XML 28 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
4. Stock Options (Tables)
12 Months Ended
Dec. 31, 2014
Stock Options Tables  
Stock option activity
   

Number of

Shares

   

Exercise Price

Range

   

Weighted Average

Exercise Price

   

Weighted Average

Remaining Contractual Term (Years)

   

Aggregate

Intrinsic

Value

 
                               
Outstanding, December 31, 2012     3,682,500     $ 0.12 to $3.50     $ 0.17              
Granted     20,600,000     $ 0.02     $ 0.02              
Exercised     (3,100,000 )   $ 0.02     $ 0.02              
Expired/forfeited     (332,500 )   $ 0.12 to $3.50     $ 0.33              
                                     
Outstanding, December 31, 2013     20,850,000     $ 0.02 to $3.50     $ 0.04              
Granted     --       --       --              
Exercised     --       --       --              
Expired/forfeited     --       --       --              
                                     
Outstanding, December 31, 2014     20,850,000     $ 0.02 to $3.50     $ 0.04       8.21     $ --  
                                         
Exercisable, December 31, 2014     7,875,000     $ 0.02 to $0.19     $ 0.08       7.24     $ --  
Outstanding and exercisable options by price range
      Outstanding options     Exercisable Options  
            Weighted     Weighted           Weighted  
            Average     Average           Average  
Range of Exercise     Number     Remaining     Exercise     Number     Exercise  
Prices per Share     Outstanding     Life (Years)     Price     Exercisable     Price  
                                 
$ 0.14       2,350,000       5.0     $ 0.14       2,350,000     $ 0.14  
$ 0.19       1,000,000       5.5     $ 0.19       1,000,000     $ 0.19  
$ 0.02       17,500,000       8.8     $ 0.02       4,525,000     $ 0.02  
$ 0.02 - $ 0.19       20,850,000             $ 0.04       7,875,000     $ 0.08  
Share based compensation assumptions
 Estimated volatility     157.63 %
 Risk free interest rate     0.32 %
 Expected dividend rate     --  
 Expected life   6 years