DELAWARE
|
|
25-1741849
|
State or Other jurisdiction of Incorporation or
Organization
|
|
I.R.S. Employer Identification No.
|
c/o Mymetics SA
Route de la Corniche 4
Epalinges, Switzerland
|
|
CH-1066
|
Address of Principal Executive Offices
|
|
Zip Code
|
011 41 21 653 4535
|
Registrant’s Telephone Number, Including Area
Code
|
|
Former Name, Former Address and Former Fiscal Year, if Changed
Since Last Report
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
Common
Stock, Par Value $0.01 per share
|
|
MYMX
|
|
OTCQB
venture stage marketplace
|
|
Large accelerated filer ☐
|
|
Accelerated filer ☐
|
|
|
|
|
|
|
|
Non-accelerated filer ☐
|
|
Smaller reporting company ☒
|
|
|
|
|
|
|
|
Emerging growth company ☐
|
|
|
|
|
March 31,
|
December 31,
|
|
2020
|
2019
|
|
(unaudited)
|
|
ASSETS
|
|
|
Current
Assets
|
|
|
Cash
|
E231
|
E683
|
Receivables
|
321
|
164
|
Prepaid
expenses
|
69
|
85
|
Total
current assets
|
621
|
932
|
|
|
|
Property
and equipment, net of accumulated depreciation of E450 at March 31,
2020 and E445 at December 31, 2019
|
52
|
52
|
Right-of-Use
Asset
|
205
|
230
|
Goodwill
|
6,671
|
6,671
|
|
E7,549
|
E7,885
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY (DEFICIT)
|
|
|
Current
Liabilities
|
|
|
Accounts
payable
|
E236
|
E167
|
Deferred
revenue
|
46
|
--
|
Operating lease liability
|
102
|
102
|
Non-convertible
notes payable and related accrued interest to related
parties
|
5,340
|
5,308
|
Convertible
notes payable and related accrued interest to related
parties
|
54,077
|
53,378
|
Total
current liabilities
|
59,801
|
58,955
|
|
|
|
Long
Term Liabilities
|
|
|
Operating
lease liability
|
103
|
128
|
Total
long-term liabilities
|
103
|
128
|
|
59,904
|
59,083
|
|
|
|
Commitments
and Contingencies (Note 3)
|
--
|
--
|
|
|
|
Shareholders'
Deficit
|
|
|
Common
stock, U.S. $0.01 par value; 1,200,000,000 shares authorized;
issued and outstanding 303,757,622 at March 31, 2020 and at
December 31, 2019
|
2,530
|
2,530
|
Preferred
stock, U.S. $0.01 par value; 5,000,000 shares authorized; none
issued or outstanding
|
--
|
--
|
Additional
paid-in capital
|
34,443
|
34,443
|
Accumulated
deficit
|
(90,026)
|
(88,862)
|
Accumulated
other comprehensive income
|
698
|
691
|
Total
shareholders’ deficit
|
(52,355)
|
(51,198)
|
Total liabilities and shareholders’ deficit
|
E7,549
|
E7,885
|
|
Three Months Ended
March 31,
|
|
|
2020
|
2019
|
Revenue
|
|
|
Research
and Development services
|
E17
|
E--
|
Grants
revenue
|
255
|
--
|
|
272
|
--
|
Expenses
|
|
|
Research
and development
|
322
|
215
|
General
and administrative
|
325
|
278
|
Other
|
106
|
66
|
|
753
|
559
|
Operating
Loss
|
(481)
|
(559)
|
|
|
|
Interest
expense
|
675
|
666
|
Loss
before income tax provision
|
(1,156)
|
(1,225)
|
|
|
|
Income
tax provision
|
(8)
|
(3)
|
Net
Loss
|
(1,164)
|
(1,228)
|
|
|
|
Other
comprehensive loss
|
|
|
Foreign
currency translation adjustment
|
7
|
5
|
Comprehensive
loss
|
E(1,157)
|
E(1,223)
|
|
|
|
Basic
and diluted earnings per share
|
E(0.00)
|
E(0.00)
|
Weighted-average
shares outstanding, basic and diluted
|
303,757,622
|
303,757,622
|
|
Three-month
Period Ended March 31, 2019
|
|||||
|
Common
Stock
Number of
Par
|
|||||
|
Shares
|
Value
|
Additional Paid in Capital
|
Accumulated Deficit
|
Accumulated
Other Comprehensive Income
|
Total
|
January 1,
2019
|
303,757,622
|
E2,530
|
E34,441
|
E(84,675)
|
E679
|
E(47,025)
|
Stock compensation
expense
|
|
-
|
2
|
|
|
2
|
Net
loss
|
-
|
-
|
-
|
(1,228)
|
-
|
(1,228)
|
Other
comprehensive loss:
|
-
|
|
|
|
|
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
5
|
5
|
March 31,
2019
|
303,757,622
|
E2,530
|
E34,443
|
E(85,903)
|
E684
|
E(48,246)
|
|
Three-month
Period Ended March 31, 2020
|
|||||
|
Common
Stock
Number of
Par
|
|
|
|
|
|
|
Shares
|
Value
|
Additional Paid
in Capital
|
Accumulated
Deficit
|
Accumulated
Other Comprehensive Income
|
Total
|
January 1,
2020
|
303,757,622
|
E2,530
|
E34,443
|
E(88,862)
|
E691
|
E(51,198)
|
Stock compensation
expense
|
|
|
-
|
|
|
-
|
Net
loss
|
-
|
|
|
(1,164)
|
|
(1,164)
|
Other
comprehensive loss:
|
-
|
|
|
|
|
|
Translation
adjustment
|
-
|
|
|
|
7
|
7
|
March 31,
2020
|
303,757,622
|
E2,530
|
E34,443
|
E(90,026)
|
E698
|
E(52,355)
|
|
For The Three Months Ended
March 31,
|
|
|
2020
|
2019
|
Cash Flow from Operating Activities
|
|
|
Net
Loss
|
E(1,164)
|
E(1,228)
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|
|
Depreciation
|
5
|
5
|
Stock
compensation expense – options
|
-
|
2
|
Changes
in operating assets and liabilities
|
|
|
Receivables
|
(157)
|
537
|
Accrued
interests on convertible notes payable
|
699
|
697
|
Accrued
interests on non-convertible notes payable
|
32
|
24
|
Accounts
payable
|
69
|
(39)
|
Deferred
grant
|
46
|
--
|
Other
|
16
|
(7)
|
Net
cash used in operating activities
|
(454)
|
(9)
|
|
|
|
Cash Flows from Investing Activities
|
|
|
Purchase
of property and equipment
|
(5)
|
--
|
Net
cash used in investing activities
|
(5)
|
--
|
|
|
|
Effect
on foreign exchange rate on cash
|
7
|
5
|
Net
change in cash
|
(452)
|
(4)
|
|
|
|
Cash,
beginning of period
|
683
|
479
|
Cash,
end of period
|
E231
|
E475
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
Cash
paid for interest
|
E--
|
E--
|
Cash
paid for taxes
|
8
|
3
|
|
December 31, 2019
|
||
|
As Originally Reported
|
Adjustment
|
As Revised
|
|
|
|
|
Right-of-Use
asset
|
E27
|
E203
|
E230
|
|
|
|
|
Operating
lease liability (short-term)
|
E-
|
E102
|
E102
|
Operating
lease liability (long-term)
|
E27
|
E101
|
E128
|
|
|
|
|
Total
assets
|
E 7,682
|
E 203
|
E 7,885
|
Total
current liabilities
|
E 58,583
|
E 102
|
E 58,955
|
Total
liabilities
|
E 58,880
|
E 203
|
E 59,083
|
|
|
|
|
|
|
Fixed
|
|
|
|
|
|
Conversion
|
Rate
|
Lender
|
1st-Issue
|
Principal
|
Duration
|
Interest
|
Price
|
EUR/USD
|
Price
|
Date
|
Amount
|
(Note)
|
Rate
|
(stated)
|
Conversion
|
|
|
|
|
|
|
|
Eardley
Holding A.G. (1)
|
06/23/2006
|
E173
|
(2)
|
10%
pa
|
$0.10
|
N/A
|
Anglo
Irish Bank S.A.(3)
|
10/21/2007
|
E500
|
(2)
|
10%
pa
|
$0.50
|
1.4090
|
Round
Enterprises Ltd.
|
12/10/2007
|
E1,500
|
(2)
|
10%
pa
|
$0.50
|
1.4429
|
Round
Enterprises Ltd.
|
01/22/2008
|
E1,500
|
(2)
|
10%
pa
|
$0.50
|
1.4629
|
Round
Enterprises Ltd.
|
04/25/2008
|
E2,000
|
(2)
|
10%
pa
|
$0.50
|
1.5889
|
Round
Enterprises Ltd.
|
06/30/2008
|
E1,500
|
(2)
|
10%
pa
|
$0.50
|
1.5380
|
Round
Enterprises Ltd.
|
11/18/2008
|
E1,200
|
(2)
|
10%
pa
|
$0.50
|
1.2650
|
Round
Enterprises Ltd.
|
02/09/2009
|
E1,500
|
(2)
|
10%
pa
|
$0.50
|
1.2940
|
Round
Enterprises Ltd.
|
06/15/2009
|
E5,500
|
(2,4)
|
10%
pa
|
$0.80
|
1.4045
|
Eardley
Holding A.G.
|
06/15/2009
|
E100
|
(2,4)
|
10%
pa
|
$0.80
|
1.4300
|
Von
Meyenburg
|
08/03/2009
|
E200
|
(2)
|
10%
pa
|
$0.80
|
1.4400
|
Round
Enterprises Ltd.
|
10/13/2009
|
E2,000
|
(2)
|
5%
pa
|
$0.25
|
1.4854
|
Round
Enterprises Ltd.
|
12/18/2009
|
E2,200
|
(2)
|
5%
pa
|
$0.25
|
1.4338
|
Round
Enterprises Ltd.
|
08/04/2011
|
E1,091
|
(5,6)
|
10%
pa
|
$0.034
|
N/A
|
Eardley
Holding A.G.
|
08/04/2011
|
E273
|
(5,6)
|
10%
pa
|
$0.034
|
N/A
|
Round
Enterprises Ltd.
|
11/08/2011
|
E400
|
(6)
|
10%
pa
|
$0.034
|
1.3787
|
Eardley
Holding A.G.
|
11/08/2011
|
E100
|
(6)
|
10%
pa
|
$0.034
|
1.3787
|
Round
Enterprises Ltd.
|
02/10/2012
|
E1,000
|
(6)
|
10%
pa
|
$0.034
|
1.3260
|
Eardley
Holding A.G.
|
02/14/2012
|
E200
|
(6)
|
10%
pa
|
$0.034
|
1.3260
|
Round
Enterprises Ltd.
|
04/19/2012
|
E322
|
(6)
|
10%
pa
|
$0.034
|
1.3100
|
Eardley
Holding A.G.
|
04/19/2012
|
E80
|
(6)
|
10%
pa
|
$0.034
|
1.3100
|
Round
Enterprises Ltd.
|
05/04/2012
|
E480
|
(6)
|
10%
pa
|
$0.034
|
1.3152
|
Eardley
Holding A.G.
|
05/04/2012
|
E120
|
(6)
|
10%
pa
|
$0.034
|
1.3152
|
Round
Enterprises Ltd.
|
09/03/2012
|
E200
|
(6)
|
10%
pa
|
$0.034
|
1.2576
|
Eardley
Holding A.G.
|
09/03/2012
|
E50
|
(6)
|
10%
pa
|
$0.034
|
1.2576
|
Round
Enterprises Ltd.
|
11/14/2012
|
E500
|
(6)
|
10%
pa
|
$0.034
|
1.2718
|
Eardley
Holding A.G.
|
12/06/2012
|
E125
|
(6)
|
10%
pa
|
$0.034
|
1.3070
|
Round
Enterprises Ltd.
|
01/16/2013
|
E240
|
(6)
|
10%
pa
|
$0.034
|
1.3318
|
Eardley
Holding A.G.
|
01/16/2013
|
E60
|
(6)
|
10%
pa
|
$0.034
|
1.3318
|
Round
Enterprises Ltd.
|
03/25/2013
|
E400
|
(6)
|
10%
pa
|
$0.037
|
1.2915
|
Eardley
Holding A.G.
|
04/14/2013
|
E150
|
(6)
|
10%
pa
|
$0.034
|
1.3056
|
Round
Enterprises Ltd.
|
04/14/2013
|
E600
|
(6)
|
10%
pa
|
$0.034
|
1.3056
|
Eardley
Holding A.G.
|
05/15/2013
|
E170
|
(6)
|
10%
pa
|
$0.037
|
1.2938
|
Round
Enterprises Ltd.
|
05/15/2013
|
E680
|
(6)
|
10%
pa
|
$0.037
|
1.2938
|
Eardley
Holding A.G.
|
06/24/2013
|
E60
|
(6)
|
10%
pa
|
$0.025
|
1.3340
|
Round
Enterprises Ltd.
|
06/24/2013
|
E240
|
(6)
|
10%
pa
|
$0.025
|
1.3340
|
Eardley
Holding A.G.
|
08/05/2013
|
E80
|
(6)
|
10%
pa
|
$0.018
|
1.3283
|
Round
Enterprises Ltd.
|
08/05/2013
|
E320
|
(6)
|
10%
pa
|
$0.018
|
1.3283
|
Eardley
Holding A.G.
|
03/01/2017
|
E230
|
(2)
|
2.5%
pa
|
N/A
|
N/A
|
Round
Enterprises Ltd.
|
03/01/2017
|
E920
|
(2)
|
2.5%
pa
|
N/A
|
N/A
|
Eardley
Holding A.G.
|
10/18/2017
|
E230
|
(2)
|
2.5%
pa
|
N/A
|
N/A
|
Round
Enterprises Ltd.
|
10/18/2017
|
E920
|
(2)
|
2.5%
pa
|
N/A
|
N/A
|
Eardley
Holding A.G.
|
06/01/2018
|
E160
|
(7)
|
2.5%
pa
|
N/A
|
N/A
|
Round
Enterprises Ltd.
|
06/01/2018
|
E640
|
(7)
|
2.5%
pa
|
N/A
|
N/A
|
Eardley
Holding A.G.
|
11/10/2018
|
E160
|
(7)
|
2.5%
pa
|
N/A
|
N/A
|
Round
Enterprises Ltd.
|
11/10/2018
|
E640
|
(7)
|
2.5%
pa
|
N/A
|
N/A
|
Eardley
Holding A.G.
|
06/15/2019
|
E120
|
(8)
|
2.5%
pa
|
N/A
|
N/A
|
Round
Enterprises Ltd.
|
06/15/2019
|
E480
|
(8)
|
2.5%
pa
|
N/A
|
N/A
|
Eardley
Holding A.G.
|
12/20/2019
|
E120
|
(9)
|
2.5%
pa
|
N/A
|
N/A
|
Round
Enterprises Ltd.
|
12/20/2019
|
E480
|
(9)
|
2.5%
pa
|
N/A
|
N/A
|
Total
Short Term Principal Amounts
|
|
E32,914
|
|
|
|
|
Accrued
Interest
|
|
E26,503
|
|
|
|
|
TOTAL
LOANS AND NOTES
|
|
E59,417
|
|
|
|
|
EXHIBIT NUMBER
|
|
DESCRIPTION
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief
|
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
|
|
|
|
Section 1350 Certification of Chief Executive Officer and Chief
Financial Officer
|
|
|
|
|
101.INS
|
|
Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
MYMETICS CORPORATION
|
|
|
|
|
|
|
Dated: May 15, 2020
|
By:
|
/s/ Ronald Kempers
|
|
|
|
Chief Executive Officer / Chief Financial Officer
|
|
|
|
|
|
Dated:
May 15, 2020
|
By: /s/
Ronald Kempers
|
|
Chief
Executive Officer
|
Dated:
May 15, 2020
|
By:
/s/ Ronald Kempers
|
|
Chief Financial Officer
|
Dated:
May 15, 2020
|
By: /s/
Ronald Kempers
|
|
Chief Executive Officer / Chief Financial Officer
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
May 15, 2020 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | MYMETICS CORP | |
Entity Central Index Key | 0000927761 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 303,757,622 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2020 | |
Entity Interactive Data Current | Yes | |
Entity Incorporation, State or Country Code | DE | |
Entity File Number | 000-25132 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) (Unaudited) - EUR (€) € in Thousands |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Income |
Total |
---|---|---|---|---|---|
Balance at Dec. 31, 2018 | € 2,530 | € 34,441 | € (84,675) | € 679 | € (47,025) |
Stock compensation expense | 2 | 2 | |||
Net loss | (1,228) | (1,228) | |||
Translation adjustment | 5 | 5 | |||
Balance at Mar. 31, 2019 | 2,530 | 34,443 | (85,903) | 684 | (48,246) |
Balance at Dec. 31, 2019 | 2,530 | 34,443 | (88,862) | 691 | (51,198) |
Net loss | (1,164) | (1,164) | |||
Translation adjustment | 7 | 7 | |||
Balance at Mar. 31, 2020 | € 2,530 | € 34,443 | € (90,026) | € 698 | € (52,355) |
1. The Company and Summary of Significant Accounting Policies (Details Narrative) - EUR (€) € in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
|
Accumulated deficit | € (90,026) | € (88,862) | |
Weighted average number of shares outstanding, basic and diluted | 303,757,622 | 303,757,622 | |
Potential number of shares issuable | 703,131,197 | 668,933,362 | |
Stock compensation expense | € 0 | € 2 | |
Professional fees incurred and paid to a related party | € 11 | € 8 | |
Convertible loans | |||
Potential number of shares issuable | 676,381,197 | 639,833,362 | |
Stock options granted to employees | |||
Potential number of shares issuable | 26,750,000 | 29,100,000 |
1. The Company and Summary of Significant Accounting Policies (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIS OF PRESENTATION AND GOING CONCERN | The amounts in the notes are shown in thousands of EURO, unless otherwise noted, and rounded to the nearest thousand except for share and per share amounts.
The accompanying interim period condensed consolidated financial statements of Mymetics Corporation (the "Company") set forth herein have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosure normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such SEC rules and regulations. The interim period condensed consolidated financial statements should be read together with the audited financial statements and the accompanying notes included in the Company's latest annual report on Form 10-K for the fiscal year ended December 31, 2019.
The accompanying financial statements of the Company are unaudited. However, in the opinion of the Company, the unaudited condensed consolidated financial statements contained herein contain all adjustments necessary to present a fair statement of the results of the interim periods presented. All adjustments made during the three-month period ending March 31, 2020 were of a normal and recurring nature.
The Company was created for the purpose of engaging in vaccine research and development. Its main research efforts in the beginning have been concentrated in the prevention and treatment of the AIDS virus and malaria. The Company has established a network which enables it to work with education centers, research centers, pharmaceutical laboratories and biotechnology companies. Besides the HIV and malaria vaccine candidates under development, the Company additionally has the following vaccines in its pipeline; (i) Herpes Simplex which is at the pre-clinical stage and currently on hold, (ii) influenza for elderly which has finished a clinical trial Phase I, (iii) Respiratory Syncytial Virus (“RSV”i) which is at the pre-clinical stage and currently on hold and (iv) Chikungunya virus at the discovery stage and currently on hold.
As of March 31, 2020, the Company was engaged in the pre-clinical testing of some of its vaccine candidates but a commercially viable product is not expected for several more years. However, the Company generated some revenue as of the prior quarter through collaboration and grant agreements. The Company is working on several research projects with commercial partners for immunotherapy in the fields of allergy and oncology and for some infectious diseases with academic partners. The allergy project is in collaboration with Anergis SA, for which the Company prepared virosome-based vaccines which include Anergis peptides for treating birch pollen allergy. These formulations were tested in preclinical studies and compared to the Anergis earlier formulations. The success criteria were met and Anergis has now a time limited exclusive option to enter into a License and Collaboration Agreement with Mymetics for the use of virosomes in the field of allergies. During the last quarter of 2019, the Company signed Amendment 3 of the Research and Option to License Agreement and in October, 2019, Mymetics announced that Stallergenes Greer, a worldwide leader in Allergen Immunotherapy (“AIT”), and Anergis, started a new research study to evaluate the effects of the second generation virosome-based COP allergen immunotherapy in a therapeutic model of birch allergy in mice.
These condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has experienced negative cash flows from operations and significant losses since inception resulting in an accumulated deficit of E90,026 at March 31, 2020. Further, the Company’s current liabilities exceed its current assets by E59,180 as of March 31, 2020, and there is no assurance that cash will become available to pay current liabilities in the near term. Management is seeking additional financing but there can be no assurance that management will be successful in any of those efforts. These conditions raise substantial doubt about our ability to continue as a going concern within one year from the issuance of the financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CORRECTTION OF PRIOR PERIOD IMMATERIAL ERROR | During the three months ended March 31, 2020, management discovered that the Company had not increased the right of use asset and corresponding operating lease liability in October 2019 at the time the Leiden, The Netherlands, lease was extended.
The Company evaluated the impact of the error on prior periods and determined that the effect was not material to the financial statements as of December 31, 2019. The Company corrected the error in the unaudited condensed consolidated financial statements as of March 31, 2020. The correction of the error increased the Company's right of use asset and lease liability by E203.
The Company’s consolidated statements of operations, comprehensive loss and cash flows for the year ended December 31, 2019, were not affected by this correction of the error. Accordingly, the Company's loss per share for the year ended December 31, 2019 remains unchanged. As a result, the condensed consolidated balance sheet has been revised to reflect this change to the applicable line items as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
IMPACT OF THE NOVEL CORONAVIRUS | On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.
The full impact of the COVID-19 outbreak continues to evolve as of the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on the Company’s financial condition, liquidity, and future results of operations.
Management is actively monitoring the global situation on its financial condition, liquidity, operations, scientific collaborations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects of the COVID-19 outbreak on its results of operations, financial condition, or liquidity for fiscal year 2020.
The Company’s partner for the oncology immunotherapy project in the Netherlands has decreased their laboratory experiments due to reduced operating hours in those facilities. While the Company considers this disruption to be temporary, continued disruption in this project will lead to delayed advances by the Company of its research and could negatively impact future revenue in fiscal year 2020 and the Company’s overall liquidity.
The Company is dependent on its workforce to deliver and advance its research. Developments such as physical distancing and working from home directives will impact the Company’s ability to deploy its workforce effectively. While expected to be temporary, prolonged workforce disruptions may negatively impact future revenues in fiscal year 2020 and the Company’s overall liquidity.
The Company is dependent on its partners in certain projects, such as the University of Louisiana at Lafayette (“ULL”) for the NIH funded project to maintain the agreed timelines and execute their tasks. Developments such as social distancing and shelter-in-place directives and lock-down directives will impact the Company’s ability to execute on project plans and research objectives effectively. While expected to be temporary, prolonged disruptions in collaboration projects may negatively impact funding in fiscal year 2020 and the Company’s overall liquidity.
Although the Company cannot estimate the length or gravity of the impact of the COVID-19 outbreak at this time, if the pandemic continues, it may have a material adverse effect on the Company’s results of future operations, financial position, and liquidity in fiscal year 2020.
CORONAVIRUS AID, RELIEF AND ECONOMIC SECURITY ACT
On March 27, 2020, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. The CARES Act includes various income and payroll tax provisions. The Company has analyzed the tax provisions of the CARES Act and determined they have no significant financial impact to the condensed financial statements. The Company has no intention of taking advantage of other benefits provided by the CARES Act but will continue to evaluate the impact on the Company’s financial position. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PRINCIPLES OF CONSOLIDATION | The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. Significant intercompany accounts and transactions have been eliminated. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NEW ACCOUNTING PRONOUNCEMENT | On January 1, 2020, the Company adopted Accounting Standard Update ("ASU") No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, to improve the effectiveness of disclosures. The amendments remove, modify, and add certain disclosure requirements in Topic 820, “Fair Value Measurement.” The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The adoption had no impact on the Company's condensed consolidated financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FOREIGN CURRENCY TRANSLATION | The Company translates non-Euro assets and liabilities of its subsidiaries at the rate of exchange at the balance sheet date. Revenues and expenses are translated at the average rate of exchange throughout the period. Unrealized gains or losses from these translations are reported as a separate component of comprehensive income. Transaction gains or losses are included in general and administrative expenses in the consolidated statements of comprehensive loss. The translation adjustments do not recognize the effect of income tax because the Company expects to reinvest the amounts indefinitely in operations. The Company's reporting currency is the Euro because substantially all of the Company's activities are conducted in Europe. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CASH | We consider all highly liquid investments purchased with maturities of three months or less to be cash equivalents. Cash deposits are occasionally in excess of insured amounts. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE RECOGNITION | Under Topic 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Topic 606, the entity performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. We only apply the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, we assess the goods or services promised within each contract and determine those that are performance obligations, and assess whether each promised good or service is distinct. We then recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.
The Company has concluded that government grants are not within the scope of Topic 606, as they do not meet the definition of a contract with a “customer”. We concluded the definition of a contract with a “customer” was not met as the counterparty to the government grants has not contracted to obtain goods or services and thus the contracts are not considered to have commercial substance. Government grants provide the Company with payments for certain types of expenditures related to research and development activities over a contractually defined period. Revenue from government grants is recognized in the period during which the related costs are incurred, provided that the applicable conditions under the government contracts have been met.
NIH
On April 29, 2019, the National Institutes of Health (“NIH”) awarded the Company and Texas Biomedical Research Institute (“Texas Biomed”) a five-year grant for the project called “Cold Chain-independent, Needle-free Mucosal Virosomal Vaccine to Prevent HIV-1 Acquisition at Mucosal Levels”. The project started on May 1, 2019 and is planned for five years. The overall budget related to the project is USD 8,850, with USD 1,940 approved for the first year. The overall portion of the grant allocated to the Company is USD 5,930, with USD 1,190 approved for the first year. It was initially co-led by Texas Biomed, but due to the move of Dr. Ruth Ruprecht, the Co-Principal Investigator, to the University of Louisiana at Lafayette (“ULL”) at the end of 2019, ULL has become the co-lead with Mymetics for this project. To date, the Company has recognized E797 of grant revenue from the NIH, of which E255 has been recognized during the quarter ended March 31, 2020. First results are expected to be reported in 2020.
The project has the objective to prepare the Company’s promising HIV-1 vaccine candidate for clinical trials, by first executing a non-human primate (“NHP”) study, where the test subjects will be receiving Mymetics’ virosome based HIV-1 vaccine candidate by several intra-muscular and intra-nasal applications, followed by rectal challenges. As of March 31, 2020, Mymetics has successfully produced two sets of virosome based vaccines and the NHPs have received two intramuscular vaccinations and three intranasal vaccinations. The vaccinations were well tolerated and there were no safety issues. The intra-rectal challenge study has now started. The vaccine is created to induce protective mucosal antibodies acting as a frontline defense against sexual HIV transmission. This newly awarded grant from the NIH can continue some of the developments that were achieved during the European Horizon 2020 project.
License Agreement – UPPERTON Ltd.
On July 26, 2019 Mymetics and Upperton Ltd. signed a License Agreement (the “Agreement”) that sets out the rights and obligations of the two parties with respect to the development, manufacturing and exploitation of certain virus-like particles based vaccines (which includes virosomes) into solid (powder or tablet) form that are based on each party’s background or pre-existing intellectual property (“IP”) and the foreground IP rights or the IP that was developed by either party or both parties during the Maciviva project and could be developed during future collaborations.
Under the terms of the Agreement Mymetics receives an exclusive and royalty-free, worldwide license to use the Upperton background IP for the development, research, sale or in/out license for virus-like particle vaccines that use the foreground IP rights. All title, right and interest in and to all foreground IP rights vests in Mymetics for such development, research, sale or in/out license, and Mymetics is free to use and exploit such foreground IP rights. Mymetics has provided Upperton the non-exclusive license to manufacture virus-like particle-based vaccines for third parties for indications other than respiratory viruses, certain allergies, HIV, malaria and chikungunya. For these foreground IP licenses, the parties have agreed to pay each other a certain low single digit percentage of revenues, license fees and royalties that each of the parties receives from their exploitation. No revenue has been received nor recognized during the quarter ended March 31, 2020.
License Agreement – ANERGIS SA
In December 2018, the Company announced that the success criteria of the Research and Option to License Agreement with Anergis SA (“Anergis”) had been met. Under the terms of the Research Agreement, a pre-clinical study program evaluated the immunogenicity profile of the Anergis’ peptides designed to treat birch allergy when presented on Mymetics’ proprietary virosomes, with or without undisclosed TLR ligands or other adjuvants, and these results were compared to Anergis’ AllerT product combination.
Should Anergis and Mymetics execute a License and Collaboration Agreement (“LCA”), Anergis would make an upfront payment to Mymetics in an amount that increases as the date of the LCA is executed. The LCA also includes milestone payments based on certain regulatory clearances and royalties for net sales. The contractual material had been delivered during the third quarter of the year 2018 and 100% of the agreed payments from the Research and Option to License Agreement has been received and fully recognized as revenue in Q3 2018. The LCA has not been executed as of the date this report has been filed. During the last quarter of 2019, the Company received an amount of E111 related to the Amendment 3 of the Research and Option to License Agreement dated September 3rd, 2019. This revenue has been fully recognized as the deliverables for the Stallergenes-Anergis study were met and Anergis paid for an extension of the option to execute the LCA.
As of December 31, 2019, the Company was engaged in the pre-clinical testing of some of its vaccine candidates and a commercially viable product is not expected for several more years. The success criteria were met in December 2018. In October 2019 Anergis started a new evaluation study in collaboration with Stallergenes Greer SA, in which the Mymetics COP virosomes will be evaluated in a preclinical study. Anergis has a time limited option to license the virosomes from Mymetics in the field of allergies that will require Anergis to raise funds from third parties to pay Mymetics the license fee under the terms of the License and Collaboration Agreement and the clinical development, and there is no certainty that Anergis will be able to do so. No revenue has been received nor recognized during the quarter ended March 31, 2020. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RECEIVABLES | Receivables are stated at their outstanding principal balances. Management reviews the collectability of receivables on a periodic basis and determines the appropriate amount of any allowance. There was no allowance necessary at March 31, 2020 or December 31, 2019. The Company writes off receivables to the allowance when management determines that a receivable is not collectible. The Company may retain a security interest in the products sold. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT | Property and equipment is recorded at cost and is depreciated over its estimated useful life on straight-line basis from the date placed in service. Estimated useful lives are usually taken as three years. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
IMPAIRMENT OF LONG LIVED ASSETS | Long-lived assets, which include property and equipment, are assessed for impairment whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable. The impairment testing involves comparing the carrying amount to the forecasted undiscounted future cash flows generated by that asset. In the event the carrying value of the assets exceeds the undiscounted future cash flows generated by that asset and the carrying value is not considered recoverable, impairment exists. An impairment loss is measured as the excess of the asset’s carrying value over its fair value, calculated using a discounted future cash flow method. An impairment loss would be recognized in net income (loss) in the period that the impairment occurs. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL | Goodwill represents the excess of purchase price over the value assigned to the net tangible and identifiable intangible assets of a business acquired. The Company typically performs its annual goodwill impairment test effective as of April 1 of each year, unless events or circumstances indicate impairment may have occurred before that time. The Company assesses qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount. After assessing qualitative factors, the Company determined that no further testing was necessary. If further testing was necessary, the Company would determine the fair value of each reporting unit, and compare the fair value to the reporting unit’s carrying amount. The Company has one reporting unit. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESEARCH AND DEVELOPMENT | Research and development costs are expensed as incurred. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAXES ON INCOME | The Company accounts for income taxes under an asset and liability approach that requires the recognition of deferred tax assets and liabilities for expected future tax consequences of events that have been recognized in the Company's financial statements or tax returns. In estimating future tax consequences, the Company generally considers all expected future events other than enactments of changes in the tax laws or rates.
The Company reports a liability, if any, for unrecognized tax benefits resulting from uncertain income tax positions taken or expected to be taken in an income tax return. Estimated interest and penalties, if any, are recorded as a component of interest expense and other expense, respectively.
The Company has not recorded any liabilities for uncertain tax positions or any related interest and penalties at March 31, 2020 or December 31, 2019. The Company’s United States tax returns are open to audit for the years ended December 31, 2015 to 2018. The returns for the Swiss subsidiary, Mymetics S.A., are open to audit for the year ended December 31, 2019. The returns for the Netherlands subsidiaries, Bestewil B.V. and Mymetics B.V., are open to audit for the year ended December 31, 2019. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | Basic earnings per share is computed by dividing net income or loss attributable to common shareholders by the weighted average number of common shares outstanding in the period. Diluted earnings per share takes into consideration common shares outstanding (computed under basic earnings per share) and potentially dilutive securities. For the quarters ended March 31, 2020 and 2019, options and convertible debt were not included in the computation of diluted earnings per share because their effect would be anti-dilutive due to net losses incurred under the treasury stock method.
For the three months ended March 31, 2020, the basic weighted average number of shares was 303,757,622. The total potential number of shares issuable of 703,131,197 at March 31, 2020 includes 676,381,197 potential issuable shares related to convertible loans and 26,750,000 potential issuable shares related to outstanding not expired options granted to employees.
For the three months ended March 31, 2019, the basic weighted average number of shares was 303,757,622. The total potential number of shares issuable of 668,933,362 at March 31, 2019 includes 639,833,362 potential issuable shares related to convertible loans and 29,100,000 potential issuable shares related to outstanding not expired options granted to employees. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PREFERRED STOCK | The Company has authorized 5,000,000 shares of preferred stock that may be issued in several series with varying dividend, conversion and voting rights. No preferred shares are issued or outstanding at March 31, 2020 or December 31, 2019. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION | Compensation cost for all share-based payments is based on the estimated grant-date fair value. The Company amortizes stock compensation cost ratably over the requisite service period.
The issuance of common shares for services is recorded at the quoted price of the shares on the date the shares are issued. No shares were issued to individuals as fee for services rendered in the three months ended March 31, 2020 nor in the three months ended March 31, 2019.
Stock compensation expense amounted to E0 and E2 during the three months periods ended March 31, 2020 and 2019, respectively, and is included in the condensed consolidated statements of comprehensive loss within general and administrative expenses. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ESTIMATES | The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | Fair value guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUES OF FINANCIAL INSTRUMENTS | The Company generally has the following financial instruments: cash, receivables, accounts payable, and notes payable. The carrying value of cash, receivables and accounts payable, approximates their fair value based on the short-term nature of these financial instruments. Management believes the fair value of the notes payable is reflecting the actual value reported for these instruments. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONCENTRATIONS | The Company derived 94% of grant revenue for the three-month period ended March 31, 2020 from one partner. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RELATED PARTY TRANSACTIONS | Mr. Ernest M. Stern, the Company’s outside U.S. counsel, is both a director of the Company and is a partner in Culhane Meadows PLLC, the firm retained as legal counsel by the Company. The Company incurred professional fees to the counsel's law firm totaling E11 and E8 for the three months ended March 31, 2020 and 2019, respectively.
Two of the Company’s major shareholders have granted secured convertible notes and short-term convertible notes and promissory notes, which have a total carrying amount of E59,004, including interest due to date. Conversion prices on the Euro-denominated convertible debt have been fixed to a fixed Euro/US dollar exchange rate. |
3. Commitments |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments |
The facility lease agreement for Epalinges, Switzerland, is automatically renewed month by month with a notice period of three months. The related rent is paid monthly in the amount of E4 and is considered a short-term lease. The facility lease agreement for Leiden, The Netherlands, runs until March 31, 2020 but was renewed until March 31, 2022 and can be terminated with a six month notice as of September 30, 2021. The related rent is paid monthly in the amount of E9. The Company does not have any other operating lease for its research and development facilities, corporate headquarter, offices and equipment. |
1. The Company and Summary of Significant Accounting Policies (EUR €) (Details) - EUR (€) € in Thousands |
Mar. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Right-of-use asset | € 205 | € 230 |
Operating lease liability (short-term) | 102 | 102 |
Operating lease liability (long-term) | € 103 | 128 |
As Originally Reported | ||
Right-of-use asset | 27 | |
Operating lease liability (short-term) | 0 | |
Operating lease liability (long-term) | 27 | |
Adjustment | ||
Right-of-use asset | 203 | |
Operating lease liability (short-term) | 102 | |
Operating lease liability (long-term) | € 101 |
4. Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Subsequent Events [Abstract] | |
Subsequent Events | On April 2, 2020, the Swiss entity, Mymetics SA, received a Federal credit line of Chf 168 (E159) in relation with the Covid-19. This credit line applies for five years and is fully guaranteed by the Swiss Confederation via guarantee organizations. The interest rate is currently at 0 percent but can be adjusted as of April 1, 2021. |
2. Debt Financing |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Financing | Certain principal shareholders have granted the Company secured convertible notes (in accordance with the Uniform Commercial Code in the State of Delaware), short term convertible notes and other short-term notes, which have a total carrying value of E59,417 including interest due to date. Interest incurred on these notes since inception has been added to the principal amounts.
The details of the convertible notes and loans are as follows at March 31, 2020:
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - EUR (€) € in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Revenue | ||
Research and Development support | € 17 | € 0 |
Grants | 255 | 0 |
Total revenue | 272 | 0 |
Expenses | ||
Research and development | 322 | 215 |
General and administrative | 325 | 278 |
Other | 106 | 66 |
Total expenses | 753 | 559 |
Operating loss | (481) | (559) |
Interest expense | 675 | 666 |
Loss before income tax provision | (1,156) | (1,225) |
Income tax provision | (8) | (3) |
Net loss | (1,164) | (1,228) |
Other comprehensive income | ||
Foreign currency translation adjustment | 7 | 5 |
Comprehensive loss | € (1,157) | € (1,223) |
Basic and diluted loss per share | € (0.00) | € (0.00) |
Weighted average number of shares used in per share calculations | 303,757,622 | 303,757,622 |
C@7
M:8(^DPMJH=#=&!9LH E=NZ/"NU-&V]\I3QXR>BZZ/RI[RU'WN(O,F:
M1Q;B/D]Q64@UD"D?<:T/6^E^<:>V1XEM,]F!>)6*7(\=4T [TAM*1=T$*;:3
MZN9J-1$UXOM8?L'M+7WW;VO9J?D5A-(SXQFS^_76X2E:OFXI?H_C.>VCF'$Y
MBY@F?"4W)'ZI_B2>\(KF00&A"%I0;.6UY_>/Y"TRD>8OI.%.[D_%HC.I* @\
M.A.A+'(Y7'$0)"[4A/(R=O$WH1T\&_R*1(->Z<_XGGI>]=?9PY+VLXOBWH]P
M/?R8F2Y)\RSNO.Q3R424;B@+YD DD#H\I9K.%V
M2M0SG8G49B:99&*DO(6W:_L.:4U3VA(O^$G%':\_F,7BNDIQ_4/=XQ!7:2B@
ML^@$B5_!85$Z:7PE=[ITBUUJ:W$%DTKWTE/$!3_Z.;]U5K603..N:9,N(-+G
M-1BK(6]Q/:8P56QW>"TZB.<6FF\:U3Z1V<[KW=]8"ZNYOE?O557'RE M#('^HVTXT "TR,#(P,#,S,5]C86PN>&UL[5U;<^(Z$G[?JOT/6J;V5.:!>^:2S&1/
M$7 F5#' 3([9U].*;8(VC$28]D$_OU*QDZPC6V9X)%2M7E( G2W^NNOU9(L
MV7S^?;.TP1HY#%-R56G6&A6 B$DM3!ZN*G?3:F?:[? Y7#70[S &&5K<+.&\)K
MIN!NR7#O5=6*F@[CC$\NFJQOQMJGU EM@J+-R.XE=JAP4KM\-$KM4)O+HG3DB='_JIZ<>0CXHBD4J2SBS4ME6A EG&9B^@9(5
M-=_T%:DLX15A)=QSWIZUX#AB&;8K5HLY'B:*$STL.@S?[!P_2_T8+)S]NJSX
M(A+5C).=,ZP7OCUB56X5=ZDWOC=^02I+>$4XZ3255: W?CU*O 8Z&V;CUZ B
M,G&)AZ
31Y0(L(-*%$M433
M!B:@(=< >2]C32 DIR/ ?U+*G-1WE 7#F@)8*-^36/V@Z-J#^^]0[B*$20)5
M._4&,1VUI]]'=1B$#Y@@!*(GO6MO0%X;A-=^&B/T$@YI/J%KLCWH.H7PQA?/
M0:^.VCLIS'S'X*JT!B:4U)8^E59>3W9
!B>T4& %&,1,]',97#E_M02D)I%]LA'X)VM4&F
M!B0H$AR+WY>,;;.\S!A4E\[+?#1/LXF%XTZ@M]O(JUF?A7^/ 9(-=-E!O#-_
MIN9C1?**R8U3AC(U"7+>YQ V@.$&O[YI9H/+SZ&$7%=.MIC@WSF3.6>/8TKF
M7+DFM&7F\ZE;*%Y@OD$57( 5\20L?47;A$J(5YGT:L^)V=;:\GF(@2$RI;XE
M0CAK(I^Q6R9O+=RCWU"&]N#@EU>ZS>,*W?2=L+?S3;OI"QY1T*[!+W-/YHPW
M5QC$HM=#J)Z/?GF1:SX7O45M]?PJ:F=-45/U9Z[9:/'<
MK7'NGCG.>)78XA$EA<6[6$>M%C^PH$T*6I/G;MFY:QV]A)+*GP1?9,N_D"9P
M1ANQ%SVLZ>1# V%@RWS:]>4%7 36_]I!BF<7LJ/^N&7T!^:,69^%[2=]ZR)W
M6I&F))\F]L?GBWR:6"XES;;N_/#6]O$4+C8C!I3,Y8PPM<56V7
LNF9J>\C!3\Q-'Z[VLM26,KL!G."#J)_;!4
M,NU47"%^(<,A0Y@M%PR*Q'YYL9F[#I7DOV6O_.B@-C9
+ARLM *Z!O+\T
M56(>/W*(G(BQ*F(>^[$/QF,('P;@>@+?RU%8?V!/(?*&D0, ",I"W<:*5[(/
M-XW@E B!91)2L^$_L_GV5FZ=(RS<8^(L0%B L&@A-#U0%@"N*W!0%J L#%DE
M8W4;E 7$!<#-$GBG/QBX4RP & 'C (*R &51.&[GV'6)LIC EH&R &4!X,8#
M!V4!RL*053)6MT%90%P W"R!=_J#$2@+, (& @1E
6/H@)^N29$S;PP=\-,U&73FC:&-G[;=H9ZC
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MB[YY&A!#/W!U@]\\_X?!'VD'OWGBC],?3B:ZP6^>\@>Q/-T#?/]''Z[FBH
M&?KF&3X,_72@&?KFF3UD- >Z37Z+2A0,OZ<;^N9YN&3T=4/?RN%.AMKA;^5R
M/>W,9HMJ!T[?&T_&NN%O8_=UQ-_&\GON2#?X;4R_?O!;U#9@\!W=T+>Q_/JA
M;V/Y/6?HZH:_C>77$7^;:,L=CK73W3;AEH[XVWA>=^SHMG-H4;N R;^MF^-M
M4;: P??TF_Y6GE<__"W*%5#(Z^@6-+8H54#B/]3-_+0H4Z G_C;NUYUJ%WBU
M*$^@)_XV[M?S=(O;6U0ET!)^*^?K3G0CK5H4(W@Z_K\??[]*%N'/]/_9?_Y_
M4$L#!!0 ( / ^KU!;"[ND! D &I1 1 ;7EM>"TR,#(P,#,S,2YX
M,OL#^'/?:$,B.W>HTVWT:H,F
M"*!:NPZ2]]U>XT.CW6]^:J!6I_]:BD]EZ':"V9B$3=:?0 E, L^%+7OC6P0,
M M1*'2KR,[R'?GZ6S_;/\NV'6OM]HX^:;:CA&B2XTZHW>OW_H,;'A^;@-_2F
MWKAKWC8'4,\/#$
^(/23:Y-IN.!>D&/J;L1 C-782F7@BM78267@CM782V7@C/
M=A&>Z87P?!?AN5X(+W817NB%\'(7X:5>"*]V$5[IA="H*);LBF885;2B&:\8
M"F(Q-&,60T$MAF;<8BC(Q=",70P%O1B:\8NA(!A#,X8Q%!1C:,8QAH)D#,U8
MQE#0C*$9SY@*GC$UXQE3P3.F9CQCJEY@-.,94\$SIF8\8RIXQM2,9TP%SYB:
M\8RIX!E3,YXQ%3QC:L8SIH)G3,UXQE3PC*D9SU@*GK$TXQE+P3.69CQC*7C&
MTHQG+-5799KQC*7@&4LSGK$4/&-IQC.6@F
D9A&]Z;<9O>IH 3L].!*<*BS
.<^CZ >:\NG7T-.QOYU'6YH=/W%C2R> 3/0?,.]9B
MY>J7(1T>E=TBGS\,A?E\A'Y*?W?IZUH$[*/#R^H >UG+N!EO:9ZU-N'/1J*T5K*9-K
M7%U=721_W1;=*_GT$'C;9[0NMLUYJ9G\U>64S[0D=#^$2?-NL6-'2=<2/L9B
MEJ"_G6V+G=&OSAK-LU;C_"FK+JU]#'))GBR?!:1?8X(9GCDFW/+?DB)X*>(F+1H>FV(MJZ
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M^2/Q&X?#.$J.&3.>PM+UFRLG2<][>/3(X&&$KJU6N^W?#?F&,6
F^'&=7PPBLH2 ,JZYJIM<.?4]R-$F^RN$6F1
MG9K_O#T32T*6%H"6-A\$H^PX.%CA3;Q'$EUP3<]X K+!FW*]YP)!6:X VN!2
MD!CV4PWBY0,*>/QD2\F2 = ,WU>V!/D?+_;4NB5?:#O@$\>KY4[WFM:9]1*X
M0SY?#P?CX6V_VYGTNM;'SFUG<-VSQI][O
4H!"\;9CKZ!QUYLBB0Q-84R+NXYU0]2\QO25VS'I<#M?VT==UM 5&/A '=C)?+1[X[K,.Z^5*C&>A$0#Q4+,3G_