XML 24 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Debt Financing (Details Narrative)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 15, 2022
EUR (€)
Aug. 15, 2021
EUR (€)
Dec. 15, 2020
EUR (€)
Jun. 01, 2018
EUR (€)
Mar. 01, 2017
EUR (€)
May 30, 2023
EUR (€)
Feb. 28, 2023
EUR (€)
Dec. 31, 2022
EUR (€)
Jun. 15, 2020
EUR (€)
Dec. 20, 2019
EUR (€)
Jun. 15, 2019
EUR (€)
Sep. 30, 2023
EUR (€)
Sep. 30, 2023
EUR (€)
Oct. 15, 2023
EUR (€)
Apr. 30, 2022
EUR (€)
Apr. 30, 2022
USD ($)
Apr. 02, 2020
EUR (€)
Description of conversion price                         (i) reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than US$20,000, or (ii) at the fixed conversion price using a fixed exchange rate which are noted in the table above        
Promissory Notes € 600,000 € 1,200,000 € 850,000     € 600,000 € 500,000 € 250,000 € 1,100,000 € 600,000 € 600,000     € 600,000 € 960,000    
Interest amount paid                       € 500.0 € 1,000        
Interest rate 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 1.50% 1.50%   2.50% 2.50%  
Debt instruments description The promissory Notes of €480 and €120, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) December 31, 2022, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €960 and €240, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) December 31, 2021, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €680 and €170, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) March 31, 2021, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The first tranche of the promissory Notes of €640 and €160, respectively, were provided immediately. The second tranche of the promissory notes of €640 and €160, respectively, were provided on November 10, 2018, with a 2.5% interest per annum The first 50% of the promissory Notes of €920 and €230, respectively, were provided immediately. The second 50% of the promissory notes of €920 and €230, respectively, were provided on October 18, 2017, with a 2.5% interest per annum and a maturity date of October 18, 2018 The promissory Notes of €480 and €120, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) September 30, 2023, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €400 and €100, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) June 30, 2023, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €200 and €50, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) March 31, 2023, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €880 and €220, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) September 30, 2020, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €480 and €120, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) June 30, 2020, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €480 and €120, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) December 31, 2020, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes            
Total loans and notes                       € 74,966,000 € 74,966,000        
Received from federal credit line                                 € 168,000
Amortization installment description                         A first amortization installment of Chf 14 (€14) was paid on October 3, 2022. A second amortization installment of Chf 14 (€14) was paid on April 3, 2023. The next amortization of €14 was incurred on September 30, 2023, but is paid on October 2, 2023. The entire loan should be fully amortized and repaid by September 30, 2027        
Debt instrument one                                  
Debt instrument face value                       190,000 € 190,000        
Debt instrument two                                  
Debt instrument face value                       1,200,000 1,200,000        
Debt instrument three                                  
Debt instrument face value                       € 300,000 € 300,000        
Promissory Notes One                                  
Promissory Notes         € 1,840,000                 480,000   $ 240  
Promissory Notes Two                                  
Promissory Notes         € 460,000                 € 120,000      
Promissory Notes Tranches One | Round Enterprises Ltd                                  
Promissory Notes Tranches       € 1,280,000                       480  
Promissory Notes Tranches One | Eardley Holding                                  
Promissory Notes Tranches | $                               120  
Promissory Notes Tranches Two | Round Enterprises Ltd                                  
Promissory Notes Tranches       € 320,000                       480  
Promissory Notes Tranches Two | Eardley Holding                                  
Promissory Notes Tranches | $                               $ 120