XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Debt Financing (Tables)
3 Months Ended
Mar. 31, 2022
Debt Financing  
Convertible notes, loans and contingent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

 

 

 

 

 

 

 

 

 

 

 

Conversion

 

Rate

 

Lender

 

1st-Issue

 

 

Principal

 

Duration

 

Interest

 

Price

 

EUR/USD

 

Price

 

Date

 

 

Amount

 

(Note)

 

Rate

 

(stated)

 

Conversion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eardley Holding A.G. (1)

 

06/23/2006

 

 

E

162

 

(2

)

10% pa

 

$

0.10

 

N/A

 

Anglo Irish Bank S.A.(3)

 

10/21/2007

 

 

E

500

 

(2

)

10% pa

 

$

0.50

 

1.4090

 

Round Enterprises Ltd.

 

12/10/2007

 

 

E

1,500

 

(2

)

10% pa

 

$

0.50

 

1.4429

 

Round Enterprises Ltd.

 

01/22/2008

 

 

E

1,500

 

(2

)

10% pa

 

$

0.50

 

1.4629

 

Round Enterprises Ltd.

 

04/25/2008

 

 

E

2,000

 

(2

)

10% pa

 

$

0.50

 

1.5889

 

Round Enterprises Ltd.

 

06/30/2008

 

 

E

1,500

 

(2

)

10% pa

 

$

0.50

 

1.5380

 

Round Enterprises Ltd.

 

11/18/2008

 

 

E

1,200

 

(2

)

10% pa

 

$

0.50

 

1.2650

 

Round Enterprises Ltd.

 

02/09/2009

 

 

E

1,500

 

(2

)

10% pa

 

$

0.50

 

1.2940

 

Round Enterprises Ltd.

 

06/15/2009

 

 

E

5,500

 

(2,4

)

10% pa

 

$

0.80

 

1.4045

 

Eardley Holding A.G.

 

06/15/2009

 

 

E

100

 

(2,4

)

10% pa

 

$

0.80

 

1.4300

 

Von Meyenburg

 

08/03/2009

 

 

E

200

 

(2

)

10% pa

 

$

0.80

 

1.4400

 

Round Enterprises Ltd.

 

10/13/2009

 

 

E

2,000

 

(2

)

5% pa

 

$

0.25

 

1.4854

 

Round Enterprises Ltd.

 

12/18/2009

 

 

E

2,200

 

(2

)

5% pa

 

$

0.25

 

1.4338

 

Round Enterprises Ltd.

 

08/04/2011

 

 

E

1,023

 

(5,6

)

10% pa

 

$

0.034

 

N/A

 

Eardley Holding A.G.

 

08/04/2011

 

 

E

256

 

(5,6

)

10% pa

 

$

0.034

 

N/A

 

Round Enterprises Ltd.

 

11/08/2011

 

 

E

400

 

(6

)

10% pa

 

$

0.034

 

1.3787

 

Eardley Holding A.G.

 

11/08/2011

 

 

E

100

 

(6

)

10% pa

 

$

0.034

 

1.3787

 

Round Enterprises Ltd.

 

02/10/2012

 

 

E

1,000

 

(6

)

10% pa

 

$

0.034

 

1.3260

 

Eardley Holding A.G.

 

02/14/2012

 

 

E

200

 

(6

)

10% pa

 

$

0.034

 

1.3260

 

Round Enterprises Ltd.

 

04/19/2012

 

 

E

322

 

(6

)

10% pa

 

$

0.034

 

1.3100

 

Eardley Holding A.G.

 

04/19/2012

 

 

E

80

 

(6

)

10% pa

 

$

0.034

 

1.3100

 

Round Enterprises Ltd.

 

05/04/2012

 

 

E

480

 

(6

)

10% pa

 

$

0.034

 

1.3152

 

Eardley Holding A.G.

 

05/04/2012

 

 

E

120

 

(6

)

10% pa

 

$

0.034

 

1.3152

 

Round Enterprises Ltd.

 

09/03/2012

 

 

E

200

 

(6

)

10% pa

 

$

0.034

 

1.2576

 

Eardley Holding A.G.

 

09/03/2012

 

 

E

50

 

(6

)

10% pa

 

$

0.034

 

1.2576

 

Round Enterprises Ltd.

 

11/14/2012

 

 

E

500

 

(6

)

10% pa

 

$

0.034

 

1.2718

 

Eardley Holding A.G.

 

12/06/2012

 

 

E

125

 

(6

)

10% pa

 

$

0.034

 

1.3070

 

Round Enterprises Ltd.

 

01/16/2013

 

 

E

240

 

(6

)

10% pa

 

$

0.034

 

1.3318

 

Eardley Holding A.G.

 

01/16/2013

 

 

E

60

 

(6

)

10% pa

 

$

0.034

 

1.3318

 

Round Enterprises Ltd.

 

03/25/2013

 

 

E

400

 

(6

)

10% pa

 

$

0.037

 

1.2915

 

Eardley Holding A.G.

 

04/14/2013

 

 

E

150

 

(6

)

10% pa

 

$

0.034

 

1.3056

 

Round Enterprises Ltd.

 

04/14/2013

 

 

E

600

 

(6

)

10% pa

 

$

0.034

 

1.3056

 

Eardley Holding A.G.

 

05/15/2013

 

 

E

170

 

(6

)

10% pa

 

$

0.037

 

1.2938

 

Round Enterprises Ltd.

 

05/15/2013

 

 

E

680

 

(6

)

10% pa

 

$

0.037

 

1.2938

 

Eardley Holding A.G.

 

06/24/2013

 

 

E

60

 

(6

)

10% pa

 

$

0.025

 

1.3340

 

Round Enterprises Ltd.

 

06/24/2013

 

 

E

240

 

(6

)

10% pa

 

$

0.025

 

1.3340

 

Eardley Holding A.G.

 

08/05/2013

 

 

E

80

 

(6

)

10% pa

 

$

0.018

 

1.3283

 

Round Enterprises Ltd.

 

08/05/2013

 

 

E

320

 

(6

)

10% pa

 

$

0.018

 

1.3283

 

Eardley Holding A.G.

 

03/01/2017

 

 

E

230

 

(7

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

03/01/2017

 

 

E

920

 

(7

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

10/18/2017

 

 

E

230

 

(7

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

10/18/2017

 

 

E

920

 

(7

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

06/01/2018

 

 

E

160

 

(8

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

06/01/2018

 

 

E

640

 

(8

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

11/10/2018

 

 

E

160

 

(8

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

11/10/2018

 

 

E

640

 

(8

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

06/15/2019

 

 

E

120

 

(9

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

06/15/2019

 

 

E

480

 

(9

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

12/20/2019

 

 

E

120

 

(10

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

12/20/2019

 

 

E

480

 

(10

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

06/15/2020

 

 

E

220

 

(11

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

06/15/2020

 

 

E

880

 

(11

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

12/15/2020

 

 

E

170

 

(12

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

12/15/2020

 

 

E

680

 

(12

)

2.5% pa

 

 

N/A

 

N/A

 

Eardley Holding A.G.

 

08/15/2021

 

 

E

240

 

(13

)

2.5% pa

 

 

N/A

 

N/A

 

Round Enterprises Ltd.

 

08/15/2021

 

 

E

960

 

(13

)

2.5% pa

 

 

N/A

 

N/A

 

Total Short Term Principal Amounts

 

 

 

 

E

36,048

 

 

 

 

 

 

 

 

 

 

 Accrued Interest

 

 

 

 

E

31,979

 

 

 

 

 

 

 

 

 

 

TOTAL LOANS AND NOTES

 

 

 

 

E

68,027