XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
CHF
Dec. 31, 2014
EUR (€)
Dec. 31, 2013
CHF
Dec. 31, 2013
EUR (€)
Revenue        
License fees 0us-gaap_SalesRevenueServicesNet   4,381us-gaap_SalesRevenueServicesNet  
Research and development services 2,359us-gaap_ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned   0us-gaap_ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned  
Interest 3us-gaap_InterestAndDividendIncomeOperating   2us-gaap_InterestAndDividendIncomeOperating  
Grants 40us-gaap_RevenueFromGrants   0us-gaap_RevenueFromGrants  
Total revenue 2,402us-gaap_Revenues   4,383us-gaap_Revenues  
Expenses        
Research and development 1,565us-gaap_ResearchAndDevelopmentExpense   657us-gaap_ResearchAndDevelopmentExpense  
General and administrative 1,338us-gaap_OtherGeneralAndAdministrativeExpense   1,370us-gaap_OtherGeneralAndAdministrativeExpense  
Bank fee 3mymx_BankFees   3mymx_BankFees  
Change in the fair value of acquisition-related contingent consideration 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1   (6,297)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1  
Depreciation 33us-gaap_Depreciation   20us-gaap_Depreciation  
Directors' fees 20us-gaap_NoninterestExpenseDirectorsFees   20us-gaap_NoninterestExpenseDirectorsFees  
Other 110us-gaap_OtherGeneralExpense   (30)us-gaap_OtherGeneralExpense  
Total expenses 3,069us-gaap_CostsAndExpenses   (4,257)us-gaap_CostsAndExpenses  
Operating Income (Loss) (667)us-gaap_OperatingIncomeLoss   8,640us-gaap_OperatingIncomeLoss  
Interest expense 2,607us-gaap_InterestAndDebtExpense   2,589us-gaap_InterestAndDebtExpense  
Income (loss) before income tax provision (3,274)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest   6,051us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest  
Income tax (provision) benefit 18us-gaap_IncomeTaxExpenseBenefit   (48)us-gaap_IncomeTaxExpenseBenefit  
Net income (loss) (3,256)us-gaap_NetIncomeLoss   6,003us-gaap_NetIncomeLoss  
Other comprehensive income (loss) Foreign currency translation adjustment (68)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax   19us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax  
Comprehensive income (loss) (3,324)us-gaap_ComprehensiveIncomeNetOfTax   6,022us-gaap_ComprehensiveIncomeNetOfTax  
Basic and diluted income (loss) per share   € 0us-gaap_EarningsPerShareBasicAndDiluted   € 0.02us-gaap_EarningsPerShareBasicAndDiluted