XML 24 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Debt Financing (Details Narrative)
€ in Thousands, $ in Thousands
1 Months Ended 6 Months Ended
Aug. 15, 2022
EUR (€)
Aug. 15, 2021
EUR (€)
Dec. 15, 2020
EUR (€)
Jun. 01, 2018
EUR (€)
Mar. 01, 2017
EUR (€)
May 30, 2023
EUR (€)
Feb. 28, 2023
EUR (€)
Dec. 31, 2022
EUR (€)
Jun. 15, 2020
EUR (€)
Dec. 20, 2019
EUR (€)
Jun. 15, 2019
EUR (€)
Jun. 30, 2023
EUR (€)
Apr. 30, 2022
EUR (€)
Apr. 30, 2022
USD ($)
Apr. 02, 2020
EUR (€)
Description of conversion price                       (i) reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than US$20,000, or (ii) at the fixed conversion price using a fixed exchange rate which are noted in the table above      
Promissory Notes € 600 € 1,200 € 850     € 600 € 500 € 250 € 1,100 € 600 € 600   € 960    
Interest rate 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50%   2.50% 2.50%  
Debt instruments description The promissory Notes of €480 and €120, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) December 31, 2022, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €960 and €240, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) December 31, 2021, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €680 and €170, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) March 31, 2021, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The first tranche of the promissory Notes of €640 and €160, respectively, were provided immediately. The second tranche of the promissory notes of €640 and €160, respectively, were provided on November 10, 2018, with a 2.5% interest per annum The first 50% of the promissory Notes of €920 and €230, respectively, were provided immediately. The second 50% of the promissory notes of €920 and €230, respectively, were provided on October 18, 2017, with a 2.5% interest per annum and a maturity date of October 18, 2018 The promissory Notes of €480 and €120, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) September 30, 2023, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €400 and €100, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) June 30, 2023, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €200 and €50, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) March 31, 2023, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €880 and €220, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) September 30, 2020, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €480 and €120, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) June 30, 2020, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes The promissory Notes of €480 and €120, respectively, were provided immediately. The maturity date of these promissory notes to follow the same terms of other convertible loans and is the later of (i) December 31, 2020, or (ii) the end of a subsequent calendar quarter in which the Company receives a written request from the lender for repayment of the unpaid principal and accrued interest due under the Notes        
Total loans and notes                       € 74,153      
Received from federal credit line                             € 168
Amortization installment description                       A first amortization installment of Chf 14 (€14) was paid on October 3, 2022. A second amortization installment of Chf 14 (€14) was paid on April 3, 2023. The next amortization of €14 is due on September 30, 2023, but will be settled in October 2023. The entire loan should be fully amortized and repaid by September 30, 2027      
Promissory Notes Tranches One | Round Enterprises Ltd                              
Promissory Notes Tranches       € 1,280                   $ 480  
Promissory Notes Tranches One | Eardley Holding                              
Promissory Notes Tranches | $                           120  
Promissory Notes Tranches Two | Round Enterprises Ltd                              
Promissory Notes Tranches       € 320                   480  
Promissory Notes Tranches Two | Eardley Holding                              
Promissory Notes Tranches | $                           $ 120  
Debt instrument one                              
Debt instrument face value                       € 190      
Debt instrument two                              
Debt instrument face value                       1,200      
Debt instrument three                              
Debt instrument face value                       € 300      
Promissory Notes One                              
Promissory Notes         € 1,840               € 240    
Promissory Notes Two                              
Promissory Notes         € 460