of Presentation Bank of Montreal (“the bank”) is a chartered bank under the Bank Act (Canada) and is a public company incorporated in Canada. We are a highly diversified financial services company, providing a broad range of personal and commercial banking, wealth management and investment banking products and services. The bank’s head office is 129 rue Saint Jacques, Montreal, Quebec. Its executive offices are 100 King Street West, 1 First Canadian Place, Toronto, Ontario. Our common shares are listed on the Toronto Stock Exchange (“TSX”) and the New York Stock Exchange. These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) using the same accounting policies as disclosed in our annual consolidated financial statements for the year ended October 31, 2018, with the exception of the adoption of IFRS 15 Revenue from Contracts with Customers discussed below. These condensed interim consolidated financial statements should be read in conjunction with the notes to our annual consolidated financial statements for the year ended October 31, 2018 as set out on pages 148 to 209 of our 2018 Annual Report. We also comply with interpretations of International Financial Reporting Standards (“IFRS”) by our regulator, the Office of the Superintendent of Financial Institutions of Canada (“OSFI”). These interim consolidated financial statements were authorized for issue by the Board of Directors on May 29, 2019. Changes in Accounting Policy Effective November 1, 2018, we adopted IFRS 15 Revenue from Contracts with Customers (“IFRS 15”). We elected to retrospectively present prior periods as if IFRS 15 had always been applied. Under the new standard, the primary impact is the reclassification of amounts within the Consolidated Statement of Income. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. In addition, when customers reimburse us for certain out-of-pocket expenses incurred on their behalf, we will record the reimbursement in non-interest revenue. Previously, these reimbursements were recorded as a reduction in the related expense. There is also minimal impact to net income resulting from the fact that IFRS 15 does not require discounting of loyalty reward liabilities and we will amortize costs to obtain card customers, which were previously expensed as incurred. The following table summarizes the impacts of applying IFRS 15 on our prior period Consolidated Statement of Income:
Future Changes in IFRS In January 2016, the IASB issued IFRS 16 Leases (“IFRS 16”), which provides guidance whereby lessees will recognize a liability for the present value of future lease liabilities and record a corresponding asset on the balance sheet for most leases. There are minimal changes to lessor accounting. IFRS 16 is effective for our fiscal year beginning November 1, 2019. We have substantially completed our lease assessment and are upgrading our lease administration system. In addition, we are developing future processes and internal controls to enable the application of IFRS 16 in 2019. The main impact for the Bank will be recording real estate leases on the balance sheet. Currently, most of our real estate leases are classified as operating leases, whereby we record lease expense over the term of the lease with no asset or liability recorded on the balance sheet other than any related leasehold improvements. Under IFRS 16, we will recognize a right-of-use asset and a lease liability on the balance sheet. When we adopt IFRS 16, we will recognize the cumulative effect of any changes in opening retained earnings with no changes to prior years. |
Securities |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities | Note 2: Securities Classification of Securities The bank’s fair value through profit or loss (“FVTPL”) securities of $12,904 million ($11,611 million as at October 31, 2018) are comprised of $2,897 million mandatorily measured at fair value and $10,007 million designated at fair value ($2,828 million and $8,783 million, respectively, as at October 31, 2018). Our fair value through other comprehensive income (“FVOCI”) securities totalling $68,668 million ($62,440 million as at October 31, 2018), are net of allowance for credit losses of $3 million ($2 million as at October 31, 2018). Amortized cost securities totalling $7,881 million ($6,485 million as at October 31, 2018), are net of allowance for credit losses of $1 million ($1 million as at October 31, 2018). Unrealized Gains and Losses on FVOCI Securities The following table summarizes the unrealized gains and losses:
Unrealized gains (losses) are disclosed before the impact of any accounting hedges. Interest Income on Debt Securities The following table presents interest income calculated using the effective interest method:
|
Loans and Allowance for Credit Losses |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowance for Credit Losses | Note 3: Loans and Allowance for Credit Losses Credit Risk Exposure The following table sets out our credit risk exposure for all loans carried at amortized cost or FVTPL. Stage 1 represents those performing loans carried with a 12 month expected credit loss, Stage 2 represents those performing loans carried with a lifetime expected credit loss, and Stage 3 represents those loans with a lifetime credit loss that are credit impaired.
Certain comparative figures have been reclassified to conform with the current period’s presentation.
Allowance for Credit Losses (“ACL”) The allowance for credit losses recorded in our Consolidated Balance Sheet is maintained at a level we consider adequate to absorb credit-related losses on our loans and other credit instruments. The allowance for credit losses amounted to $1,962 million at April 30, 2019 ($1,870 million at October 31, 2018) of which $1,710 million ($1,639 million at October 31, 2018) was recorded in loans and $252 million ($231 million at October 31, 2018) was recorded in other liabilities in our Consolidated Balance Sheet. Changes in the gross balances, including originations, maturities and repayments in the normal course of operations, impact the allowance for credit losses. The following table shows the continuity in the loss allowance by each product type for the three months ended April 30, 2019:
The following table shows the continuity in the loss allowance by each product type for the six months ended April 30, 2019:
The following table shows the continuity in the loss allowance by each product type for the three months ended April 30, 2018:
The following table shows the continuity in the loss allowance by each product type for the six months ended April 30, 2018:
Loans and allowance for credit losses by geographic region are as follows:
Renegotiated Loans The carrying value of our renegotiated loans was $1,183 million as at April 30, 2019 ($1,129 million as at October 31, 2018), with $557 million classified as performing as at April 30, 2019 ($541 million as at October 31, 2018). Renegotiated loans of $3 million and $8 million, respectively, were written off in the three and six months ended April 30, 2019 ($26 million and $33 million, respectively, for the three and six months ended April 30, 2018). |
Transfer of Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfer of Assets | Note 4: Transfer of Assets Loan Securitization We sell Canadian mortgage loans to bank-sponsored and third-party Canadian securitization programs, including the Canadian Mortgage Bond program, and directly to third-party investors under the NHA-MBS program and under our own program. We assess whether substantially all of the risk and rewards of the loans have been transferred to determine if they qualify for derecognition. During the three and six months ended April 30, 2019, we sold $1,024 million and $2,864 million, respectively, of loans to these programs ($3,419 million and $4,418 million, respectively, for the three and six months ended April 30, 2018). The following table presents the carrying amount and fair value of transferred assets that did not qualify for derecognition and the associated liabilities:
During the three and six months ended April 30, 2019, we sold and derecognized $72 million and $181 million, respectively, of mortgage loans purchased or originated in the U.S. ($201 million and $430 million, respectively, for the three and six months ended April 30, 2018). We retain the mortgage servicing rights for these loans, which represent our continuing involvement. As at April 30, 2019, the carrying value of the mortgage servicing rights was $49 million ($52 million as at October 31, 2018). |
Acquisitions |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Note 5: Acquisitions KGS-Alpha Capital Markets (“KGS”) On September 1, 2018, we completed the acquisition of the business of KGS, a U.S. fixed income broker-dealer specializing in U.S. mortgage and asset-backed securities in the institutional investor market, for cash consideration of US$304 million (CAD$397 million). During the three months ended January 31, 2019, the purchase price decreased to US$303 million (CAD$396 million) due to a post-closing adjustment based upon working capital. The acquisition was accounted for as a business combination, and the acquired business and corresponding goodwill are included in our Capital Markets reporting segment. As part of this acquisition, we acquired intangible assets of $49 million and goodwill of $54 million. The intangible assets are being amortized over three to fourteen years on an accelerated basis. Goodwill of $32 million related to this acquisition is deductible for tax purposes. The fair values of the assets acquired and liabilities assumed at the date of acquisition are as follows:
The purchase price allocation for KGS is subject to refinement as we complete the valuation of the assets acquired and liabilities assumed. |
Deposits and Subordinated Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits and Subordinated Debt | Note 6: Deposits and Subordinated Debt Deposits
Certain comparative figures have been reclassified to conform with the current period’s presentation. Subordinated Debt During the three and six months ended April 30, 2019, we did not issue or redeem any subordinated debt. |
Equity |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity | Note 7: Equity Preferred and Common Shares Outstanding (1)
Preferred Shares On April 17, 2019, we issued 14 million Non-Cumulative 5-Year Rate Reset Class B Preferred Shares Series 46 (Non-Viability Contingent Capital (NVCC)), at a price of $25 per share, for gross proceeds of $350 million. For the initial five year period to the earliest redemption date of May 25, 2024, the shares pay quarterly cash dividends, if declared, at a rate of 5.1% per annum. The dividend rate will reset on the earliest redemption date and every fifth year thereafter at a rate equal to the 5-yearGovernment of Canada bond yield plus a premium of 3.51%. Holders have the option to convert their shares into an equal number of Non-Cumulative Floating Rate Class B Preferred Shares Series 47 (Preferred Shares Series 47), subject to certain conditions, on the earliest redemption date and every fifth year thereafter. Holders of the Preferred Shares Series 47 will be entitled to receive non-cumulative preferential floating rate quarterly dividends, as and when declared, equal to the 3-monthGovernment of Canada Treasury Bill yield plus 3.51%. During the three and six months ended April 30, 2019, we did not redeem any preferred shares. On March 29, 2019, we announced that we did not intend to exercise our right to redeem the currently outstanding Non-Cumulative 5-Year Rate Reset Class B Preferred Shares Series 27 (Preferred Shares Series 27) on May 25, 2019. As a result, subject to certain conditions, the holders of Preferred Shares Series 27 had the right, at their option, by May 10, 2019, to convert any or all of their Preferred Shares Series 27 on a one-for-one basis into Non-Cumulative Floating Rate Class B Preferred Shares Series 28 (Preferred Shares Series 28). During the conversion period, which ran from April 25, 2019 to May 10, 2019, 412,564 Preferred Shares Series 27 were tendered for conversion into Preferred Shares Series 28, which is less than the minimum 1,000,000 required to give effect to the conversion, as described in the Preferred Shares Series 27 prospectus supplement dated April 16, 2014. As a result, no Preferred Shares Series 28 will be issued and holders of Preferred Shares Series 27 will retain their shares. The dividend rate for the Preferred Shares Series 27 for the five year period commencing on May 25, 2019, and ending on May 24, 2024, will be 3.852%. Common Shares During the three months ended April 30, 2019, we did not purchase for cancellation any common shares under the normal course issuer bid (“NCIB”) which expires on May 31, 2019. During the six months ended April 30, 2019, 1 million common shares were purchased for cancellation under this program. As previously announced, subject to receiving Toronto Stock Exchange approval, we will establish a new NCIB that will permit us to purchase for cancellation up to 15 million common shares over a 12-month period commencing on or about June 3, 2019. The NCIB is a regular part of BMO’s capital management strategy. The timing and amount of purchases under the NCIB are subject to regulatory approvals and to management discretion, based on factors such as market conditions and capital levels. We will consult with OSFI before making purchases under the NCIB. Capital Trust Securities On December 31, 2018, BMO Capital Trust II redeemed all of its issued and outstanding BMO Tier 1 Notes - Series A at a redemption amount equal to $1,000 for an aggregate redemption of $450 million, plus accrued and unpaid interest to but excluding the redemption date. |
Fair Value of Financial Instruments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Note 8: Fair Value of Financial Instruments Fair Value of Financial Instruments Not Carried at Fair Value on the Balance Sheet Set out in the following table are the amounts that would be reported if all financial assets and liabilities not currently carried at fair value were reported at their fair values. Refer to Note 17 to our annual consolidated financial statements for the year ended October 31, 2018 on pages 184 to 190 for further discussion on the determination of fair value.
Financial Instruments Designated at Fair Value Most of our structured note liabilities included in deposits have been designated at fair value through profit or loss which aligns the accounting result with the way the portfolio is managed. The fair value and notional amount due at contractual maturity of these structured notes as at April 30, 2019 were $16,142 million and $15,701 million, respectively ($14,186 million and $14,548 million, respectively, as at October 31, 2018). The change in fair value of these structured notes was recorded as a decrease of $365 million and a decrease of $765 million in non-interest revenue, trading revenue and a decrease of $121 million and a decrease of $14 million recorded in other comprehensive income related to changes in our credit spread, respectively, for the three and six months ended April 30, 2019 (an increase of $197 million and a decrease of $72 million recorded in non-interest revenue, trading revenue, and an increase of $49 million and a decrease of $41 million recorded in other comprehensive income related to changes in our own credit spread, respectively, for the three and six months ended April 30, 2018). The impact of economic hedges used to manage the exposure is also recorded in non-interest revenue, trading revenue. The impact of changes in our credit spread is measured based on movements in our credit spread quarter over quarter. The cumulative change in fair value related to changes in our own credit spread that has been recognized since the notes were designated at fair value to April 30, 2019 was an unrealized loss of $345 million, of this an unrealized loss of $269 million was recorded in other comprehensive income, with an unrealized loss of $76 million recorded through the Consolidated Statement of Income prior to the adoption of IFRS 9 own credit provision in 2015. We designate certain securities held by our insurance subsidiaries that support our insurance liabilities at fair value through profit or loss since the actuarial calculation of insurance liabilities is based on the fair value of the investments supporting them. This designation aligns the accounting result with the way the portfolio is managed on a fair value basis. The change in fair value of the assets is recorded in non-interest revenue, insurance revenue and the change in fair value of the liabilities is recorded in insurance claims, commissions and changes in policy benefit liabilities. The fair value of these investments as at April 30, 2019 of $10,007 million ($8,783 million as at October 31, 2018) is recorded in securities in our Consolidated Balance Sheet. The impact of recording these investments at fair value through profit or loss was an increase of $337 million and $593 million in non-interest revenue, insurance revenue, respectively, for the three and six months ended April 30, 2019 (a decrease of $124 million and $134 million, respectively, for the three and six months ended April 30, 2018). We designate the obligation related to certain investment contracts in our insurance business at fair value through profit or loss, which eliminates a measurement inconsistency that would otherwise arise from measuring the investment contract liabilities and offsetting changes in the fair value of the investments supporting them on a different basis. The fair value of these investment contract liabilities as at April 30, 2019 of $952 million ($800 million as at October 31, 2018) is recorded in other liabilities in our Consolidated Balance Sheet. The change in fair value of these investment contract liabilities resulted in an increase of $24 million and an increase of $61 million in insurance claims, commissions, and changes in policy benefit liabilities, respectively, for the three and six months ended April 30, 2019 (an increase of $1 million and a decrease of $13 million, respectively, for the three and six months ended April 30, 2018). For the three and six months ended April 30, 2019, a decrease of $13 million and a decrease of $12 million, respectively, was recorded in other comprehensive income related to changes in our own credit spread (an increase of $8 million and a decrease of $2 million, respectively, for the three and six months ended April 30, 2018). Changes in the fair value of investments backing these investment contract liabilities are recorded in non-interest revenue, insurance revenue. The impact of changes in our credit spread is measured based on movements in our credit spread quarter over quarter. Fair Value Hierarchy We use a fair value hierarchy to categorize financial instruments according to the inputs we use in valuation techniques to measure fair value. Valuation Techniques and Significant Inputs We determine the fair value of publicly traded fixed maturity and equity securities using quoted prices in active markets (Level 1) when these are available. We exercise a degree of judgement in determining whether the market from which a quoted price has been obtained is active. When quoted prices in active markets are not available, we determine the fair value of financial instruments using models such as discounted cash flows with observable market data for inputs such as yield and prepayment rates or broker quotes and other third-party vendor quotes (Level 2). Fair value may also be determined using models where significant market inputs are not observable due to inactive markets or minimal market activity (Level 3). We maximize the use of market inputs to the extent possible. Our Level 2 trading and FVTPL securities are primarily valued using discounted cash flow models with observable spreads or broker quotes. The fair value of Level 2 FVOCI securities is determined using discounted cash flow models with observable spreads or third-party vendor quotes. Level 2 structured note liabilities are valued using models with observable market information. Level 2 derivative assets and liabilities are valued using industry standard models and observable market information.
The extent of our use of actively quoted market prices (Level 1), internal models using observable market information as inputs (Level 2) and internal models without observable market information as inputs (Level 3) in the valuation of securities, loans, fair value liabilities, derivative assets and derivative liabilities was as follows:
Certain comparative figures have been reclassified to conform with the current period’s presentation. Significant Transfers Our policy is to record transfers of assets and liabilities between fair value hierarchy levels at their fair values as at the end of each reporting period, consistent with the date of the determination of fair value. Transfers between the various fair value hierarchy levels reflect changes in the availability of quoted market prices or observable market inputs that result from changes in market conditions. The following is a discussion of the significant transfers between Level 1, Level 2 and Level 3 balances for the three and six months ended April 30, 2019. As at April 30, 2019, we refined our judgement of whether quoted prices for fixed income securities were obtained from markets that are active or not in the determination of whether a security should be Level 1 or Level 2, with the result that certain securities are shown as a transfer to Level 2 in the quarter. During the three and six months ended April 30, 2019, $1,954 million and $3,658 million, respectively, of trading securities, $141 million and $464 million, respectively, of FVTPL securities, and $7,282 million and $7,889 million, respectively, of FVOCI securities were transferred from Level 1 to Level 2 due to our refined approach and reduced observability of the inputs used to value these securities. During the three and six months ended April 30, 2019, $2,700 million and $3,359 million, respectively, of trading securities, $248 million and $352 million, respectively, of FVTPL securities and $464 million and $1,575 million, respectively, of FVOCI securities were transferred from Level 2 to Level 1 due to increased availability of quoted prices in active markets.
During the three and six months ended April 30, 2019, $26 million and $45 million, respectively, of trading securities were transferred from Level 2 to Level 3 due to changes in the market observability of inputs used in pricing these securities, $18 million and $35 million, respectively, were transferred from Level 3 to Level 2 due to the availability of observable price inputs used to value these securities. Changes in Level 3 Fair Value Measurements The table below presents a reconciliation of all changes in Level 3 financial instruments during the three and six months ended April 30, 2019, including realized and unrealized gains (losses) included in earnings and other comprehensive income.
na – Not applicable
na – Not applicable |
Capital Management |
6 Months Ended |
---|---|
Apr. 30, 2019 | |
Text block [abstract] | |
Capital Management | Note 9: Capital Management Our objective is to maintain a strong capital position in a cost-effective structure that: is appropriate given our target regulatory capital ratios and internal assessment of required economic capital; is consistent with our target credit ratings; underpins our operating groups’ business strategies; and supports depositor, investor and regulator confidence, while building long-term shareholder value. As at April 30, 2019, we met OSFI’s target capital ratio requirements, which include a 2.5% Capital Conservation Buffer, a 1.0% Common Equity Surcharge for Domestic Systemically Important Banks (D-SIBs), a Countercyclical Buffer and a 1.75% Domestic Stability Buffer (DSB) applicable to D-SIBs. Our capital position as at April 30, 2019 is detailed in the Capital Management section of Management’s Discussion and Analysis of the Second Quarter 2019 Report to Shareholders. |
Employee Compensation |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Compensation | Note 10: Employee Compensation Stock Options We did not grant any stock options during the three months ended April 30, 2019 and 2018. During the six months ended April 30, 2019, we granted a total of 931,047 stock options (705,398 stock options during the six months ended April 30, 2018). The weighted-average fair value of options granted during the six months ended April 30, 2019 was $10.23 per option ($11.30 per option for the six months ended April 30, 2018). To determine the fair value of the stock option tranches (i.e. the portion that vests each year) on the grant date, the following ranges of values were used for each option pricing assumption:
Changes to the input assumptions can result in different fair value estimates. Pension and Other Employee Future Benefit Expenses Pension and other employee future benefit expenses are determined as follows:
|
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Note 11: Earnings Per Share Basic earnings per share is calculated by dividing net income attributable to our shareholders, after deducting total preferred shares dividends, by the daily average number of fully paid common shares outstanding throughout the period. Diluted earnings per share is calculated in the same manner, with further adjustments made to reflect the dilutive impact of instruments convertible into our common shares. The following tables present our basic and diluted earnings per share: Basic Earnings Per Share
|
Income Taxes |
6 Months Ended |
---|---|
Apr. 30, 2019 | |
Text block [abstract] | |
Income Taxes | Note 12: Income Taxes During the quarter ended April 30, 2019, Canada Revenue Agency (CRA) proposed to reassess us for additional taxes and interest in an amount of approximately $250 million in respect of certain 2014 Canadian corporate dividends. In prior fiscal years, we were reassessed by the CRA for additional income taxes and interest of approximately $361 million for certain 2011-2013 Canadian corporate dividends. In its reassessments, the CRA denied dividend deductions on the basis that the dividends were received as part of a “dividend rental arrangement.” The tax rules raised by the CRA in the reassessments were prospectively addressed in the 2015 and 2018 Canadian Federal Budgets. In the future, we expect to be reassessed for significant income tax for similar activities in 2015 and subsequent years. We remain of the view that our tax filing positions were appropriate and intend to challenge any reassessment. |
Operating Segmentation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Segmentation | Note 13: Operating Segmentation Operating Groups We conduct our business through three operating groups, each of which has a distinct mandate. Our operating groups are Personal and Commercial Banking (“P&C”) (comprised of Canadian Personal and Commercial Banking (“Canadian P&C”) and U.S. Personal and Commercial Banking (“U.S. P&C”)), Wealth Management and BMO Capital Markets (“BMO CM”), along with a Corporate Services unit. For additional information refer to Note 25 of the consolidated financial statements for the year ended October 31, 2018 on pages 203 to 205 of the Annual Report. Our results and average assets, grouped by operating segment, are as follows:
|
Accounting Policies (Policies) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure - Accounting Policies [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Accounting Policy | Changes in Accounting Policy Effective November 1, 2018, we adopted IFRS 15 Revenue from Contracts with Customers (“IFRS 15”). We elected to retrospectively present prior periods as if IFRS 15 had always been applied. Under the new standard, the primary impact is the reclassification of amounts within the Consolidated Statement of Income. As a result, loyalty rewards and cash promotion costs on cards previously recorded in non-interest expense are presented as a reduction in non-interest revenue. In addition, when customers reimburse us for certain out-of-pocket expenses incurred on their behalf, we will record the reimbursement in non-interest revenue. Previously, these reimbursements were recorded as a reduction in the related expense. There is also minimal impact to net income resulting from the fact that IFRS 15 does not require discounting of loyalty reward liabilities and we will amortize costs to obtain card customers, which were previously expensed as incurred. The following table summarizes the impacts of applying IFRS 15 on our prior period Consolidated Statement of Income:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowances | Allowance for Credit Losses (“ACL”) The allowance for credit losses recorded in our Consolidated Balance Sheet is maintained at a level we consider adequate to absorb credit-related losses on our loans and other credit instruments. The allowance for credit losses amounted to $1,962 million at April 30, 2019 ($1,870 million at October 31, 2018) of which $1,710 million ($1,639 million at October 31, 2018) was recorded in loans and $252 million ($231 million at October 31, 2018) was recorded in other liabilities in our Consolidated Balance Sheet. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Securitization | Loan Securitization We sell Canadian mortgage loans to bank-sponsored and third-party Canadian securitization programs, including the Canadian Mortgage Bond program, and directly to third-party investors under the NHA-MBS program and under our own program. We assess whether substantially all of the risk and rewards of the loans have been transferred to determine if they qualify for derecognition. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Options | Stock Options We did not grant any stock options during the three months ended April 30, 2019 and 2018. During the six months ended April 30, 2019, we granted a total of 931,047 stock options (705,398 stock options during the six months ended April 30, 2018). The weighted-average fair value of options granted during the six months ended April 30, 2019 was $10.23 per option ($11.30 per option for the six months ended April 30, 2018). |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share | Basic earnings per share is calculated by dividing net income attributable to our shareholders, after deducting total preferred shares dividends, by the daily average number of fully paid common shares outstanding throughout the period. Diluted earnings per share is calculated in the same manner, with further adjustments made to reflect the dilutive impact of instruments convertible into our common shares. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | During the quarter ended April 30, 2019, Canada Revenue Agency (CRA) proposed to reassess us for additional taxes and interest in an amount of approximately $250 million in respect of certain 2014 Canadian corporate dividends. In prior fiscal years, we were reassessed by the CRA for additional income taxes and interest of approximately $361 million for certain 2011-2013 Canadian corporate dividends. In its reassessments, the CRA denied dividend deductions on the basis that the dividends were received as part of a “dividend rental arrangement.” The tax rules raised by the CRA in the reassessments were prospectively addressed in the 2015 and 2018 Canadian Federal Budgets. In the future, we expect to be reassessed for significant income tax for similar activities in 2015 and subsequent years. We remain of the view that our tax filing positions were appropriate and intend to challenge any reassessment. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Groups | Operating Groups We conduct our business through three operating groups, each of which has a distinct mandate. Our operating groups are Personal and Commercial Banking (“P&C”) (comprised of Canadian Personal and Commercial Banking (“Canadian P&C”) and U.S. Personal and Commercial Banking (“U.S. P&C”)), Wealth Management and BMO Capital Markets (“BMO CM”), along with a Corporate Services unit. |
Basis of Presentation (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impacts of Applying IFRS 15 on Prior Period Consolidated Statement of Income | The following table summarizes the impacts of applying IFRS 15 on our prior period Consolidated Statement of Income:
|
Securities (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unrealized Gains and Losses on Available-for-Sale Securities | Unrealized Gains and Losses on FVOCI Securities The following table summarizes the unrealized gains and losses:
Unrealized gains (losses) are disclosed before the impact of any accounting hedges. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Interest Income Calculated Using the Effective Interest Method | The following table presents interest income calculated using the effective interest method:
|
Loans and Allowance for Credit Losses (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Credit Risk Exposures for Loans Carried at Amortized Cost or FVTPL | The following table sets out our credit risk exposure for all loans carried at amortized cost or FVTPL. Stage 1 represents those performing loans carried with a 12 month expected credit loss, Stage 2 represents those performing loans carried with a lifetime expected credit loss, and Stage 3 represents those loans with a lifetime credit loss that are credit impaired.
Certain comparative figures have been reclassified to conform with the current period’s presentation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Continuity in Loss Allowance by Each Product Type | The following table shows the continuity in the loss allowance by each product type for the three months ended April 30, 2019:
The following table shows the continuity in the loss allowance by each product type for the six months ended April 30, 2019:
The following table shows the continuity in the loss allowance by each product type for the three months ended April 30, 2018:
The following table shows the continuity in the loss allowance by each product type for the six months ended April 30, 2018:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans and Allowance for Credit Losses by Geographic Region | Loans and allowance for credit losses by geographic region are as follows:
|
Transfer of Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Carrying Amount and Fair Value of Transferred Assets That Did Not Qualify for Derecognition and Associated Liabilities | The following table presents the carrying amount and fair value of transferred assets that did not qualify for derecognition and the associated liabilities:
|
Acquisitions (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Value of Assets Acquired and Liabilities Assumed at The Date of Acquisition | The fair values of the assets acquired and liabilities assumed at the date of acquisition are as follows:
The purchase price allocation for KGS is subject to refinement as we complete the valuation of the assets acquired and liabilities assumed. |
Deposits and Subordinated Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Deposits |
Certain comparative figures have been reclassified to conform with the current period’s presentation. |
Equity (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Classes of Preferred and Common Shares Outstanding | Preferred and Common Shares Outstanding (1)
|
Fair Value of Financial Instruments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments Not Carried at Fair Value on the Balance Sheet | Fair Value of Financial Instruments Not Carried at Fair Value on the Balance Sheet Set out in the following table are the amounts that would be reported if all financial assets and liabilities not currently carried at fair value were reported at their fair values. Refer to Note 17 to our annual consolidated financial statements for the year ended October 31, 2018 on pages 184 to 190 for further discussion on the determination of fair value.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Assets and Liabilities categorized by the Fair Value Hierarchy | The extent of our use of actively quoted market prices (Level 1), internal models using observable market information as inputs (Level 2) and internal models without observable market information as inputs (Level 3) in the valuation of securities, loans, fair value liabilities, derivative assets and derivative liabilities was as follows:
Certain comparative figures have been reclassified to conform with the current period’s presentation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Level 3 Instruments Carried At Fair Value | The table below presents a reconciliation of all changes in Level 3 financial instruments during the three and six months ended April 30, 2019, including realized and unrealized gains (losses) included in earnings and other comprehensive income.
na – Not applicable
na – Not applicable |
Employee Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Ranges of Values used for each Option Pricing Assumption | To determine the fair value of the stock option tranches (i.e. the portion that vests each year) on the grant date, the following ranges of values were used for each option pricing assumption:
Changes to the input assumptions can result in different fair value estimates. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Pension and Other Employee Future Benefit Expenses | Pension and Other Employee Future Benefit Expenses Pension and other employee future benefit expenses are determined as follows:
|
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Basic and Diluted Earnings Per Share | The following tables present our basic and diluted earnings per share: Basic Earnings Per Share
|
Operating Segmentation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text block [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Operating Segments | Our results and average assets, grouped by operating segment, are as follows:
|
Basis of Presentation - Impacts of Applying IFRS 15 on Prior Period Consolidated Statement of Income (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Apr. 30, 2019 |
Jan. 31, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Non-Interest Revenue | |||||
Securities commissions and fees | $ 254 | $ 248 | $ 249 | $ 502 | $ 510 |
Deposit and payment service charges | 290 | 291 | 277 | 581 | 553 |
Card fees | 116 | 105 | 112 | 221 | 200 |
Investment management and custodial fees | 426 | 428 | 437 | 854 | 861 |
Underwriting and advisory fees | 261 | 244 | 214 | 505 | 435 |
Other | 132 | 147 | 153 | 279 | 291 |
Non-Interest Revenue | 3,078 | 3,345 | 2,914 | 6,423 | 5,677 |
Non-Interest Expense | |||||
Employee compensation | 2,010 | 2,072 | 2,012 | 4,082 | 3,975 |
Travel and business development | 143 | 126 | 130 | 269 | 243 |
Professional fees | 141 | 121 | 143 | 262 | 268 |
Other | 318 | 303 | 364 | 621 | 709 |
Non-Interest Expense | 3,595 | 3,557 | 3,525 | 7,152 | 6,925 |
Provision for income taxes | (384) | (387) | (317) | (771) | (1,080) |
Net Income | $ 1,497 | $ 1,510 | 1,246 | $ 3,007 | 2,219 |
Increase (decrease) due to application of IFRS 15 [member] | |||||
Non-Interest Revenue | |||||
Securities commissions and fees | (2) | (3) | |||
Deposit and payment service charges | (2) | (5) | |||
Card fees | (37) | (77) | |||
Investment management and custodial fees | 2 | 3 | |||
Underwriting and advisory fees | 1 | 3 | |||
Other | 1 | 2 | |||
Non-Interest Revenue | (37) | (77) | |||
Non-Interest Expense | |||||
Employee compensation | 1 | 1 | |||
Travel and business development | (43) | (87) | |||
Professional fees | 2 | 4 | |||
Other | 3 | 4 | |||
Non-Interest Expense | (37) | (78) | |||
Provision for income taxes | 1 | ||||
Net Income | $ 0 | $ 0 |
Securities - Additional Information (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
---|---|---|---|
Disclosure of financial assets [line items] | |||
Fair value through profit or loss ("FVTPL") securities | $ 12,904 | $ 12,280 | $ 11,611 |
FVOCI Securities | 68,668 | 66,696 | 62,440 |
Amortized cost | 7,881 | $ 7,272 | 6,485 |
Mandatorily measured at fair value [member] | |||
Disclosure of financial assets [line items] | |||
Fair value through profit or loss ("FVTPL") securities | 2,897 | 2,828 | |
Designated at fair value [member] | |||
Disclosure of financial assets [line items] | |||
Fair value through profit or loss ("FVTPL") securities | 10,007 | 8,783 | |
Allowance for credit losses on securities [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 3 | 2 | |
Amortized cost | $ 1 | $ 1 |
Securities - Schedule of Unrealized Gains and Losses (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
---|---|---|---|
Disclosure of financial assets [line items] | |||
FVOCI Securities | $ 68,668 | $ 66,696 | $ 62,440 |
Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 68,407 | 63,733 | |
Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 600 | 45 | |
Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 339 | 1,338 | |
Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 68,668 | 62,440 | |
Canadian federal government [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 12,882 | 12,884 | |
Canadian federal government [member] | Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 56 | 1 | |
Canadian federal government [member] | Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 10 | 80 | |
Canadian federal government [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 12,928 | 12,805 | |
Canadian provincial and municipal governments [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 7,517 | 6,896 | |
Canadian provincial and municipal governments [member] | Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 91 | 8 | |
Canadian provincial and municipal governments [member] | Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 2 | 42 | |
Canadian provincial and municipal governments [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 7,606 | 6,862 | |
US federal government [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 17,337 | 17,403 | |
US federal government [member] | Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 229 | 4 | |
US federal government [member] | Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 97 | 584 | |
US federal government [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 17,469 | 16,823 | |
US State Municipal And Agencies Debt [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 4,038 | 3,694 | |
US State Municipal And Agencies Debt [member] | Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 41 | 16 | |
US State Municipal And Agencies Debt [member] | Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 10 | 55 | |
US State Municipal And Agencies Debt [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 4,069 | 3,655 | |
Other governments member [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 6,307 | 4,818 | |
Other governments member [member] | Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 78 | 2 | |
Other governments member [member] | Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 3 | 30 | |
Other governments member [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 6,382 | 4,790 | |
National housing act mortgage backed securities [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 2,365 | 2,382 | |
National housing act mortgage backed securities [member] | Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 21 | 6 | |
National housing act mortgage backed securities [member] | Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 1 | 18 | |
National housing act mortgage backed securities [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 2,385 | 2,370 | |
US agency MBS and CMO [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 12,994 | 11,811 | |
US agency MBS and CMO [member] | Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 29 | 2 | |
US agency MBS and CMO [member] | Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 212 | 496 | |
US agency MBS and CMO [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 12,811 | 11,317 | |
Corporate debt [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 4,898 | 3,783 | |
Corporate debt [member] | Gross unrealized gains [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 55 | 6 | |
Corporate debt [member] | Gross unrealized losses [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 4 | 33 | |
Corporate debt [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 4,949 | 3,756 | |
Corporate equity [member] | Cost/Amortized cost [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | 69 | 62 | |
Corporate equity [member] | Fair value [member] | |||
Disclosure of financial assets [line items] | |||
FVOCI Securities | $ 69 | $ 62 |
Securities - Summary of Interest Income Calculated Using Effective Interest Method (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Disclosure Of Interest Income [line items] | ||||
Total | $ 455 | $ 289 | $ 887 | $ 564 |
Financial assets at fair value through other comprehensive income, category [member] | ||||
Disclosure Of Interest Income [line items] | ||||
Total | 407 | 246 | 799 | 472 |
Amortized cost [member] | ||||
Disclosure Of Interest Income [line items] | ||||
Total | $ 48 | $ 43 | $ 88 | $ 92 |
Loans and Allowance for Credit Losses - Summary of Credit Risk Exposures for Loans Carried at Amortized Cost or FVTPL (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Oct. 31, 2018 |
---|---|---|
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | $ 1,962 | $ 1,870 |
Residential mortgages [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 120,708 | 119,544 |
Residential mortgages [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 70 | 76 |
Residential mortgages [member] | Gross carrying amount [member] | Default and impaired [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 426 | 375 |
Residential mortgages [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 75,779 | 76,439 |
Residential mortgages [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 22,213 | 21,454 |
Residential mortgages [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 16,892 | 16,386 |
Residential mortgages [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 688 | 535 |
Residential mortgages [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 4,780 | 4,431 |
Consumer installment and other personal loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 63,938 | 62,687 |
Consumer installment and other personal loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 516 | 538 |
Consumer installment and other personal loans [member] | Gross carrying amount [member] | Default and impaired [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 509 | 521 |
Consumer installment and other personal loans [member] | Gross carrying amount [member] | Exceptionally low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 20,732 | 20,256 |
Consumer installment and other personal loans [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 15,189 | 13,586 |
Consumer installment and other personal loans [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 10,170 | 12,945 |
Consumer installment and other personal loans [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 13,781 | 11,860 |
Consumer installment and other personal loans [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,822 | 1,784 |
Consumer installment and other personal loans [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 2,251 | 2,273 |
Credit Card Loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 8,227 | 8,099 |
Credit Card Loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 240 | 230 |
Credit Card Loans [member] | Gross carrying amount [member] | Exceptionally low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 2,387 | 2,407 |
Credit Card Loans [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,145 | 1,151 |
Credit Card Loans [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,059 | 1,050 |
Credit Card Loans [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 2,700 | 2,616 |
Credit Card Loans [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 585 | 536 |
Credit Card Loans [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 591 | 569 |
Business and government loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 242,071 | 212,246 |
Business and government loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 884 | 795 |
Business and government loans [member] | Gross carrying amount [member] | Default and impaired [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,400 | 1,040 |
Business and government loans [member] | Gross carrying amount [member] | Investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 129,792 | 111,922 |
Business and government loans [member] | Gross carrying amount [member] | Sub investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 106,909 | 95,656 |
Business and government loans [member] | Gross carrying amount [member] | Watch list [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 4,854 | 4,423 |
Loan commitments and financial guarantee contracts issued [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 180,965 | 167,812 |
Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 252 | 231 |
Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Default and impaired [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 319 | 242 |
Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 129,108 | 117,830 |
Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Sub investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 49,507 | 48,321 |
Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Watch list [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 2,283 | 1,650 |
Stage One [member] | Residential mortgages [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 111,985 | 112,230 |
Stage One [member] | Residential mortgages [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 16 | 20 |
Stage One [member] | Residential mortgages [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 75,639 | 76,314 |
Stage One [member] | Residential mortgages [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 19,579 | 18,975 |
Stage One [member] | Residential mortgages [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 12,090 | 12,621 |
Stage One [member] | Residential mortgages [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 143 | 90 |
Stage One [member] | Residential mortgages [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 4,550 | 4,250 |
Stage One [member] | Consumer installment and other personal loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 57,795 | 56,267 |
Stage One [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 79 | 83 |
Stage One [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Exceptionally low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 20,711 | 20,236 |
Stage One [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 15,043 | 13,364 |
Stage One [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 9,851 | 12,581 |
Stage One [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 9,757 | 7,707 |
Stage One [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 396 | 357 |
Stage One [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 2,116 | 2,105 |
Stage One [member] | Credit Card Loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 6,914 | 6,865 |
Stage One [member] | Credit Card Loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 40 | 39 |
Stage One [member] | Credit Card Loans [member] | Gross carrying amount [member] | Exceptionally low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 2,386 | 2,403 |
Stage One [member] | Credit Card Loans [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,129 | 1,140 |
Stage One [member] | Credit Card Loans [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 883 | 943 |
Stage One [member] | Credit Card Loans [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,829 | 1,742 |
Stage One [member] | Credit Card Loans [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 137 | 108 |
Stage One [member] | Credit Card Loans [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 590 | 568 |
Stage One [member] | Business and government loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 227,124 | 197,890 |
Stage One [member] | Business and government loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 255 | 232 |
Stage One [member] | Business and government loans [member] | Gross carrying amount [member] | Investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 128,949 | 109,774 |
Stage One [member] | Business and government loans [member] | Gross carrying amount [member] | Sub investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 98,430 | 88,348 |
Stage One [member] | Loan commitments and financial guarantee contracts issued [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 173,827 | 160,895 |
Stage One [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 125 | 108 |
Stage One [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 128,763 | 116,108 |
Stage One [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Sub investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 45,189 | 44,895 |
Stage Two [member] | Residential mortgages [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 8,316 | 6,958 |
Stage Two [member] | Residential mortgages [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 35 | 37 |
Stage Two [member] | Residential mortgages [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 140 | 125 |
Stage Two [member] | Residential mortgages [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 2,634 | 2,479 |
Stage Two [member] | Residential mortgages [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 4,802 | 3,765 |
Stage Two [member] | Residential mortgages [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 545 | 445 |
Stage Two [member] | Residential mortgages [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 230 | 181 |
Stage Two [member] | Consumer installment and other personal loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 5,761 | 6,042 |
Stage Two [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 310 | 312 |
Stage Two [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Exceptionally low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 21 | 20 |
Stage Two [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 146 | 222 |
Stage Two [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 319 | 364 |
Stage Two [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 4,024 | 4,153 |
Stage Two [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,426 | 1,427 |
Stage Two [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 135 | 168 |
Stage Two [member] | Credit Card Loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,313 | 1,234 |
Stage Two [member] | Credit Card Loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 200 | 191 |
Stage Two [member] | Credit Card Loans [member] | Gross carrying amount [member] | Exceptionally low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1 | 4 |
Stage Two [member] | Credit Card Loans [member] | Gross carrying amount [member] | Very low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 16 | 11 |
Stage Two [member] | Credit Card Loans [member] | Gross carrying amount [member] | Low probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 176 | 107 |
Stage Two [member] | Credit Card Loans [member] | Gross carrying amount [member] | Medium probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 871 | 874 |
Stage Two [member] | Credit Card Loans [member] | Gross carrying amount [member] | High probability of default [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 448 | 428 |
Stage Two [member] | Credit Card Loans [member] | Gross carrying amount [member] | Not Rated [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1 | 1 |
Stage Two [member] | Business and government loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 13,806 | 13,524 |
Stage Two [member] | Business and government loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 370 | 355 |
Stage Two [member] | Business and government loans [member] | Gross carrying amount [member] | Investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 843 | 2,148 |
Stage Two [member] | Business and government loans [member] | Gross carrying amount [member] | Sub investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 8,479 | 7,308 |
Stage Two [member] | Business and government loans [member] | Gross carrying amount [member] | Watch list [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 4,854 | 4,423 |
Stage Two [member] | Loan commitments and financial guarantee contracts issued [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 6,846 | 6,702 |
Stage Two [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 100 | 96 |
Stage Two [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 345 | 1,722 |
Stage Two [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Sub investment grade [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 4,318 | 3,426 |
Stage Two [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Watch list [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 2,283 | 1,650 |
Stage three [member] | Residential mortgages [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 407 | 356 |
Stage three [member] | Residential mortgages [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 19 | 19 |
Stage three [member] | Residential mortgages [member] | Gross carrying amount [member] | Default and impaired [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 426 | 375 |
Stage three [member] | Consumer installment and other personal loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 382 | 378 |
Stage three [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 127 | 143 |
Stage three [member] | Consumer installment and other personal loans [member] | Gross carrying amount [member] | Default and impaired [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 509 | 521 |
Stage three [member] | Business and government loans [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,141 | 832 |
Stage three [member] | Business and government loans [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 259 | 208 |
Stage three [member] | Business and government loans [member] | Gross carrying amount [member] | Default and impaired [member] | ||
Disclosure of credit risk exposure [line items] | ||
Credit risk exposure for loans | 1,400 | 1,040 |
Stage three [member] | Loan commitments and financial guarantee contracts issued [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | 292 | 215 |
Stage three [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | ||
Disclosure of credit risk exposure [line items] | ||
Allowance for credit losses | 27 | 27 |
Stage three [member] | Loan commitments and financial guarantee contracts issued [member] | Gross carrying amount [member] | Default and impaired [member] | ||
Disclosure of credit risk exposure [line items] | ||
Commitments and financial guarantee contracts | $ 319 | $ 242 |
Loans and Allowance for Credit Losses - Additional Information (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
Oct. 31, 2018 |
|
Disclosure of detailed information about financial instruments [line items] | |||||
Allowances for credit losses | $ 1,962 | $ 1,962 | $ 1,870 | ||
Carrying value of renegotiated loans | 1,183 | 1,183 | 1,129 | ||
Renegotiated loans classified as performing | 557 | 557 | 541 | ||
Renegotiated loans written off | 3 | $ 26 | 8 | $ 33 | |
Allowance for credit losses related to loans [member] | |||||
Disclosure of detailed information about financial instruments [line items] | |||||
Allowances for credit losses | 1,710 | 1,710 | 1,639 | ||
Allowance for credit losses related to other credit instruments [member] | |||||
Disclosure of detailed information about financial instruments [line items] | |||||
Allowances for credit losses | $ 252 | $ 252 | $ 231 |
Loans and Allowance for Credit Losses - Summary of Continuity in Loss Allowance by Each Product Type (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | $ 1,870 | |||
Ending balance | $ 1,962 | 1,962 | ||
IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 1,962 | $ 1,872 | 1,962 | $ 1,872 |
IFRS9 [member] | Allowance for credit losses related to loans [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 1,710 | 1,647 | 1,710 | 1,647 |
IFRS9 [member] | Allowance for credit losses related to other credit instruments [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 252 | 225 | 252 | 225 |
Residential mortgages [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 105 | 100 | 102 | 99 |
Net remeasurement of loss allowance | (4) | (3) | 2 | 6 |
Loan originations | 1 | 1 | 3 | 6 |
Derecognitions and maturities | (1) | (1) | (2) | (4) |
Total PCL | (4) | (3) | 3 | 8 |
Write-offs | (3) | (3) | (7) | (10) |
Recoveries of previous write-offs | 2 | 2 | 5 | 4 |
Foreign exchange and other | (3) | (6) | (5) | |
Ending balance | 97 | 96 | 97 | 96 |
Consumer installment and other personal loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 551 | 525 | 560 | 570 |
Net remeasurement of loss allowance | 39 | 97 | 68 | 117 |
Loan originations | 10 | 9 | 23 | 18 |
Derecognitions and maturities | (11) | (16) | (25) | (32) |
Total PCL | 38 | 90 | 66 | 103 |
Write-offs | (69) | (78) | (153) | (144) |
Recoveries of previous write-offs | 18 | 22 | 72 | 39 |
Foreign exchange and other | 2 | (7) | (7) | |
Ending balance | 538 | 561 | 538 | 561 |
Credit Card Loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 290 | 331 | 293 | 337 |
Net remeasurement of loss allowance | 80 | 52 | 132 | 113 |
Loan originations | 5 | 6 | 10 | 11 |
Derecognitions and maturities | (6) | (14) | (14) | (25) |
Total PCL | 79 | 44 | 128 | 99 |
Write-offs | (83) | (81) | (159) | (163) |
Recoveries of previous write-offs | 23 | 27 | 46 | 50 |
Foreign exchange and other | (1) | 2 | ||
Ending balance | 308 | 323 | 308 | 323 |
Business and government loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 941 | 892 | 915 | 912 |
Net remeasurement of loss allowance | 52 | 29 | 91 | 95 |
Loan originations | 50 | 33 | 110 | 66 |
Derecognitions and maturities | (39) | (37) | (82) | (74) |
Total PCL | 63 | 25 | 119 | 87 |
Write-offs | (40) | (80) | (71) | (130) |
Recoveries of previous write-offs | 50 | 23 | 59 | 31 |
Foreign exchange and other | 5 | 32 | (3) | (8) |
Ending balance | 1,019 | 892 | 1,019 | 892 |
Stage One [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 515 | 473 | 515 | 473 |
Stage One [member] | IFRS9 [member] | Allowance for credit losses related to loans [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 390 | 383 | 390 | 383 |
Stage One [member] | IFRS9 [member] | Allowance for credit losses related to other credit instruments [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 125 | 90 | 125 | 90 |
Stage One [member] | Residential mortgages [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 21 | 26 | 20 | 16 |
Transfer to Stage 1 | 7 | 9 | 14 | 18 |
Transfer to Stage 2 | (1) | (1) | (1) | |
Net remeasurement of loss allowance | (12) | (18) | (20) | (19) |
Loan originations | 1 | 1 | 3 | 6 |
Derecognitions and maturities | (1) | |||
Total PCL | (5) | (8) | (4) | 3 |
Foreign exchange and other | 1 | |||
Ending balance | 16 | 19 | 16 | 19 |
Stage One [member] | Consumer installment and other personal loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 90 | 79 | 90 | 76 |
Transfer to Stage 1 | 42 | 59 | 87 | 127 |
Transfer to Stage 2 | (5) | (8) | (9) | (14) |
Transfer to Stage 3 | (1) | (1) | (3) | (2) |
Net remeasurement of loss allowance | (47) | (49) | (94) | (111) |
Loan originations | 10 | 9 | 23 | 18 |
Derecognitions and maturities | (4) | (4) | (8) | (9) |
Total PCL | (5) | 6 | (4) | 9 |
Foreign exchange and other | 1 | 1 | 1 | |
Ending balance | 86 | 86 | 86 | 86 |
Stage One [member] | Credit Card Loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 75 | 76 | 74 | 83 |
Transfer to Stage 1 | 24 | 56 | 50 | 116 |
Transfer to Stage 2 | (6) | (13) | (11) | (26) |
Transfer to Stage 3 | (1) | (1) | ||
Net remeasurement of loss allowance | (20) | (49) | (44) | (105) |
Loan originations | 5 | 6 | 10 | 11 |
Derecognitions and maturities | (1) | (2) | (1) | |
Total PCL | 2 | (1) | 3 | (6) |
Foreign exchange and other | 2 | |||
Ending balance | 77 | 77 | 77 | 77 |
Stage One [member] | Business and government loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 335 | 282 | 298 | 268 |
Transfer to Stage 1 | 39 | 18 | 108 | 51 |
Transfer to Stage 2 | (8) | (3) | (25) | (13) |
Net remeasurement of loss allowance | (62) | (33) | (118) | (45) |
Loan originations | 50 | 33 | 110 | 66 |
Derecognitions and maturities | (24) | (15) | (47) | (34) |
Total PCL | (5) | 28 | 25 | |
Foreign exchange and other | 6 | 9 | 10 | (2) |
Ending balance | 336 | 291 | 336 | 291 |
Stage Two [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 1,015 | 973 | 1,015 | 973 |
Stage Two [member] | IFRS9 [member] | Allowance for credit losses related to loans [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 915 | 866 | 915 | 866 |
Stage Two [member] | IFRS9 [member] | Allowance for credit losses related to other credit instruments [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 100 | 107 | 100 | 107 |
Stage Two [member] | Residential mortgages [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 39 | 27 | 38 | 34 |
Transfer to Stage 1 | (6) | (8) | (13) | (17) |
Transfer to Stage 2 | 1 | 2 | 3 | 4 |
Transfer to Stage 3 | (2) | (3) | (4) | (6) |
Net remeasurement of loss allowance | 6 | 14 | 15 | 20 |
Derecognitions and maturities | (1) | (1) | (2) | (3) |
Total PCL | (2) | 4 | (1) | (2) |
Foreign exchange and other | (1) | |||
Ending balance | 37 | 31 | 37 | 31 |
Stage Two [member] | Consumer installment and other personal loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 326 | 317 | 326 | 357 |
Transfer to Stage 1 | (39) | (55) | (80) | (119) |
Transfer to Stage 2 | 20 | 30 | 44 | 62 |
Transfer to Stage 3 | (26) | (51) | (52) | (103) |
Net remeasurement of loss allowance | 49 | 95 | 102 | 154 |
Derecognitions and maturities | (7) | (12) | (17) | (23) |
Total PCL | (3) | 7 | (3) | (29) |
Foreign exchange and other | 1 | 4 | 1 | |
Ending balance | 324 | 328 | 324 | 328 |
Stage Two [member] | Credit Card Loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 215 | 255 | 219 | 254 |
Transfer to Stage 1 | (24) | (56) | (50) | (116) |
Transfer to Stage 2 | 6 | 13 | 11 | 26 |
Transfer to Stage 3 | (39) | (52) | (79) | (101) |
Net remeasurement of loss allowance | 79 | 100 | 142 | 207 |
Derecognitions and maturities | (5) | (14) | (12) | (24) |
Total PCL | 17 | (9) | 12 | (8) |
Foreign exchange and other | (1) | |||
Ending balance | 231 | 246 | 231 | 246 |
Stage Two [member] | Business and government loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 389 | 371 | 408 | 410 |
Transfer to Stage 1 | (37) | (18) | (105) | (50) |
Transfer to Stage 2 | 13 | 4 | 36 | 23 |
Transfer to Stage 3 | (14) | (9) | (27) | (28) |
Net remeasurement of loss allowance | 80 | 30 | 139 | 54 |
Derecognitions and maturities | (15) | (22) | (35) | (40) |
Total PCL | 27 | (15) | 8 | (41) |
Foreign exchange and other | 7 | 12 | 7 | (1) |
Ending balance | 423 | 368 | 423 | 368 |
Stage three [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 432 | 426 | 432 | 426 |
Stage three [member] | IFRS9 [member] | Allowance for credit losses related to loans [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 405 | 398 | 405 | 398 |
Stage three [member] | IFRS9 [member] | Allowance for credit losses related to other credit instruments [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Ending balance | 27 | 28 | 27 | 28 |
Stage three [member] | Residential mortgages [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 45 | 47 | 44 | 49 |
Transfer to Stage 1 | (1) | (1) | (1) | (1) |
Transfer to Stage 2 | (2) | (2) | (3) | |
Transfer to Stage 3 | 2 | 3 | 4 | 6 |
Net remeasurement of loss allowance | 2 | 1 | 7 | 5 |
Total PCL | 3 | 1 | 8 | 7 |
Write-offs | (3) | (3) | (7) | (10) |
Recoveries of previous write-offs | 2 | 2 | 5 | 4 |
Foreign exchange and other | (3) | (1) | (6) | (4) |
Ending balance | 44 | 46 | 44 | 46 |
Stage three [member] | Consumer installment and other personal loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 135 | 129 | 144 | 137 |
Transfer to Stage 1 | (3) | (4) | (7) | (8) |
Transfer to Stage 2 | (15) | (22) | (35) | (48) |
Transfer to Stage 3 | 27 | 52 | 55 | 105 |
Net remeasurement of loss allowance | 37 | 51 | 60 | 74 |
Total PCL | 46 | 77 | 73 | 123 |
Write-offs | (69) | (78) | (153) | (144) |
Recoveries of previous write-offs | 18 | 22 | 72 | 39 |
Foreign exchange and other | (2) | (3) | (8) | (8) |
Ending balance | 128 | 147 | 128 | 147 |
Stage three [member] | Credit Card Loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Transfer to Stage 3 | 39 | 53 | 79 | 102 |
Net remeasurement of loss allowance | 21 | 1 | 34 | 11 |
Total PCL | 60 | 54 | 113 | 113 |
Write-offs | (83) | (81) | (159) | (163) |
Recoveries of previous write-offs | 23 | 27 | 46 | 50 |
Stage three [member] | Business and government loans [member] | IFRS9 [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Beginning balance | 217 | 239 | 209 | 234 |
Transfer to Stage 1 | (2) | (3) | (1) | |
Transfer to Stage 2 | (5) | (1) | (11) | (10) |
Transfer to Stage 3 | 14 | 9 | 27 | 28 |
Net remeasurement of loss allowance | 34 | 32 | 70 | 86 |
Total PCL | 41 | 40 | 83 | 103 |
Write-offs | (40) | (80) | (71) | (130) |
Recoveries of previous write-offs | 50 | 23 | 59 | 31 |
Foreign exchange and other | (8) | 11 | (20) | (5) |
Ending balance | $ 260 | $ 233 | $ 260 | $ 233 |
Loans and Allowance for Credit Losses - Summary of Continuity in Loss Allowance by Each Product Type (Parenthetical) (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Other assets [member] | ||||
Disclosure of credit risk exposure [line items] | ||||
Provision for credit losses | $ 0 | $ 4 | $ (3) | $ 4 |
Loans and Allowance for Credit Losses - Schedule of Loans and Allowance for Credit Losses by Geographic Region (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
---|---|---|---|
Disclosure of detailed information about financial instruments [line items] | |||
Loans, Gross amount | $ 414,952 | $ 399,232 | $ 385,630 |
Allowance for credit losses | 1,710 | 1,628 | 1,639 |
Loans, Net amount | 413,242 | $ 397,604 | 383,991 |
Allowance for credit losses related to loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Loans, Gross amount | 414,952 | 385,630 | |
Loans, Net amount | 413,242 | 383,991 | |
Allowance for credit losses related to loans [member] | Related to impaired loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Allowance for credit losses | 405 | 370 | |
Allowance for credit losses related to loans [member] | Related to performing loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Allowance for credit losses | 1,305 | 1,269 | |
Allowance for credit losses related to loans [member] | Canada [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Loans, Gross amount | 254,015 | 244,837 | |
Loans, Net amount | 253,114 | 243,959 | |
Allowance for credit losses related to loans [member] | Canada [member] | Related to impaired loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Allowance for credit losses | 186 | 189 | |
Allowance for credit losses related to loans [member] | Canada [member] | Related to performing loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Allowance for credit losses | 715 | 689 | |
Allowance for credit losses related to loans [member] | United States [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Loans, Gross amount | 150,385 | 131,247 | |
Loans, Net amount | 149,585 | 130,492 | |
Allowance for credit losses related to loans [member] | United States [member] | Related to impaired loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Allowance for credit losses | 219 | 181 | |
Allowance for credit losses related to loans [member] | United States [member] | Related to performing loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Allowance for credit losses | 581 | 574 | |
Allowance for credit losses related to loans [member] | Other countries [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Loans, Gross amount | 10,552 | 9,546 | |
Loans, Net amount | 10,543 | 9,540 | |
Allowance for credit losses related to loans [member] | Other countries [member] | Related to performing loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Allowance for credit losses | $ 9 | $ 6 |
Loans and Allowance for Credit Losses - Schedule of Loans and Allowance for Credit Losses by Geographic Region (Parenthetical) (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
---|---|---|---|
Disclosure of detailed information about financial instruments [line items] | |||
Other liabilities | $ 37,236 | $ 33,196 | $ 36,985 |
Allowance for credit losses on impaired loans, other credit instruments [member] | Related to impaired loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Other liabilities | 27 | 27 | |
Allowance for credit losses on performing loans, other credit instruments [member] | Related to performing loans [member] | |||
Disclosure of detailed information about financial instruments [line items] | |||
Other liabilities | $ 225 | $ 204 |
Transfer of Assets - Additional Information (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
Oct. 31, 2018 |
|
Disclosure of transferred financial assets that are not derecognised in their entirety [line items] | |||||
Sale of mortgage loans | $ 1,024 | $ 3,419 | $ 2,864 | $ 4,418 | |
United States [member] | |||||
Disclosure of transferred financial assets that are not derecognised in their entirety [line items] | |||||
Sale of mortgage loans | 72 | $ 201 | 181 | $ 430 | |
Mortgage servicing rights | $ 49 | $ 49 | $ 52 |
Transfer of Assets - Summary of Carrying Amount and Fair Value (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Oct. 31, 2018 |
---|---|---|
Disclosure of transferred financial assets that are not derecognised in their entirety [line items] | ||
Carrying amount of assets | $ 17,168 | $ 17,209 |
Carrying amount of associated liabilities | 16,694 | 16,925 |
Residential mortgages [member] | ||
Disclosure of transferred financial assets that are not derecognised in their entirety [line items] | ||
Carrying amount of assets | 6,072 | 5,569 |
Other related assets [member] | ||
Disclosure of transferred financial assets that are not derecognised in their entirety [line items] | ||
Carrying amount of assets | $ 11,096 | $ 11,640 |
Transfer of Assets - Summary of Carrying Amount and Fair Value (Parenthetical) (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Oct. 31, 2018 |
---|---|---|
Disclosure of transferred financial assets that are not derecognised in their entirety [abstract] | ||
Fair value of assets | $ 17,126 | $ 17,105 |
Associated liabilities | $ 16,869 | $ 16,763 |
Acquisitions - Additional Information (Detail) $ in Millions, $ in Millions |
Sep. 01, 2018
CAD ($)
|
Apr. 30, 2019
CAD ($)
|
Jan. 31, 2019
CAD ($)
|
Jan. 31, 2019
USD ($)
|
Sep. 01, 2018
USD ($)
|
---|---|---|---|---|---|
Disclosure of business acquisitions by acquisition assets acquired and liabilities assumed [line items] | |||||
Acquisition of the business | $ 396 | $ 303 | |||
KGS- Alpha Capital Market [member] | |||||
Disclosure of business acquisitions by acquisition assets acquired and liabilities assumed [line items] | |||||
Acquisition of the business | $ 397 | $ 396 | $ 304 | ||
Acquired intangible assets | 49 | ||||
Acquired goodwill | 54 | ||||
Goodwill expected to be deductible for tax purposes. | $ 32 | ||||
KGS- Alpha Capital Market [member] | Top of range [member] | |||||
Disclosure of business acquisitions by acquisition assets acquired and liabilities assumed [line items] | |||||
Amortization period | Fourteen years | ||||
KGS- Alpha Capital Market [member] | Bottom of range [member] | |||||
Disclosure of business acquisitions by acquisition assets acquired and liabilities assumed [line items] | |||||
Amortization period | Three years |
Acquisitions - Summary of Fair Value of Assets Acquired and Liabilities Assumed at The Date of Acquisition (Detail) $ in Millions, $ in Millions |
Apr. 30, 2019
CAD ($)
|
Jan. 31, 2019
CAD ($)
|
Jan. 31, 2019
USD ($)
|
Sep. 01, 2018
CAD ($)
|
Sep. 01, 2018
USD ($)
|
---|---|---|---|---|---|
Disclosure of business acquisitions by acquisition assets acquired and liabilities assumed [line items] | |||||
Purchase price | $ 396 | $ 303 | |||
KGS- Alpha Capital Market [member] | |||||
Disclosure of business acquisitions by acquisition assets acquired and liabilities assumed [line items] | |||||
Securities - trading | $ 5,193 | ||||
Securities borrowed or purchased under resale agreements | 5,669 | ||||
Goodwill and intangible assets | 103 | ||||
Other Assets | 583 | ||||
Total assets | 11,548 | ||||
Securities lent or sold under repurchase agreements | 9,563 | ||||
Securities sold but not yet purchased | 1,431 | ||||
Other liabilities | 158 | ||||
Purchase price | $ 396 | $ 397 | $ 304 |
Deposits - Summary of Deposits (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
---|---|---|---|
Disclosure Of Deposits [line items] | |||
Interest bearing | $ 29,936 | $ 30,192 | |
Non-interest bearing | 57,161 | 56,729 | |
Payables after notice | 168,245 | 157,785 | |
Payable on a fixed date | 293,495 | 276,222 | |
Total | 548,837 | $ 532,199 | 520,928 |
Banks [Member] | |||
Disclosure Of Deposits [line items] | |||
Interest bearing | 1,459 | 1,450 | |
Non-interest bearing | 1,567 | 1,400 | |
Payables after notice | 1,035 | 526 | |
Payable on a fixed date | 26,238 | 24,531 | |
Total | 30,299 | 27,907 | |
Business and governments [member] | |||
Disclosure Of Deposits [line items] | |||
Interest bearing | 25,026 | 25,266 | |
Non-interest bearing | 33,357 | 33,984 | |
Payables after notice | 74,092 | 67,026 | |
Payable on a fixed date | 192,288 | 185,901 | |
Total | 324,763 | 312,177 | |
Individuals [Member] | |||
Disclosure Of Deposits [line items] | |||
Interest bearing | 3,451 | 3,476 | |
Non-interest bearing | 22,237 | 21,345 | |
Payables after notice | 93,118 | 90,233 | |
Payable on a fixed date | 74,969 | 65,790 | |
Total | 193,775 | 180,844 | |
Canada [member] | |||
Disclosure Of Deposits [line items] | |||
Interest bearing | 23,941 | 21,735 | |
Non-interest bearing | 47,957 | 47,231 | |
Payables after notice | 86,146 | 82,091 | |
Payable on a fixed date | 177,142 | 160,069 | |
Total | 335,186 | 311,126 | |
United States [member] | |||
Disclosure Of Deposits [line items] | |||
Interest bearing | 5,001 | 7,395 | |
Non-interest bearing | 9,187 | 9,477 | |
Payables after notice | 80,767 | 74,476 | |
Payable on a fixed date | 81,021 | 86,805 | |
Total | 175,976 | 178,153 | |
Other countries [member] | |||
Disclosure Of Deposits [line items] | |||
Interest bearing | 994 | 1,062 | |
Non-interest bearing | 17 | 21 | |
Payables after notice | 1,332 | 1,218 | |
Payable on a fixed date | 35,332 | 29,348 | |
Total | $ 37,675 | $ 31,649 |
Deposits - Summary of Deposits (Parenthetical) (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Oct. 31, 2018 |
---|---|---|
Disclosure Of Deposits [line items] | ||
Total deposits payable on a fixed date | $ 31,767 | $ 29,673 |
Deposits booked payable on a fixed date | 293,495 | 276,222 |
Bank Recapitalization (Bail-In) Regime [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 9,164 | 37 |
More Than One Hundred Thousand [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 261,028 | 246,685 |
Canada [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 177,142 | 160,069 |
Canada [member] | More Than One Hundred Thousand [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 162,543 | 145,574 |
Canada [member] | More Than One Hundred Thousand [member] | 0 to 3 months [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 71,007 | 55,190 |
Canada [member] | More Than One Hundred Thousand [member] | 3-6 month [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 3,162 | 3,836 |
Canada [member] | More Than One Hundred Thousand [member] | Later than six months and not later than one year [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 15,103 | 12,909 |
Canada [member] | More Than One Hundred Thousand [member] | After 12 months [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 73,271 | 73,639 |
United States [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 81,021 | 86,805 |
United States [member] | More Than One Hundred Thousand [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 63,161 | 71,770 |
Other countries [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 35,332 | 29,348 |
Other countries [member] | More Than One Hundred Thousand [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits booked payable on a fixed date | 35,324 | 29,341 |
U.S. dollars [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits liabilities | 268,320 | 259,747 |
Non USD Non CAD [member] | ||
Disclosure Of Deposits [line items] | ||
Deposits liabilities | $ 39,956 | $ 37,427 |
Deposits and Subordinated Debt - Subordinated Debt - Additional Information (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Subordinated liabilities [abstract] | ||||
Issue of subordinated debt | $ 1,566 | |||
Redemption of subordinated debt | $ 900 | $ 900 |
Equity - Summary of Classes of Preferred and Common Shares Outstanding (Detail) - CAD ($) $ in Millions |
6 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Apr. 17, 2019 |
Mar. 29, 2019 |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
Apr. 30, 2018 |
Jan. 31, 2018 |
Oct. 31, 2017 |
|
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | $ 49,395 | $ 47,349 | $ 45,721 | $ 43,737 | ||||
Common shares [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 638,760,869 | 639,329,625 | ||||||
Balance at End of Period | $ 12,939 | 12,914 | $ 12,929 | 12,926 | $ 13,020 | $ 13,032 | ||
Ordinary and preference shares [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | $ 17,629 | $ 17,269 | ||||||
Class B Series 25 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 9,425,607 | 9,425,607 | ||||||
Balance at End of Period | $ 236 | $ 236 | ||||||
Convertible into | Class B - Series 26 | |||||||
Class B Series 26 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 2,174,393 | 2,174,393 | ||||||
Balance at End of Period | $ 54 | $ 54 | ||||||
Convertible into | Class B - Series 25 | |||||||
Class B Series 27 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 20,000,000 | 20,000,000 | ||||||
Balance at End of Period | $ 500 | $ 500 | ||||||
Convertible into | Class B - Series 28 | Class B - Series 28 | ||||||
Class B Series 29 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 16,000,000 | 16,000,000 | ||||||
Balance at End of Period | $ 400 | $ 400 | ||||||
Convertible into | Class B - Series 30 | |||||||
Class B Series 31 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 12,000,000 | 12,000,000 | ||||||
Balance at End of Period | $ 300 | $ 300 | ||||||
Convertible into | Class B - Series 32 | |||||||
Class B Series 33 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 8,000,000 | 8,000,000 | ||||||
Balance at End of Period | $ 200 | $ 200 | ||||||
Convertible into | Class B - Series 34 | |||||||
Class B Series 35 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 6,000,000 | 6,000,000 | ||||||
Balance at End of Period | $ 150 | $ 150 | ||||||
Convertible into | Not convertible | |||||||
Class B Series 36 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 600,000 | 600,000 | ||||||
Balance at End of Period | $ 600 | $ 600 | ||||||
Convertible into | Class B - Series 37 | |||||||
Class B Series 38 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 24,000,000 | 24,000,000 | ||||||
Balance at End of Period | $ 600 | $ 600 | ||||||
Convertible into | Class B - Series 39 | |||||||
Class B Series 40 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 20,000,000 | 20,000,000 | ||||||
Balance at End of Period | $ 500 | $ 500 | ||||||
Convertible into | Class B - Series 41 | |||||||
Class B Series 42 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 16,000,000 | 16,000,000 | ||||||
Balance at End of Period | $ 400 | $ 400 | ||||||
Convertible into | Class B - Series 43 | |||||||
Class B Series 44 [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 16,000,000 | 16,000,000 | ||||||
Balance at End of Period | $ 400 | $ 400 | ||||||
Convertible into | Class B - Series 45 | |||||||
Class B Series 46 Preferred Shares [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | 14,000,000 | |||||||
Balance at End of Period | $ 350 | |||||||
Convertible into | Class B - Series 47 | Class B - Series 47 | ||||||
Preferred shares [member] | ||||||||
Disclosure of classes of share capital [line items] | ||||||||
Balance at End of Period | $ 4,690 | $ 4,340 | $ 4,340 | $ 4,240 | $ 4,240 | $ 4,240 |
Equity - Summary of Classes of Preferred and Common Shares Outstanding (Parenthetical) (Detail) - $ / shares |
3 Months Ended | 6 Months Ended | 12 Months Ended |
---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2019 |
Oct. 31, 2018 |
|
Bottom of range [member] | |||
Disclosure of classes of share capital [line items] | |||
Common stock conversion price | $ 5.00 | $ 5.00 | |
Common shares [member] | |||
Disclosure of classes of share capital [line items] | |||
Stock options issued, convertible shares | 6,593,167 | 6,095,201 | |
Number of shares issued | 357,233 | 431,244 | |
Common shares [member] | Dividend reinvestment and share purchase plan [member] | |||
Disclosure of classes of share capital [line items] | |||
Number of shares issued | 357,233 | 431,244 | |
Common shares [member] | Share purchase plan [member] | |||
Disclosure of classes of share capital [line items] | |||
Number of shares issued | 357,233 | 431,244 |
Equity - Additional Information (Detail) - CAD ($) |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 03, 2019 |
Apr. 17, 2019 |
Mar. 29, 2019 |
Dec. 31, 2018 |
Apr. 30, 2019 |
Apr. 30, 2019 |
|
Disclosure of classes of share capital [line items] | ||||||
Gross proceeds | $ 350,000,000 | $ 350,000,000 | ||||
Number of shares redeemed | 0 | 0 | ||||
BMO Capital Trust II [member] | Tier 1 Notes- Series A [member] | ||||||
Disclosure of classes of share capital [line items] | ||||||
Issued and outstanding redemption amount | $ 1,000 | |||||
Redemption of capital trust securities | $ 450,000,000 | |||||
Class B Series 46 Preferred Shares [member] | ||||||
Disclosure of classes of share capital [line items] | ||||||
Number of shares issued | 14,000,000 | |||||
Preferred shares issued price per share | $ 25 | |||||
Gross proceeds | $ 350,000,000 | |||||
Earliest redemption date | May 25, 2024 | |||||
Dividend rate, percent | 5.10% | |||||
Dividend rate reset term | 5 years | |||||
Percentage of discount for shares issued from treasury | 3.51% | |||||
Description of conversion of preferred share | Class B - Series 47 | Class B - Series 47 | ||||
Class B Series 27 [member] | ||||||
Disclosure of classes of share capital [line items] | ||||||
Number of shares issued | 0 | |||||
Earliest redemption date | May 24, 2024 | |||||
Dividend rate, percent | 3.852% | |||||
Dividend rate reset term | 5 years | |||||
Description of conversion of preferred share | Class B - Series 28 | Class B - Series 28 | ||||
Share conversion basis | one-for-one basis | |||||
Number of shares tendered | 412,564 | |||||
Number of shares required for conversion | 1,000,000 | |||||
Normal course issuer bid [member] | ||||||
Disclosure of classes of share capital [line items] | ||||||
Shares repurchased for cancellation | 0 | 1,000,000 | ||||
Normal course issuer bid [member] | Top of range [member] | ||||||
Disclosure of classes of share capital [line items] | ||||||
Purchase of common shares for cancellation | 15,000,000 |
Fair Value of Financial Instruments - Summary of Financial Instruments Designated At Fair Value Through Profit Or Loss (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
---|---|---|---|
Securities | |||
Amortized cost | $ 7,881 | $ 7,272 | $ 6,485 |
Loans | |||
Consumer instalment and other personal | 64,454 | 63,241 | 63,225 |
Credit cards | 8,467 | 8,187 | 8,329 |
Business and government | 221,253 | 207,765 | 194,456 |
Loans gross of allowance for loan losses | 414,952 | 399,232 | 385,630 |
Deposits | 548,837 | 532,199 | 520,928 |
Securitization and structured entities' liabilities | 25,621 | 23,969 | 25,051 |
Subordinated debt | 6,953 | $ 6,820 | 6,782 |
Not Carried At Fair Value [member] | At carrying value [member] | |||
Securities | |||
Amortized cost | 7,881 | 6,485 | |
Loans | |||
Residential mortgages | 120,708 | 119,544 | |
Consumer instalment and other personal | 63,938 | 62,687 | |
Credit cards | 8,227 | 8,099 | |
Business and government | 217,578 | 192,225 | |
Loans gross of allowance for loan losses | 410,451 | 382,555 | |
Deposits | 532,695 | 506,742 | |
Securitization and structured entities' liabilities | 25,621 | 25,051 | |
Subordinated debt | 6,953 | 6,782 | |
Not Carried At Fair Value [member] | Fair Value [Member] | |||
Securities | |||
Amortized cost | 7,855 | 6,288 | |
Loans | |||
Residential mortgages | 120,590 | 118,609 | |
Consumer instalment and other personal | 64,109 | 62,618 | |
Credit cards | 8,227 | 8,099 | |
Business and government | 218,195 | 191,989 | |
Loans gross of allowance for loan losses | 411,121 | 381,315 | |
Deposits | 533,352 | 506,581 | |
Securitization and structured entities' liabilities | 25,757 | 24,838 | |
Subordinated debt | $ 7,168 | $ 6,834 |
Fair Value of Financial Instruments - Summary of Financial Instruments Designated At Fair Value Through Profit Or Loss (Parenthetical) (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
---|---|---|---|
Fairvalue of financial instruments on balance sheet [line items] | |||
Business and government | $ 221,253 | $ 207,765 | $ 194,456 |
Deposits | 548,837 | $ 532,199 | 520,928 |
Financial assets at fair value through profit or loss [member] | |||
Fairvalue of financial instruments on balance sheet [line items] | |||
Deposits | 16,142 | 14,186 | |
Financial assets at fair value through profit or loss [member] | Not Carried At Fair Value [member] | |||
Fairvalue of financial instruments on balance sheet [line items] | |||
Business and government | $ 2,816 | $ 1,450 |
Fair Value of Financial Instruments - Additional Information (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Apr. 30, 2019 |
Jan. 31, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
Oct. 31, 2018 |
|
Disclosure Of Fair Value Of Financial Instruments [line items] | ||||||
Increase (decrease) in non-interest revenue and trading revenue | $ (365) | $ 197 | $ (765) | $ (72) | ||
Increase (decrease) other comprehensive income before tax | (121) | 49 | (14) | (41) | ||
Fair value of notes on contractual maturity | 16,142 | 16,142 | $ 14,186 | |||
Notional amount of notes on contractual maturity | 15,701 | 15,701 | 14,548 | |||
Unrealized gain (loss) due to change in credit spread | (345) | |||||
Unrealized gain (loss) in other comprehensive income due to change in credit spread | (269) | |||||
Unrealized gain (loss) in statement of income due to change in credit spread | (76) | |||||
Fair value of investment | 12,904 | $ 12,280 | 12,904 | 11,611 | ||
Fair value of investment through profit loss increase (decrease) in non-interest revenue, insurance revenue | 710 | $ 1,049 | 460 | 1,759 | 967 | |
Fair value of investment in contract liabilities | 952 | 952 | 800 | |||
Change in fair value of investment contract liabilities | 24 | 1 | 61 | (13) | ||
Gain (loss) recorded in other comprehensive income due to changes in credit spread | (13) | 8 | (12) | (2) | ||
Related to securities held by insurance subsidiaries [member] | ||||||
Disclosure Of Fair Value Of Financial Instruments [line items] | ||||||
Fair value of investment | 10,007 | 10,007 | $ 8,783 | |||
Unrealized gain loss through profit or loss from securities held by insurance subsidiary [member] | ||||||
Disclosure Of Fair Value Of Financial Instruments [line items] | ||||||
Fair value of investment through profit loss increase (decrease) in non-interest revenue, insurance revenue | 337 | $ (124) | 593 | $ (134) | ||
Trading securities [member] | ||||||
Disclosure Of Fair Value Of Financial Instruments [line items] | ||||||
Transfers out of Level 1 into Level 2 of fair value hierarchy | 1,954 | 3,658 | ||||
Transfers out of Level 2 into Level 1 of fair value hierarchy | 2,700 | 3,359 | ||||
Trading securities [member] | Valued using models (with observable inputs) [member] | ||||||
Disclosure Of Fair Value Of Financial Instruments [line items] | ||||||
Transfers out of Level 2 into Level 3 of fair value hierarchy | 26 | 45 | ||||
Transfers out of Level 3 into Level 2 of fair value hierarchy | 18 | 35 | ||||
Financial assets at fair value through other comprehensive income, category [member] | ||||||
Disclosure Of Fair Value Of Financial Instruments [line items] | ||||||
Transfers out of Level 1 into Level 2 of fair value hierarchy | 7,282 | 7,889 | ||||
Transfers out of Level 2 into Level 1 of fair value hierarchy | 464 | 1,575 | ||||
Financial assets at fair value through profit or loss [member] | ||||||
Disclosure Of Fair Value Of Financial Instruments [line items] | ||||||
Transfers out of Level 1 into Level 2 of fair value hierarchy | 141 | 464 | ||||
Transfers out of Level 2 into Level 1 of fair value hierarchy | $ 248 | $ 352 |
Fair Value of Financial Instruments - Summary of Fair Value Measurement of Assets And Liabilities (Detail) - CAD ($) $ in Millions |
Apr. 30, 2019 |
Jan. 31, 2019 |
Oct. 31, 2018 |
---|---|---|---|
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | $ 100,991 | $ 101,486 | $ 99,697 |
FVTPL Securities | 12,904 | 12,280 | 11,611 |
FVOCI Securities | 68,668 | 66,696 | 62,440 |
Business and Government Loans | 221,253 | 207,765 | 194,456 |
Investment contract liabilities | 952 | 800 | |
Derivative Assets | |||
Derivative Assets | 20,627 | 21,633 | 26,204 |
Derivative Liabilities | |||
Derivative Liabilities | 21,549 | $ 23,188 | 24,411 |
Measured at fair value [Member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 100,991 | 99,697 | |
FVTPL Securities | 12,904 | 11,611 | |
FVOCI Securities | 68,668 | 62,440 | |
Business and Government Loans | 2,816 | 1,450 | |
Securities sold but not yet purchased | 32,023 | 28,804 | |
Structured note liabilities and other note liabilities | 16,142 | 14,186 | |
Investment contract liabilities | 952 | 800 | |
Fair value liabilities | 49,117 | 43,790 | |
Derivative Assets | |||
Derivative Assets | 20,627 | 26,204 | |
Derivative Liabilities | |||
Derivative Liabilities | 21,549 | 24,411 | |
Measured at fair value [Member] | Canadian federal government [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 9,841 | 10,320 | |
FVTPL Securities | 525 | 431 | |
FVOCI Securities | 12,928 | 12,805 | |
Measured at fair value [Member] | Canadian government provincial [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 8,813 | 8,702 | |
FVTPL Securities | 1,082 | 946 | |
FVOCI Securities | 7,606 | 6,862 | |
Measured at fair value [Member] | U.S. federal government [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 12,339 | 9,517 | |
FVTPL Securities | 71 | 69 | |
FVOCI Securities | 17,469 | 16,823 | |
Measured at fair value [Member] | US States, municipalities and agencies [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 673 | 1,216 | |
FVOCI Securities | 4,069 | 3,655 | |
Measured at fair value [Member] | Other governments [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 1,879 | 1,411 | |
FVTPL Securities | 31 | ||
FVOCI Securities | 6,382 | 4,790 | |
Measured at fair value [Member] | NHA MBS US agency MBS and CMO [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 9,634 | 9,184 | |
FVTPL Securities | 6 | 7 | |
FVOCI Securities | 15,196 | 13,687 | |
Measured at fair value [Member] | Corporate debt [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 7,630 | 9,198 | |
FVTPL Securities | 7,695 | 6,821 | |
FVOCI Securities | 4,949 | 3,756 | |
Measured at fair value [Member] | Loans held for trading [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 263 | 199 | |
Measured at fair value [Member] | Corporate equity [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 49,919 | 49,950 | |
FVTPL Securities | 3,494 | 3,337 | |
FVOCI Securities | 69 | 62 | |
Measured at fair value [Member] | Interest rate contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 8,732 | 8,977 | |
Derivative Liabilities | |||
Derivative Liabilities | 6,741 | 8,634 | |
Measured at fair value [Member] | Foreign exchange contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 9,511 | 12,999 | |
Derivative Liabilities | |||
Derivative Liabilities | 10,571 | 11,854 | |
Measured at fair value [Member] | Commodity contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 1,374 | 2,060 | |
Derivative Liabilities | |||
Derivative Liabilities | 1,212 | 1,456 | |
Measured at fair value [Member] | Equity contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 959 | 2,158 | |
Derivative Liabilities | |||
Derivative Liabilities | 2,924 | 2,430 | |
Measured at fair value [Member] | Credit default swaps [member] | |||
Derivative Assets | |||
Derivative Assets | 51 | 10 | |
Derivative Liabilities | |||
Derivative Liabilities | 101 | 37 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 76,943 | 76,852 | |
FVTPL Securities | 2,321 | 2,172 | |
FVOCI Securities | 34,408 | 37,232 | |
Securities sold but not yet purchased | 27,930 | 26,336 | |
Fair value liabilities | 27,930 | 26,336 | |
Derivative Assets | |||
Derivative Assets | 303 | 486 | |
Derivative Liabilities | |||
Derivative Liabilities | 296 | 557 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | Canadian federal government [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 8,176 | 9,107 | |
FVTPL Securities | 434 | 328 | |
FVOCI Securities | 10,692 | 11,978 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | Canadian government provincial [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 3,998 | 4,013 | |
FVTPL Securities | 285 | 219 | |
FVOCI Securities | 4,744 | 3,315 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | U.S. federal government [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 11,516 | 9,465 | |
FVTPL Securities | 1 | 69 | |
FVOCI Securities | 15,302 | 16,823 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | US States, municipalities and agencies [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 47 | 78 | |
FVOCI Securities | 14 | ||
Valued using quoted market prices [member] | Measured at fair value [Member] | Other governments [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 1,231 | 1,210 | |
FVOCI Securities | 2,544 | 3,143 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | NHA MBS US agency MBS and CMO [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 35 | 60 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | Corporate debt [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 2,022 | 2,973 | |
FVTPL Securities | 79 | 178 | |
FVOCI Securities | 1,126 | 1,959 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | Corporate equity [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 49,918 | 49,946 | |
FVTPL Securities | 1,522 | 1,378 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | Interest rate contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 7 | 18 | |
Derivative Liabilities | |||
Derivative Liabilities | 13 | 14 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | Foreign exchange contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 5 | 16 | |
Derivative Liabilities | |||
Derivative Liabilities | 3 | 2 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | Commodity contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 113 | 166 | |
Derivative Liabilities | |||
Derivative Liabilities | 182 | 295 | |
Valued using quoted market prices [member] | Measured at fair value [Member] | Equity contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 178 | 286 | |
Derivative Liabilities | |||
Derivative Liabilities | 98 | 246 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 23,826 | 22,583 | |
FVTPL Securities | 8,676 | 7,614 | |
FVOCI Securities | 34,190 | 25,145 | |
Business and Government Loans | 644 | ||
Securities sold but not yet purchased | 4,093 | 2,468 | |
Structured note liabilities and other note liabilities | 16,142 | 14,186 | |
Investment contract liabilities | 952 | 800 | |
Fair value liabilities | 21,187 | 17,454 | |
Derivative Assets | |||
Derivative Assets | 20,324 | 25,718 | |
Derivative Liabilities | |||
Derivative Liabilities | 21,253 | 23,852 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Canadian federal government [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 1,665 | 1,213 | |
FVTPL Securities | 91 | 103 | |
FVOCI Securities | 2,236 | 827 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Canadian government provincial [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 4,815 | 4,689 | |
FVTPL Securities | 797 | 727 | |
FVOCI Securities | 2,862 | 3,547 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | U.S. federal government [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 823 | 52 | |
FVTPL Securities | 70 | ||
FVOCI Securities | 2,167 | ||
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | US States, municipalities and agencies [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 626 | 1,138 | |
FVOCI Securities | 4,068 | 3,640 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Other governments [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 648 | 201 | |
FVTPL Securities | 31 | ||
FVOCI Securities | 3,838 | 1,647 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | NHA MBS US agency MBS and CMO [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 9,384 | 8,869 | |
FVTPL Securities | 6 | 7 | |
FVOCI Securities | 15,196 | 13,687 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Corporate debt [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 5,601 | 6,218 | |
FVTPL Securities | 7,616 | 6,643 | |
FVOCI Securities | 3,823 | 1,797 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Loans held for trading [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 263 | 199 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Corporate equity [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 1 | 4 | |
FVTPL Securities | 65 | 134 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Interest rate contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 8,725 | 8,959 | |
Derivative Liabilities | |||
Derivative Liabilities | 6,728 | 8,620 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Foreign exchange contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 9,506 | 12,983 | |
Derivative Liabilities | |||
Derivative Liabilities | 10,568 | 11,852 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Commodity contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 1,261 | 1,894 | |
Derivative Liabilities | |||
Derivative Liabilities | 1,030 | 1,161 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Equity contracts [member] | |||
Derivative Assets | |||
Derivative Assets | 781 | 1,872 | |
Derivative Liabilities | |||
Derivative Liabilities | 2,826 | 2,183 | |
Valued using models (with observable inputs) [member] | Measured at fair value [Member] | Credit default swaps [member] | |||
Derivative Assets | |||
Derivative Assets | 51 | 10 | |
Derivative Liabilities | |||
Derivative Liabilities | 101 | 36 | |
Valued using models (without observable inputs) [member] | Measured at fair value [Member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 222 | 262 | |
FVTPL Securities | 1,907 | 1,825 | |
FVOCI Securities | 70 | 63 | |
Business and Government Loans | 2,172 | 1,450 | |
Derivative Liabilities | |||
Derivative Liabilities | 2 | ||
Valued using models (without observable inputs) [member] | Measured at fair value [Member] | US States, municipalities and agencies [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
FVOCI Securities | 1 | 1 | |
Valued using models (without observable inputs) [member] | Measured at fair value [Member] | NHA MBS US agency MBS and CMO [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 215 | 255 | |
Valued using models (without observable inputs) [member] | Measured at fair value [Member] | Corporate debt [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
Trading Securities | 7 | 7 | |
Valued using models (without observable inputs) [member] | Measured at fair value [Member] | Corporate equity [member] | |||
Disclosure Of Fair Value Of Financial Instruments [line items] | |||
FVTPL Securities | 1,907 | 1,825 | |
FVOCI Securities | $ 69 | 62 | |
Valued using models (without observable inputs) [member] | Measured at fair value [Member] | Equity contracts [member] | |||
Derivative Liabilities | |||
Derivative Liabilities | 1 | ||
Valued using models (without observable inputs) [member] | Measured at fair value [Member] | Credit default swaps [member] | |||
Derivative Liabilities | |||
Derivative Liabilities | $ 1 |
Fair Value of Financial Instruments - Summary of Changes in Level 3 Instruments Carried At Fair Value (Detail) - Valued using models (without observable inputs) [member] - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended |
---|---|---|
Apr. 30, 2019 |
Apr. 30, 2019 |
|
Trading securities [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | $ 237 | $ 262 |
Change in fair value included in earnings | (2) | (7) |
Change in fair value included in other comprehensive income | 5 | 4 |
Issuances/Purchases | 93 | 189 |
Sales | (119) | (236) |
Maturities/Settlement | ||
Transfers into Level 3 | 26 | 45 |
Transfers out of Level 3 | (18) | (35) |
Assets at end of period | 222 | 222 |
Change in unrealized gains (losses) recorded in income for instruments still held | (6) | (7) |
Trading securities [member] | NHA MBS US agency MBS and CMO [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | 231 | 255 |
Change in fair value included in earnings | (2) | (7) |
Change in fair value included in other comprehensive income | 5 | 4 |
Issuances/Purchases | 87 | 183 |
Sales | (114) | (230) |
Maturities/Settlement | ||
Transfers into Level 3 | 26 | 45 |
Transfers out of Level 3 | (18) | (35) |
Assets at end of period | 215 | 215 |
Change in unrealized gains (losses) recorded in income for instruments still held | (6) | (7) |
Trading securities [member] | Corporate debt [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | 6 | 7 |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Issuances/Purchases | 6 | 6 |
Sales | (5) | (6) |
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Assets at end of period | 7 | 7 |
Change in unrealized gains (losses) recorded in income for instruments still held | ||
Financial assets at fair value through profit or loss [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | 1,786 | 1,825 |
Change in fair value included in earnings | (4) | 10 |
Change in fair value included in other comprehensive income | 27 | 23 |
Issuances/Purchases | 124 | 247 |
Sales | (26) | (198) |
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Assets at end of period | 1,907 | 1,907 |
Change in unrealized gains (losses) recorded in income for instruments still held | 4 | 20 |
Financial assets at fair value through profit or loss [member] | Corporate equity [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | 1,786 | 1,825 |
Change in fair value included in earnings | (4) | 10 |
Change in fair value included in other comprehensive income | 27 | 23 |
Issuances/Purchases | 124 | 247 |
Sales | (26) | (198) |
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Assets at end of period | 1,907 | 1,907 |
Change in unrealized gains (losses) recorded in income for instruments still held | 4 | 20 |
Financial assets at fair value through other comprehensive income, category [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | 65 | 63 |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Issuances/Purchases | 5 | 7 |
Sales | ||
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Assets at end of period | 70 | 70 |
Financial assets at fair value through other comprehensive income, category [member] | Corporate equity [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | 64 | 62 |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Issuances/Purchases | 5 | 7 |
Sales | ||
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Assets at end of period | 69 | 69 |
Financial assets at fair value through other comprehensive income, category [member] | US States, municipalities and agencies [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | 1 | 1 |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Issuances/Purchases | ||
Sales | ||
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Assets at end of period | 1 | 1 |
Business and government loans [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Assets at beginning of period | 2,429 | 1,450 |
Change in fair value included in earnings | 7 | |
Change in fair value included in other comprehensive income | 48 | 44 |
Issuances/Purchases | 97 | 1,214 |
Sales | ||
Maturities/Settlement | (402) | (543) |
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Assets at end of period | 2,172 | 2,172 |
Change in unrealized gains (losses) recorded in income for instruments still held | ||
Derivatives Liabilities [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Liabilities at beginning of period | 1 | 2 |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Purchases | ||
Sales | ||
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | (1) | (2) |
Liabilities at end of period | ||
Change in unrealized gains (losses) recorded in income for instruments still held | ||
Derivatives Liabilities [member] | Credit default swaps [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Liabilities at beginning of period | 1 | 1 |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Purchases | ||
Sales | ||
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | (1) | (1) |
Liabilities at end of period | ||
Change in unrealized gains (losses) recorded in income for instruments still held | ||
Derivatives Liabilities [member] | Equity contracts [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Liabilities at beginning of period | 1 | |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Purchases | ||
Sales | ||
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | (1) | |
Liabilities at end of period | ||
Change in unrealized gains (losses) recorded in income for instruments still held | ||
Financial value liabilities [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Liabilities at beginning of period | 7 | |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Purchases | (7) | (7) |
Sales | 7 | |
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Liabilities at end of period | ||
Change in unrealized gains (losses) recorded in income for instruments still held | ||
Financial value liabilities [member] | Securities sold but not yet purchased [member] | ||
Disclosure of reconciliation of changes in fair value measurement assets liabilities [line items] | ||
Liabilities at beginning of period | 7 | |
Change in fair value included in earnings | ||
Change in fair value included in other comprehensive income | ||
Purchases | (7) | (7) |
Sales | 7 | |
Maturities/Settlement | ||
Transfers into Level 3 | ||
Transfers out of Level 3 | ||
Liabilities at end of period | ||
Change in unrealized gains (losses) recorded in income for instruments still held |
Capital Management - Additional Information (Detail) |
6 Months Ended |
---|---|
Apr. 30, 2019 | |
Disclosure of capital management [abstract] | |
Capital conservation buffer, percentage | 2.50% |
Common equity surcharge, percentage | 1.00% |
Domestic stability buffer, percentage | 1.75% |
Employee Compensation - Additional Information (Detail) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2019
CAD ($)
|
Apr. 30, 2018
CAD ($)
|
Apr. 30, 2019
CAD ($)
|
Apr. 30, 2018
CAD ($)
|
|
Disclosure of terms and conditions of share-based payment arrangement [abstract] | ||||
Number of stock options, Granted | 931,047 | 705,398 | ||
Weighted-average fair value of options granted | $ 10.23 | $ 11.30 | $ 10.23 | $ 11.30 |
Employee Compensation - Summary of Ranges of Values used for each Option Pricing Assumption (Detail) |
6 Months Ended | |
---|---|---|
Apr. 30, 2019
CAD ($)
yr
|
Apr. 30, 2018
CAD ($)
yr
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Expected dividend yield | 5.70% | 4.10% |
Risk-free rate of return | 2.50% | 2.10% |
Exercise price | $ | $ 89.90 | $ 100.63 |
Bottom of range [member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Expected share price volatility | 20.00% | 17.00% |
Expected period until exercise (in years) | 6.5 | 6.5 |
Top of range [member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Expected share price volatility | 20.10% | 17.30% |
Expected period until exercise (in years) | 7.0 | 7.0 |
Employee Compensation - Summary of Pension and Other Employee Future Benefit Expenses (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Apr. 30, 2019 |
Jan. 31, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Disclosure of defined benefit plans [line items] | |||||
Total pension and other employee future benefit expenses recognized in the Consolidated Statement of Income | $ 2,010 | $ 2,072 | $ 2,012 | $ 4,082 | $ 3,975 |
Pension plans [member] | |||||
Disclosure of defined benefit plans [line items] | |||||
Current service cost | 48 | 53 | 96 | 105 | |
Net interest (income) expense on net defined benefit (asset) liability | (4) | (2) | (9) | (4) | |
Past service income | (5) | ||||
Administrative expenses | 1 | 1 | 2 | 2 | |
Benefits expense | 45 | 52 | 84 | 103 | |
Defined contribution expense | 36 | 31 | 90 | 90 | |
Total pension and other employee future benefit expenses recognized in the Consolidated Statement of Income | 107 | 107 | 221 | 237 | |
Pension plans [member] | Canada and Quebec [member] | |||||
Disclosure of defined benefit plans [line items] | |||||
Defined contribution expense | 26 | 24 | 47 | 44 | |
Other employee future benefit plans [member] | |||||
Disclosure of defined benefit plans [line items] | |||||
Current service cost | 3 | 8 | 5 | 15 | |
Net interest (income) expense on net defined benefit (asset) liability | 9 | 11 | 19 | 23 | |
Benefits expense | 12 | 19 | 24 | 38 | |
Total pension and other employee future benefit expenses recognized in the Consolidated Statement of Income | $ 12 | $ 19 | $ 24 | $ 38 |
Earnings Per Share - Summary of Basic and Diluted Earnings Per Share (Detail) - CAD ($) $ / shares in Units, shares in Thousands, $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Apr. 30, 2019 |
Jan. 31, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Basic Earnings Per Share | |||||
Net income attributable to Bank shareholders | $ 1,497 | $ 1,510 | $ 1,246 | $ 3,007 | $ 2,219 |
Dividends on preferred shares | (48) | (46) | (100) | (91) | |
Net income available to common shareholders | $ 1,449 | $ 1,200 | $ 2,907 | $ 2,128 | |
Weighted-average number of common shares outstanding | 638,574 | 643,734 | 638,753 | 645,735 | |
Basic earnings per share | $ 2.27 | $ 2.28 | $ 1.87 | $ 4.55 | $ 3.30 |
Diluted Earnings Per Share | |||||
Net income available to common shareholders adjusted for impact of dilutive instruments | $ 1,449 | $ 1,200 | $ 2,907 | $ 2,128 | |
Weighted-average number of common shares outstanding | 638,574 | 643,734 | 638,753 | 645,735 | |
Effect of dilutive instruments | |||||
Stock options potentially exercisable | 6,037 | 5,497 | 5,356 | 5,711 | |
Common shares potentially repurchased | (4,351) | (3,604) | (3,787) | (3,671) | |
Weighted-average number of diluted common shares outstanding | 640,260 | 645,627 | 640,322 | 647,775 | |
Diluted earnings per share | $ 2.26 | $ 2.28 | $ 1.86 | $ 4.54 | $ 3.29 |
Earnings Per Share - Summary of Basic and Diluted Earnings Per Share (Parenthetical) (Detail) - CAD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Earnings per share [line items] | ||||
Outstanding options excluded from calculation of diluted earnings per share | 687,059 | 1,683,632 | 1,343,031 | 1,584,274 |
Dilutive potential shares from stock options [member] | ||||
Earnings per share [line items] | ||||
Exercise price of outstanding share options | $ 104.14 | $ 119.63 | $ 101.82 | $ 120.68 |
Income Taxes - Additional Information (Detail) $ in Millions |
3 Months Ended |
---|---|
Apr. 30, 2019
CAD ($)
| |
2011 - 2013 taxation years [member] | |
Disclosure of Income Tax [Line items] | |
Additional income tax expense and interest | $ 361 |
2014 taxation years [member] | |
Disclosure of Income Tax [Line items] | |
Additional income tax expense and interest | $ 250 |
Operating Segmentation - Additional Information (Detail) |
6 Months Ended |
---|---|
Apr. 30, 2019
Business
| |
Disclosure of operating segments [abstract] | |
Number of operating groups | 3 |
Operating Segmentation - Schedule of Operating Segments (Detail) - CAD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Apr. 30, 2019 |
Jan. 31, 2019 |
Apr. 30, 2018 |
Apr. 30, 2019 |
Apr. 30, 2018 |
|
Disclosure of operating segments [line items] | |||||
Net interest income | $ 3,135 | $ 2,666 | $ 6,307 | $ 5,541 | |
Non-interest revenue | 3,078 | 2,914 | 6,423 | 5,677 | |
Total Revenue | 6,213 | $ 6,517 | 5,580 | 12,730 | 11,218 |
Provision for (recovery of) credit losses | 176 | 137 | 160 | 313 | 301 |
Insurance Claims, Commissions and Changes in Policy Benefit Liabilities | 561 | 926 | 332 | 1,487 | 693 |
Amortization | 303 | 285 | 594 | 564 | |
Non-interest expense | 3,292 | 3,240 | 6,558 | 6,361 | |
Income (loss) before taxes | 1,881 | 1,897 | 1,563 | 3,778 | 3,299 |
Provision for (recovery of) income taxes | 384 | 387 | 317 | 771 | 1,080 |
Net Income | 1,497 | $ 1,510 | 1,246 | 3,007 | 2,219 |
Average Assets | 820,976 | 743,638 | 820,585 | 735,417 | |
Impaired Loans [Member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 150 | 172 | 277 | 346 | |
Performing loans [member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 26 | (12) | 36 | (45) | |
Canadian P&C [member] | |||||
Disclosure of operating segments [line items] | |||||
Net interest income | 1,407 | 1,338 | 2,840 | 2,718 | |
Non-interest revenue | 514 | 492 | 1,035 | 1,015 | |
Total Revenue | 1,921 | 1,830 | 3,875 | 3,733 | |
Provision for (recovery of) credit losses | 138 | 128 | 258 | 229 | |
Amortization | 84 | 79 | 163 | 160 | |
Non-interest expense | 868 | 830 | 1,750 | 1,687 | |
Income (loss) before taxes | 831 | 793 | 1,704 | 1,657 | |
Provision for (recovery of) income taxes | 216 | 205 | 442 | 423 | |
Net Income | 615 | 588 | 1,262 | 1,234 | |
Average Assets | 235,680 | 223,182 | 233,583 | 222,402 | |
Canadian P&C [member] | Impaired Loans [Member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 122 | 131 | 236 | 228 | |
Canadian P&C [member] | Performing loans [member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 16 | (3) | 22 | 1 | |
US P&C [member] | |||||
Disclosure of operating segments [line items] | |||||
Net interest income | 1,035 | 936 | 2,094 | 1,839 | |
Non-interest revenue | 281 | 269 | 560 | 537 | |
Total Revenue | 1,316 | 1,205 | 2,654 | 2,376 | |
Provision for (recovery of) credit losses | 23 | 54 | 29 | 101 | |
Amortization | 117 | 115 | 229 | 227 | |
Non-interest expense | 658 | 596 | 1,314 | 1,193 | |
Income (loss) before taxes | 518 | 440 | 1,082 | 855 | |
Provision for (recovery of) income taxes | 112 | 92 | 232 | 197 | |
Net Income | 406 | 348 | 850 | 658 | |
Average Assets | 124,725 | 108,624 | 122,346 | 106,383 | |
US P&C [member] | Impaired Loans [Member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 18 | 66 | 33 | 143 | |
US P&C [member] | Performing loans [member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 5 | (12) | (4) | (42) | |
Wealth management [member] | |||||
Disclosure of operating segments [line items] | |||||
Net interest income | 230 | 204 | 462 | 404 | |
Non-interest revenue | 1,612 | 1,380 | 3,520 | 2,786 | |
Total Revenue | 1,842 | 1,584 | 3,982 | 3,190 | |
Provision for (recovery of) credit losses | 2 | (1) | |||
Insurance Claims, Commissions and Changes in Policy Benefit Liabilities | 561 | 332 | 1,487 | 693 | |
Amortization | 64 | 60 | 131 | 117 | |
Non-interest expense | 818 | 802 | 1,646 | 1,640 | |
Income (loss) before taxes | 399 | 390 | 716 | 741 | |
Provision for (recovery of) income taxes | 94 | 94 | 172 | 179 | |
Net Income | 305 | 296 | 544 | 562 | |
Average Assets | 40,402 | 35,246 | 39,559 | 34,755 | |
Wealth management [member] | Impaired Loans [Member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | (1) | 1 | 1 | 2 | |
Wealth management [member] | Performing loans [member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 1 | (1) | 1 | (3) | |
BMO capital markets [member] | |||||
Disclosure of operating segments [line items] | |||||
Net interest income | 599 | 319 | 1,160 | 881 | |
Non-interest revenue | 630 | 723 | 1,201 | 1,245 | |
Total Revenue | 1,229 | 1,042 | 2,361 | 2,126 | |
Provision for (recovery of) credit losses | 15 | (13) | 30 | (18) | |
Amortization | 38 | 31 | 71 | 60 | |
Non-interest expense | 849 | 640 | 1,608 | 1,333 | |
Income (loss) before taxes | 327 | 384 | 652 | 751 | |
Provision for (recovery of) income taxes | 78 | 98 | 148 | 194 | |
Net Income | 249 | 286 | 504 | 557 | |
Average Assets | 344,427 | 302,772 | 342,316 | 299,031 | |
BMO capital markets [member] | Impaired Loans [Member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 12 | (16) | 13 | (17) | |
BMO capital markets [member] | Performing loans [member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | 3 | 3 | 17 | (1) | |
Corporate services [member] | |||||
Disclosure of operating segments [line items] | |||||
Net interest income | (136) | (131) | (249) | (301) | |
Non-interest revenue | 41 | 50 | 107 | 94 | |
Total Revenue | (95) | (81) | (142) | (207) | |
Provision for (recovery of) credit losses | (9) | (6) | (10) | ||
Non-interest expense | 99 | 372 | 240 | 508 | |
Income (loss) before taxes | (194) | (444) | (376) | (705) | |
Provision for (recovery of) income taxes | (116) | (172) | (223) | 87 | |
Net Income | (78) | (272) | (153) | (792) | |
Average Assets | 75,742 | 73,814 | 82,781 | 72,846 | |
Corporate services [member] | Impaired Loans [Member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | (1) | (10) | $ (6) | $ (10) | |
Corporate services [member] | Performing loans [member] | |||||
Disclosure of operating segments [line items] | |||||
Provision for (recovery of) credit losses | $ 1 | $ 1 |
LMLLR__NP:_8/8S,>[>QS]IHWW\KS+[97*!R/>NU_LV\V=WB[
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M/I*&8TZZ CSH>4%B6[TF!!SHA5BN"\"1NP9Q+"MEP)&1]@L,31++'5F^BQC
M,8=F+K>2"''KKB4S(668SA)2/K-="@9288"5-E!I(WUIP&@)E$^DT9C#+P#"
M=%TF0H] ,Z.M)!.';*JU9";D\UTJ(:*$[?<4C!3[ X&:?)PN?*DX<]H%8 Q;
MRK)G[JS#QED!1G/C ,8PA]H@AMDO!0S10.2G@4Q*4FT>NWOF3FW# &
M':II(BLKX:$T(4HQ%@CT?@ O+D.=4VLIX:L4\57L&9@2&DK31%I60D,I;)@4
M.ZW$'-PL+'DA6>F9C1W"5BEBJ]@;5TI8*)6)O*R$A5+0.@G<=R0F80NW'21B
M]U)"52FBJC+K D M<33KGM;M6W6F\' C ,,GA9KFLP(H:K![
MUKT>=,^W*$,/PRPYEI/,\:&P8/4D6+ZUZ$%$_.!_($A:"X3D5@#H[0ZTX[Q8
MM7I2+=]:]+!JW6]49:5F+\C,3I.&ZK;;37
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M+#+=L#.V.EED=$%.%W"B84A:R]^.ATQ=DB3&(P*Q%B3:4$9FQ6#,R*=7W H$,B$KT6$>8;4P CC&.M
M^&?L5 PZ+M;GFVV'E-CN-[6(
Q'
M HR]\0^$B=0VCA@;" ,#T4W6G$'2!Q4&Q&R% ;"O5!B,/82!A^@Z=.XPC+88,
4;%W\!4$L#!!0 ( ,F%O4Z/^EW,PP$ #<$ 9 >&PO
M=V]R:W-H965T
[^0O?-KV
M;\(VLG/D;#S>;)Q_;8P'+"6YPQ5J\8$MCH+:!_,=VG9:L\GQII]?$%N>$'
M4$L#!!0 ( ,F%O4[ V5"4LP$ -(# 9 >&PO=V]R:W-H965T
M4U)#(T;IG\ST&99ZWE&R%/\5KB Q/"C!')61+JZD&ITW:F%!*4J\S'NOXS[-
M-]D-M@_@"X"O@/L(8'.BJ/RC\*+,K9F(G7L_B/#$Z9%C;ZK@C*V(=RC>H?=:
M'I(D9]= M,29R<3-=G9IFF3
M-IELT_8WHT
-:C.P\@VN('SHN*YT6VXA4X@5 _P%'&XH?EY2;/BE2P)>HS61%!@44W
M*YP5%7A32L53JH#2M_2"
Q%#* 000BVG(*6TZ'EQ%MFT6'(S3*$$D(]RP"*D()XE@$4
M3M,8MIR!EC/ ,O(L9X-E