XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
CHF
Dec. 31, 2013
CHF
Cash Flow from Operating Activities    
Net income (loss) (3,256)us-gaap_NetIncomeLoss 6,003us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Change in the fair value of acquisition-related contingent consideration 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (6,297)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Depreciation 33us-gaap_Depreciation 20us-gaap_Depreciation
Stock compensation expense - options 97us-gaap_StockOptionPlanExpense 71us-gaap_StockOptionPlanExpense
Changes in operating assets and liabilities    
Receivables 3,434us-gaap_IncreaseDecreaseInReceivables (3,669)us-gaap_IncreaseDecreaseInReceivables
Accrued interests on notes payable and other short-term advances 2,789us-gaap_IncreaseDecreaseInInterestPayableNet 2,551us-gaap_IncreaseDecreaseInInterestPayableNet
Accounts payable (133)us-gaap_IncreaseDecreaseInAccountsPayable (467)us-gaap_IncreaseDecreaseInAccountsPayable
Other 4us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (5)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities 2,968us-gaap_NetCashProvidedByUsedInOperatingActivities (1,793)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities    
Purchase of property and equipment (45)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (109)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (45)us-gaap_NetCashProvidedByUsedInInvestingActivities (109)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Proceeds from exercise of common stock options 0us-gaap_ProceedsFromStockOptionsExercised 45us-gaap_ProceedsFromStockOptionsExercised
Increase in notes payable and other short-term advances 0us-gaap_ProceedsFromShortTermDebt 3,000us-gaap_ProceedsFromShortTermDebt
Decrease in notes payable and other short-term advances (1,538)us-gaap_RepaymentsOfShortTermDebt (1,151)us-gaap_RepaymentsOfShortTermDebt
Net cash used in financing activities (1,538)us-gaap_NetCashProvidedByUsedInFinancingActivities 4,445us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect on foreign exchange rate on cash (68)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 19us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash 1,317us-gaap_CashPeriodIncreaseDecrease 11us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of period   286us-gaap_Cash
Cash, end of period 1,614us-gaap_Cash  
Supplemental Disclosure of Cash Flow Information:    
Cash Paid for Interest 76us-gaap_InterestPaidCapitalized 151us-gaap_InterestPaidCapitalized
Supplemental Disclosure of Non-cash Financing Activities:    
Issuance of 5,338,809 shares of common stock to settle acquisition-related contingent consideration 235mymx_IssuanceOfSharesOfCommonStockToSettleAcquisitionrelatedContingentConsideration 0mymx_IssuanceOfSharesOfCommonStockToSettleAcquisitionrelatedContingentConsideration