XML 21 R10.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes
12 Months Ended
Dec. 31, 2022
Income Taxes  
Income Taxes

Note 4. Income Taxes

 

The reconciliation of income tax on loss computed at the federal statutory rates to income tax expense is as follows:

 

 

2022

 

 

2021

 

U.S. Federal statutory rates on net loss before income taxes

 

E

(1,009 )

 

 

E

(993 )

 

Effect of foreign statutory rate differences

 

 

(57 )

 

 

(60 )

Effect of exchange rate changes

 

 

(1,058 )

 

 

(1,089 )

Expiration of net operating loss carry forwards

 

 

428

 

 

 

217

 

Permanent differences

 

 

--

 

 

 

--

 

Change in valuation allowance

 

 

1,696

 

 

 

1,925

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

E

--

 

 

E

--

 

All income tax expenses for the years ended December 31, 2022, and 2021 were related to current income taxes.

 

Loss before provision for income taxes is composed of the following:

 

 

 

2022

 

 

2021

 

United States

 

E

3,379

 

 

E

3,249

 

Switzerland

 

 

382

 

 

 

438

 

The Netherlands

 

 

1,045

 

 

 

1,043

 

Loss before provision

 

E

4,806

 

 

E

4,730

 

 

Deferred tax asset is composed of the following:

 

 

 

2022

 

 

2021

 

Licenses capitalized for United States tax purposes

 

E

--

 

 

E

60

 

Stock options

 

 

160

 

 

 

160

 

Foreign tax credit carry over

 

 

240

 

 

 

226

 

Net operating loss carry forwards

 

 

 

 

 

 

 

 

United States

 

 

19,662

 

 

 

18,067

 

Switzerland

 

 

87

 

 

 

61

 

The Netherlands

 

 

1,582

 

 

 

1,354

 

 

 

 

21,731

 

 

 

19,928

 

Less valuation allowance for deferred tax asset

 

 

(21,731)

 

 

(19,928)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

E

--

 

 

E

--

 

 

The Company's provision for income taxes was derived from U.S., Swiss, and Netherlands operations. At December 31, 2022, the Company had estimated net operating loss carry forwards which expire as follows:

 

 

 

United States

 

 

Switzerland

 

 

The Netherlands

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

1,355

 

 

 

--

 

 

 

43

 

2024

 

 

1,405

 

 

 

69

 

 

 

--

 

2025

 

 

1,582

 

 

 

--

 

 

 

731

 

2026

 

 

1,973

 

 

 

--

 

 

 

1,005

 

2027

 

 

10,408

 

 

 

--

 

 

 

921

 

2028-2040

 

 

72,986

 

 

 

278

 

 

 

3,629

 

Perpetual

 

 

3,918

 

 

 

--

 

 

 

--

 

 

 

E

93,627

 

 

E

347

 

 

E

6,329

 

 

Net operating loss carry forwards in the United States may be subject to certain limitations under Section 382 of the Internal Revenue code.