XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Debt Financing (Tables)
9 Months Ended
Sep. 30, 2023
Debt Financing  
Schedule of notes and other loans

 

 

 

 

 

 

Conversion

 

Fixed Rate

 

Lender Price

 

1st-Issue Date

 

 

Principal Amount

 

Duration (Note)

 

Interest Rate

 

Price (stated)

 

EUR/USD Conversion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eardley Holding A.G. (1)

 

06/23/2006

 

 

180

 

(2

)

10% pa

 

$

0.10

 

N/A

 

Anglo Irish Bank S.A.(3)

 

10/21/2007

 

 

500

 

(2

)

10% pa

 

$

0.50

 

1.4090

 

Round Enterprises Ltd.

 

12/10/2007

 

 

1,500

 

(2

)

10% pa

 

$

0.50

 

1.4429

 

Round Enterprises Ltd.

 

01/22/2008

 

 

1,500

 

(2

)

10% pa

 

$

0.50

 

1.4629

 

Round Enterprises Ltd.

 

04/25/2008

 

 

2,000

 

(2

)

10% pa

 

$

0.50

 

1.5889

 

Round Enterprises Ltd.

 

06/30/2008

 

 

1,500

 

(2

)

10% pa

 

$

0.50

 

1.5380

 

Round Enterprises Ltd.

 

11/18/2008

 

 

1,200

 

(2

)

10% pa

 

$

0.50

 

1.2650

 

Round Enterprises Ltd.

 

02/09/2009

 

 

1,500

 

(2

)

10% pa

 

$

0.50

 

1.2940

 

Round Enterprises Ltd.

 

06/15/2009

 

 

5,500

 

(2,4

)

10% pa

 

$

0.80

 

1.4045

 

Eardley Holding A.G.

 

06/15/2009

 

 

100

 

(2,4

)

10% pa

 

$

0.80

 

1.4300

 

Von Meyenburg

 

08/03/2009

 

 

200

 

(2

)

10% pa

 

$

0.80

 

1.4400

 

Round Enterprises Ltd.

 

10/13/2009

 

 

2,000

 

(2

)

5% pa

 

$

0.25

 

1.4854

 

Round Enterprises Ltd.

 

12/18/2009

 

 

2,200

 

(2

)

5% pa

 

$

0.25

 

1.4338

 

Round Enterprises Ltd.

 

08/04/2011

 

 

1,135

 

(5,6

)

10% pa

 

$

0.034

 

N/A

 

Eardley Holding A.G.

 

08/04/2011

 

 

284

 

(5,6

)

10% pa

 

$

0.034

 

N/A

 

Round Enterprises Ltd.

 

11/08/2011

 

 

400

 

(6

)

10% pa

 

$

0.034

 

1.3787

 

Eardley Holding A.G.

 

11/08/2011

 

 

100

 

(6

)

10% pa

 

$

0.034

 

1.3787

 

Round Enterprises Ltd.

 

02/10/2012

 

 

1,000

 

(6

)

10% pa

 

$

0.034

 

1.3260

 

Eardley Holding A.G.

 

02/14/2012

 

 

200

 

(6

)

10% pa

 

$

0.034

 

1.3260

 

Round Enterprises Ltd.

 

04/19/2012

 

 

322

 

(6

)

10% pa

 

$

0.034

 

1.3100

 

Eardley Holding A.G.

 

04/19/2012

 

 

80

 

(6

)

10% pa

 

$

0.034

 

1.3100

 

Round Enterprises Ltd.

 

05/04/2012

 

 

480

 

(6

)

10% pa

 

$

0.034

 

1.3152

 

Eardley Holding A.G.

 

05/04/2012

 

 

120

 

(6

)

10% pa

 

$

0.034

 

1.3152

 

Round Enterprises Ltd.

 

09/03/2012

 

 

200

 

(6

)

10% pa

 

$

0.034

 

1.2576

 

Eardley Holding A.G.

 

09/03/2012

 

 

50

 

(6

)

10% pa

 

$

0.034

 

1.2576

 

Round Enterprises Ltd.

 

11/14/2012

 

 

500

 

(6

)

10% pa

 

$

0.034

 

1.2718

 

Eardley Holding A.G.

 

12/06/2012

 

 

125

 

(6

)

10% pa

 

$

0.034

 

1.3070

 

Round Enterprises Ltd.

 

01/16/2013

 

 

240

 

(6

)

10% pa

 

$

0.034

 

1.3318

 

Eardley Holding A.G.

 

01/16/2013

 

 

60

 

(6

)

10% pa

 

$

0.034

 

1.3318

 

Round Enterprises Ltd.

 

03/25/2013

 

 

400

 

(6

)

10% pa

 

$

0.037

 

1.2915

 

Eardley Holding A.G.

 

04/14/2013

 

 

150

 

(6

)

10% pa

 

$

0.034

 

1.3056

 

Round Enterprises Ltd.

 

04/14/2013

 

 

600

 

(6

)

10% pa

 

$

0.034

 

1.3056

 

Eardley Holding A.G.

 

05/15/2013

 

 

170

 

(6

)

10% pa

 

$

0.037

 

1.2938

 

Round Enterprises Ltd.

 

05/15/2013

 

 

680

 

(6

)

10% pa

 

$

0.037

 

1.2938

 

Eardley Holding A.G.

 

06/24/2013

 

 

60

 

(6

)

10% pa

 

$

0.025

 

1.3340

 

Round Enterprises Ltd.

 

06/24/2013

 

 

240

 

(6

)

10% pa

 

$

0.025

 

1.3340

 

Eardley Holding A.G.

 

08/05/2013

 

 

80

 

(6

)

10% pa

 

$

0.018

 

1.3283

 

Round Enterprises Ltd.

 

08/05/2013

 

 

320

 

(6

)

10% pa

 

$

0.018

 

1.3283

 

Eardley Holding A.G.

 

03/01/2017

 

 

230

 

(7

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

03/01/2017

 

 

920

 

(7

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

10/18/2017

 

 

230

 

(7

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

10/18/2017

 

 

920

 

(7

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

06/01/2018

 

 

160

 

(8

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

06/01/2018

 

 

640

 

(8

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

11/10/2018

 

 

160

 

(8

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

11/10/2018

 

 

640

 

(8

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

06/15/2019

 

 

120

 

(9

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

06/15/2019

 

 

480

 

(9

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

12/20/2019

 

 

120

 

(10

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

12/20/2019

 

 

480

 

(10

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding AG

 

06/15/2020

 

 

220

 

(11

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

06/15/2020

 

 

880

 

(11

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding AG

 

12/15/2020

 

 

170

 

(12

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

12/15/2020

 

 

680

 

(12

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding AG

 

08/15/2021

 

 

240

 

(13

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

08/15/2021

 

 

960

 

(13

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding AG

 

04/30/2022

 

 

120

 

(14

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

04/30/2022

 

 

480

 

(14

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

08/15/2022

 

 

120

 

(15

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

08/15/2022

 

 

480

 

(15

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

12/31/2022

 

 

50

 

(16

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

12/31/2022

 

 

200

 

(16

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

02/28/2023

 

 

100

 

(17

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

02/28/2023

 

 

400

 

(17

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

05/30/2023

 

 

120

 

(18

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

05/30/2023

 

 

480

 

(18

)

2.5% pa

 

 

N/A

 

N/A

 

Total Short Term Principal Amounts

 

 

 

 

38,676

 

 

 

 

 

 

 

 

 

 

   Accrued Interest

 

 

 

 

36,290

 

 

 

 

 

 

 

 

 

 

TOTAL LOANS AND NOTES

 

 

 

 

74,966