XML 13 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Financing (Details)
In Thousands, except Share data, unless otherwise specified
 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2013
USD ($)
Jun. 30, 2013
EUR (€)
Sep. 30, 2010
USD ($)
Apr. 01, 2009
USD ($)
Mar. 31, 2009
Jun. 30, 2013
Payment One [Member]
EUR (€)
Jun. 30, 2013
Payment Two [Member]
EUR (€)
Jun. 30, 2013
Norwood Secured Loan [Member]
EUR (€)
Jun. 30, 2013
Norwood Secured Loan [Member]
04/03/2009 [Member]
EUR (€)
Jun. 30, 2013
Norwood Secured Loan [Member]
04/30/2013 [Member]
EUR (€)
Jun. 30, 2013
Norwood Secured Loan [Member]
05/30/2013 [Member]
EUR (€)
Jun. 30, 2013
Norwood Secured Loan [Member]
Payment One [Member]
EUR (€)
Jun. 30, 2013
Norwood Secured Loan [Member]
Payment Two [Member]
EUR (€)
Jun. 30, 2013
Norwood Secured Loan [Member]
Payment Three [Member]
EUR (€)
Jun. 30, 2013
Norwood Secured Loan [Member]
Payment Four [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
06/23/2006 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
06/23/2006 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
06/15/2009 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
06/15/2009 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
08/04/2011 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
08/04/2011 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
11/08/2011 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
11/08/2011 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
02/14/2012 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
02/14/2012 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
04/19/2012 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
04/19/2012 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
05/04/2012 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
05/04/2012 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
09/03/2012 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
09/03/2012 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
12/06/2012 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
12/06/2012 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
01/16/2013 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
01/16/2013 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
4/14/2013 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
4/14/2013 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
5/15/2013 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
5/15/2013 [Member]
EUR (€)
Jun. 30, 2013
Eardley Holding A.G. [Member]
6/24/2013 [Member]
USD ($)
Jun. 30, 2013
Eardley Holding A.G. [Member]
6/24/2013 [Member]
EUR (€)
Jun. 30, 2013
Anglo Irish Bank S.A. [Member]
10/21/2007 [Member]
USD ($)
Jun. 30, 2013
Anglo Irish Bank S.A. [Member]
10/21/2007 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
Convertible Debt [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
Convertible Debt [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
12/10/2007 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
12/10/2007 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
01/22/2008 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
01/22/2008 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
04/25/2008 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
04/25/2008 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
06/30/2008 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
06/30/2008 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
11/18/2008 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
11/18/2008 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
02/09/2009 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
02/09/2009 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
06/15/2009 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
06/15/2009 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
10/13/2009 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
10/13/2009 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
12/18/2009 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
12/18/2009 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
08/04/2011 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
08/04/2011 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
11/08/2011 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
11/08/2011 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
02/10/2012 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
02/10/2012 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
04/19/2012 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
04/19/2012 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
05/04/2012 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
05/04/2012 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
09/03/2012 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
09/03/2012 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
11/14/2012 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
11/14/2012 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
01/16/2013 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
01/16/2013 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
03/25/2013 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
03/25/2013 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
4/14/2013 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
4/14/2013 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
5/15/2013 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
5/15/2013 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
6/24/2013 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. [Member]
6/24/2013 [Member]
EUR (€)
Jun. 30, 2013
Von Meyenburg [Member]
08/03/2009 [Member]
USD ($)
Jun. 30, 2013
Von Meyenburg [Member]
08/03/2009 [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
Convertible Debt [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
4/14/2013 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
4/14/2013 [Member]
Convertible Debt [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
4/14/2013 [Member]
Convertible Debt [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
5/15/2013 [Member]
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
6/24/2013 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
6/24/2013 [Member]
Convertible Debt [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
6/24/2013 [Member]
Convertible Debt [Member]
EUR (€)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
05/30/2013 [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
05/30/2013 [Member]
Convertible Debt [Member]
USD ($)
Jun. 30, 2013
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
05/30/2013 [Member]
Convertible Debt [Member]
EUR (€)
Short term and long term debt instruments [Line Items]                                                                                                                                                                                                              
Carrying value of convertible notes   € 35,729                                                                                                                                                                                                          
Issuance date of debt convertible                                                                                         Mar. 25, 2013                                                                                             Jan. 16, 2013   Apr. 14, 2013     May 15, 2013 Jun. 24, 2013          
Debt repayment and conversion price description                                                                                         The conversion price per share is determined by the lower of (i) reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than $20,000, or (ii) at US$ 0.03684 per share of the Company’s common stock, and using a fixed exchange rate of $1.2915 per Euro.                                                                                             The conversion price is determined by reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than $20,000.                      
Conversion price reduction percentage (in hundredths)                                                                                         10.00%                                                                                             10.00%   10.00%       10.00%     10.00%    
Conversion feature minimum investment amount                                                                                         20,000                                                                                             20,000   20,000       20,000     20,000    
Conversion Price (stated) (in dollars per share)     $ 0.50 $ 0.80                         $ 0.10 [1],[2]   $ 0.80 [1],[3]   $ 0.034 [4],[5]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [6]   $ 0.037 [7]   $ 0.025 [8]   $ 0.50 [1],[9]     $ 0.03684 € 1.2915 $ 0.50 [1]   $ 0.50 [1]   $ 0.50 [1]   $ 0.50 [1]   $ 0.50 [1]   $ 0.50 [1]   $ 0.80 [1],[3]   $ 0.25 [1]   $ 0.25 [1]   $ 0.034 [4],[5]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.037 [10]   $ 0.034 [6]   $ 0.037 [7]   $ 0.025 [8]   $ 0.80 [1]     $ 0.03386   $ 0.03386 € 1.3056     $ 0.0249 € 1.334   $ 0.0374 € 1.2938
Maturity Date                 Jun. 30, 2014                                                                       Jun. 30, 2013                                                                                             Jun. 30, 2013   Jun. 30, 2013       Sep. 30, 2013     Jun. 30, 2013    
Details of the convertible notes loans and contingent liabilities [Abstract]                                                                                                                                                                                                              
1st-Issue Date                 Apr. 03, 2009 [11]               Jun. 23, 2006 [1],[2] Jun. 23, 2006 [1],[2] Jun. 15, 2009 [1],[3] Jun. 15, 2009 [1],[3] Aug. 04, 2011 [4],[5] Aug. 04, 2011 [4],[5] Nov. 08, 2011 [4] Nov. 08, 2011 [4] Feb. 14, 2012 [4] Feb. 14, 2012 [4] Apr. 19, 2012 [4] Apr. 19, 2012 [4] May 04, 2012 [4] May 04, 2012 [4] Sep. 03, 2012 [4] Sep. 03, 2012 [4] Dec. 06, 2012 [4] Dec. 06, 2012 [4] Jan. 16, 2013 [4] Jan. 16, 2013 [4] Apr. 14, 2013 [6] Apr. 14, 2013 [6] May 15, 2013 [7] May 15, 2013 [7] Jun. 24, 2013 [8] Jun. 24, 2013 [8] Oct. 21, 2007 [1],[9] Oct. 21, 2007 [1],[9]       Dec. 10, 2007 [1] Dec. 10, 2007 [1] Jan. 22, 2008 [1] Jan. 22, 2008 [1] Apr. 25, 2008 [1] Apr. 25, 2008 [1] Jun. 30, 2008 [1] Jun. 30, 2008 [1] Nov. 18, 2008 [1] Nov. 18, 2008 [1] Feb. 09, 2009 [1] Feb. 09, 2009 [1] Jun. 15, 2009 [1],[3] Jun. 15, 2009 [1],[3] Oct. 13, 2009 [1] Oct. 13, 2009 [1] Dec. 18, 2009 [1] Dec. 18, 2009 [1] Aug. 04, 2011 [4],[5] Aug. 04, 2011 [4],[5] Nov. 08, 2011 [4] Nov. 08, 2011 [4] Feb. 10, 2012 [4] Feb. 10, 2012 [4] Apr. 19, 2012 [4] Apr. 19, 2012 [4] May 04, 2012 [4] May 04, 2012 [4] Sep. 03, 2012 [4] Sep. 03, 2012 [4] Nov. 14, 2012 [4] Nov. 14, 2012 [4] Jan. 16, 2013 [4] Jan. 16, 2013 [4] Mar. 25, 2013 [10] Mar. 25, 2013 [10] Apr. 14, 2013 [6] Apr. 14, 2013 [6] May 15, 2013 [7] May 15, 2013 [7] Jun. 24, 2013 [8] Jun. 24, 2013 [8] Aug. 03, 2009 [1] Aug. 03, 2009 [1]                        
Principal Amount, Short Term   28,676             1,500 [11]                 146 [1],[2]   100 [1],[3]   231 [4],[5]   100 [4]   200 [4]   81 [4]   120 [4]   50 [4]   125 [4]   60 [4]   150 [6]   170 [7]   60 [8]   500 [1],[9]         1,500 [1]   1,500 [1]   2,000 [1]   1,500 [1]   1,200 [1]   1,500 [1]   5,500 [1],[3]   2,000 [1]   2,200 [1]   922 [4],[5]   400 [4]   1,000 [4]   321 [4]   480 [4]   200 [4]   500 [4]   240 [4]   400 [10]   600 [6]   680 [7]   240 [8]   200 [1]                        
Interest Rate (in hundredths)         5.00%       10.00% [11]               10.00% [1],[2] 10.00% [1],[2] 10.00% [1],[3] 10.00% [1],[3] 10.00% [4],[5] 10.00% [4],[5] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [6] 10.00% [6] 10.00% [7] 10.00% [7] 10.00% [8] 10.00% [8] 10.00% [1],[9] 10.00% [1],[9]       10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1] 10.00% [1],[3] 10.00% [1],[3] 5.00% [1] 5.00% [1] 5.00% [1] 5.00% [1] 10.00% [4],[5] 10.00% [4],[5] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [10] 10.00% [10] 10.00% [6] 10.00% [6] 10.00% [7] 10.00% [7] 10.00% [8] 10.00% [8] 10.00% [1] 10.00% [1]                        
Conversion Price (stated) (in dollars per share)     $ 0.50 $ 0.80                         $ 0.10 [1],[2]   $ 0.80 [1],[3]   $ 0.034 [4],[5]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [6]   $ 0.037 [7]   $ 0.025 [8]   $ 0.50 [1],[9]     $ 0.03684 € 1.2915 $ 0.50 [1]   $ 0.50 [1]   $ 0.50 [1]   $ 0.50 [1]   $ 0.50 [1]   $ 0.50 [1]   $ 0.80 [1],[3]   $ 0.25 [1]   $ 0.25 [1]   $ 0.034 [4],[5]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.034 [4]   $ 0.037 [10]   $ 0.034 [6]   $ 0.037 [7]   $ 0.025 [8]   $ 0.80 [1]     $ 0.03386   $ 0.03386 € 1.3056     $ 0.0249 € 1.334   $ 0.0374 € 1.2938
Fixed EUR/USD Rate for Conversion Price                                     1.4300 [1],[3] 1.4300 [1],[3]     1.3787 [4] 1.3787 [4] 1.3260 [4] 1.3260 [4] 1.3100 [4] 1.3100 [4] 1.3152 [4] 1.3152 [4] 1.2576 [4] 1.2576 [4] 1.3070 [4] 1.3070 [4] 1.3318 [4] 1.3318 [4] 1.3056 [6] 1.3056 [6] 1.2938 [7] 1.2938 [7] 1.3340 [8] 1.3340 [8] 1.4090 [1],[9] 1.4090 [1],[9]       1.4429 [1] 1.4429 [1] 1.4629 [1] 1.4629 [1] 1.5889 [1] 1.5889 [1] 1.5380 [1] 1.5380 [1] 1.2650 [1] 1.2650 [1] 1.2940 [1] 1.2940 [1] 1.4045 [1],[3] 1.4045 [1],[3] 1.4854 [1] 1.4854 [1] 1.4338 [1] 1.4338 [1]     1.3787 [4] 1.3787 [4] 1.3260 [4] 1.3260 [4] 1.3100 [4] 1.3100 [4] 1.3152 [4] 1.3152 [4] 1.2576 [4] 1.2576 [4] 1.2718 [4] 1.2718 [4] 1.3318 [4] 1.3318 [4] 1.2915 [10] 1.2915 [10] 1.3056 [6] 1.3056 [6] 1.2938 [7] 1.2938 [7] 1.3340 [8] 1.3340 [8] 1.4400 [1] 1.4400 [1] 1.3283                      
Accrued Interest   8,844                                                                                                                                                                                                          
TOTAL LOANS AND NOTES   37,520                                                                                                                                                                                                          
Face Amount 190             2,500               300                                                         1,200                                                                                                                    
Maturity term extension period 3 months 3 months                                                                                                                                                                                                          
Debt collateral description                 The note is secured against 1/3rd of Bestewil common stock.                                                                                                     The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV and against all property of the Company. The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV and against all property of the Company.                                                                                    
Debt amendment amount payable                       521 517   1,576                                                                                                                                                                                
Debt amendment principal payable                       500 500   1,500                                                                                                                                                                                
Debt amendment interest payable                       21 17 51 76                                                                                                                                                                                
Outstanding principal after first payment               2,000                                                                                                                                                                                              
Outstanding principal after second payment               1,500                                                                                                                                                                                              
Total principal           500 1,000                                                                                                                                                                                                
Percentage of number of pledged shares before payment (in hundredths)           33.00%                                                                                                                                                                                                  
Number of pledged shares before payment (in shares)           6,290                                                                                                                                                                                                  
Percentage of number of pledged shares after payment (in hundredths)           26.70%                                                                                                                                                                                                  
Number of pledged shares after payment (in shares)           5,032                                                                                                                                                                                                  
Maximum number of days 20 days 20 days                                                                                                                                                                                                          
Value of common stock 325                                                                                                                                                                                                            
Common stock price duration 2 months 2 months                                                                                                                                                                                                          
Percentage of number of pledged shares after second payment (in hundredths)             20.00%                                                                                                                                                                                                
Number of pledged shares after second payment (in shares)             3,774                                                                                                                                                                                                
Financing maximum limit 20,000                                                                                                                                                                                                            
Financing minimum limit 5,000                                                                                                                                                                                                            
Lock-up period for first half shares 6 months 6 months                                                                                                                                                                                                          
Lock-up period for second half shares 12 months 12 months                                                                                                                                                                                                          
Debt instrument, periodic payment                   521 517                                                                                                                                                                                        
Debt instrument, periodic payment, principal                   500 500                                                                                                                                                                                        
Debt instrument, periodic payment, interest                   21 17                                                                                                                                                                                        
Debt outstanding principal amount                   € 2,500 € 2,000                                                                                                                                                                                        
[1] This maturity date is automatically prolonged for periods of three months, unless called for repayment.
[2] Private investment company of Dr. Thomas Staehelin, member of the Board of Directors and of the Audit Committee of the Company. Face value is stated in U.S. dollars at $190.
[3] The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV and against all property of the Company.
[4] This maturity date is automatically prolonged for periods of three months, unless called for repayment. The conversion price per share is determined by the lower of (i) reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than $20,000, or (ii) at US$ 0.03386 per share of the Company’s common stock.
[5] The face values of the loans are stated in U.S. dollars at $1,200 and $300, respectively.
[6] This maturity date is automatically prolonged for periods of three months, unless called for repayment. The conversion price per share is determined by the lower of (i) reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than $20,000, or (ii) at US$ 0.03386 per share of the Company’s common stock, and using a fixed exchange rate of $1.3056 per Euro.
[7] This maturity date is automatically prolonged for periods of three months, unless called for repayment. The conversion price per share is determined by the lower of (i) reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than $20,000, or (ii) at US$ 0.0374 per share of the Company’s common stock, and using a fixed exchange rate of $1.2938 per Euro.
[8] This maturity date is automatically prolonged for periods of three months, unless called for repayment. The conversion price per share is determined by the lower of (i) reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than $20,000, or (ii) at US$ 0.0249 per share of the Company’s common stock, and using a fixed exchange rate of $1.334 per Euro.
[9] Renamed Hyposwiss Private Bank Geneve S.A. and acting on behalf of Round Enterprises Ltd. which is a major shareholder.
[10] This maturity date is automatically prolonged for periods of three months, unless called for repayment. The conversion price per share is determined by the lower of (i) reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with an investment in the Company of not less than $20,000, or (ii) at US$ 0.03684 per share of the Company’s common stock, and using a fixed exchange rate of $1.2915 per Euro.
[11] Under the terms of the acquisition of Bestewil BV, as part of the consideration, the Company issued to Norwood Immunology Limited (“NIL”) a convertible redeemable note (the “Note”) in the principal amount of E2,500 with a maturity date of June 30, 2014 and bearing interest at 10% per annum. The note is secured against 1/3rd of Bestewil common stock. On March 28, 2013, Mymetics agreed with Norwood Immunology Ltd (NIL) to amend the terms and conditions of the E2,500 loan that expired on June 30, 2013. Under the terms of the Amendment, Mymetics agreed to make a series of payments as follows to release it from any obligation to share revenues from the sale of Mymetics' intranasal influenza vaccine, RSV vaccine and HSV vaccine: (i) by April 30, 2013 E521 consisting of E500 of principal under the Loan Note and E21 of accrued interest for the month of April 2013 on the outstanding principal balance of E2,500, (ii) by May 31, 2013 E517 consisting of E500 of principal under the Loan Note and E17 of accrued interest for the month of May 2013 on the outstanding principal balance of E2,000, (iii) by September 30, 2013 accrued interest of E51 on the outstanding principal balance of E1,500 under the Loan Note and (iv) by June 30, 2014 E1,576 consisting of E1,500 to extinguish the outstanding principal balance of the Loan Note and E76 to extinguish the remaining unpaid accrued interest owed on the outstanding principal balance of the Loan Note. Upon payment by Mymetics of E500 of the principal under the Loan Note, the number of shares of Bestewil Holding B.V. pledged by Mymetics is reduced from 33% (6,290 shares) to 26.7% (5,032 shares). Upon payment by Mymetics of E1,000 of principal under the Loan Note the number of shares of Bestewil Holding B.V. pledged by Mymetics is reduced from 33% (6,290 shares) to 20% (3,774 shares). In addition, Mymetics shall issue, within twenty days of receipt of the first tranche of the investment, $325 in shares of the Company’s common stock at the lower of (i) the average closing price of the last two months prior to the repayment date or (ii) the lowest conversion price for any Mymetics shareholder loan that has been converted two months prior or two months after such repayment or (iii) Investor Price. In the event that Mymetics raises financing greater than $20,000 earlier than completing the payment schedule above, it will (i) pay half the remaining unpaid principal and interest in cash, (ii) issue shares of its common stock to Norwood for the remaining half of the unpaid principal and interest at the same price and with the same rights as the shares purchased by the investors in such financing and (iii) issue $325 in shares of Mymetics common stock at the lower of (a) the average closing price of the last two months prior to the repayment date or (b) the lowest conversion price for any Mymetics shareholder loan that has been converted two months prior or two months after such repayment or (c) the new investor price (the "Conversion Price"). If Mymetics raises financing over $5,000 and less than $20,000, Norwood has the option to convert half of the remaining unpaid principal and interest under the Loan Note into cash and half of the remaining unpaid principal and interest under the Loan Note into those shares of Mymetics purchased by the investors and at the price at which the shares are issued to the investors and Norwood will receive $325 in shares of Mymetics common stock at the Conversion Price. In both financings described above, half the shares received by Norwood shall be subject to a six month lock-up and half of the shares shall be subject to a 12 month lock-up. In the event Mymetics is not able to make any of the above payments to Norwood, the Loan Note will be immediately due and payable and Mymetics will issue $325 in shares of its common stock at the lower of the Conversion Price or the market closing price the day before the default.