XML 27 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) (EUR €)
In Thousands, except Share data
Par Value [Member]
Additional Paid-in Capital [Member]
Deficit Accumulated During the Development Stage [Member]
Accumulated Other Comprehensive Income - Foreign Currency Translation Adjustment [Member]
Total
Balance at May. 01, 1990               
Balance (in shares) at May. 01, 1990           
Issuance of shares for cash 119 0 0 0 119
Issuance of shares for cash (in shares) 33,311,361        
Net loss 0 0 (376) 0 (376)
Balance at Dec. 31, 1999 119 0 (376) 0 (257)
Balance (in shares) at Dec. 31, 1999 33,311,361        
Bank fee 0 806 0 0 806
Net loss 0 0 (1,314) 0 (1,314)
Balance at Dec. 31, 2000 119 806 (1,690) 0 (765)
Balance (in shares) at Dec. 31, 2000 33,311,361        
Net loss 0 0 (1,848) 0 (1,848)
Translation adjustment 0 0 0 100 100
Balance at Dec. 31, 2001 562 3,569 (3,538) 100 693
Balance (in shares) at Dec. 31, 2001 49,261,962        
Balance at Nov. 30, 2001          
Exercise of stock purchase warrants for cash 37 563 0 0 600
Exercise of stock purchase warrants for cash (in shares) 3,250,000        
Balance at Dec. 31, 2001 562 3,569 (3,538) 100 693
Balance (in shares) at Dec. 31, 2001 49,261,962        
Net loss 0 0 (3,622) 0 (3,622)
Translation adjustment 0 0 0 97 97
Balance at Dec. 31, 2002 579 4,035 (7,160) 197 (2,349)
Balance (in shares) at Dec. 31, 2002 50,944,505        
Net loss 0 0 (2,786) 0 (2,786)
Translation adjustment 0 0 0 453 453
Balance at Dec. 31, 2003 607 4,289 (9,946) 650 (4,400)
Balance (in shares) at Dec. 31, 2003 54,344,454        
Balance at Nov. 30, 2003          
Issuance of shares for cash 12 113 0 0 125
Issuance of shares for cash (in shares) 1,500,000        
Issuance of stock purchase warrants for financing fee 0 12 0 0 12
Balance at Dec. 31, 2003 607 4,289 (9,946) 650 (4,400)
Balance (in shares) at Dec. 31, 2003 54,344,454        
Issuance of shares for cash 17 150 0 0 167
Issuance of shares for cash (in shares) 2,000,000        
Issuance of shares for services 5 27 0 0 32
Issuance of shares for services (in shares) 550,000        
Issuance of stock purchase warrants for financing fee 0 40 0 0 40
Balance at Jan. 31, 2004          
Balance at Dec. 31, 2003 607 4,289 (9,946) 650 (4,400)
Balance (in shares) at Dec. 31, 2003 54,344,454        
Net loss 0 0 (2,202) 0 (2,202)
Translation adjustment 0 0 0 191 191
Balance at Dec. 31, 2004 720 5,522 (12,148) 841 (5,065)
Balance (in shares) at Dec. 31, 2004 68,447,864        
Issuance of shares for services 4 83 0 0 87
Issuance of shares for services (in shares) 500,000        
Balance at Jan. 31, 2005          
Balance at Dec. 31, 2004 720 5,522 (12,148) 841 (5,065)
Balance (in shares) at Dec. 31, 2004 68,447,864        
Net loss 0 0 (1,939) 0 (1,939)
Translation adjustment 0 0 0 (98) (98)
Balance at Dec. 31, 2005 837 6,227 (14,087) 743 (6,280)
Balance (in shares) at Dec. 31, 2005 82,670,464        
Balance at Nov. 30, 2005          
Issuance of shares for cash 56 206 0 0 262
Issuance of shares for cash (in shares) 6,781,333        
Issuance of shares for services 2 2 0 0 4
Issuance of shares for services (in shares) 140,000        
Balance at Dec. 31, 2005 837 6,227 (14,087) 743 (6,280)
Balance (in shares) at Dec. 31, 2005 82,670,464        
Issuance of shares for cash 33 132 0 0 165
Issuance of shares for cash (in shares) 4,000,000        
Issuance of shares for services 22 33 0 0 55
Issuance of shares for services (in shares) 2,600,000        
Balance at Jan. 31, 2006          
Balance at Dec. 31, 2005 837 6,227 (14,087) 743 (6,280)
Balance (in shares) at Dec. 31, 2005 82,670,464        
Net loss 0 0 (1,585) 0 (1,585)
Translation adjustment 0 0 0 4 4
Balance at Dec. 31, 2006 1,064 7,381 (15,672) 747 (6,480)
Balance (in shares) at Dec. 31, 2006 111,020,464        
Balance at Nov. 30, 2006          
Issuance of shares for cash 23 202 0 0 225
Issuance of shares for cash (in shares) 2,970,000        
Balance at Dec. 31, 2006 1,064 7,381 (15,672) 747 (6,480)
Balance (in shares) at Dec. 31, 2006 111,020,464        
Issuance of shares for cash 5 45 0 0 50
Issuance of shares for cash (in shares) 650,000        
Issuance of shares for services 6 15 0 0 21
Issuance of shares for services (in shares) 750,000        
Balance at Jan. 31, 2007          
Balance at Dec. 31, 2006 1,064 7,381 (15,672) 747 (6,480)
Balance (in shares) at Dec. 31, 2006 111,020,464        
Net loss 0 0 (9,294) 0 (9,294)
Translation adjustment 0 0 0 (75) (75)
Balance at Dec. 31, 2007 1,697 18,401 (24,966) 672 (4,196)
Balance (in shares) at Dec. 31, 2007 187,463,630        
Balance at Nov. 30, 2007          
Issuance of shares for services 3 48 0 0 51
Issuance of shares for services (in shares) 500,000        
Balance at Dec. 31, 2007 1,697 18,401 (24,966) 672 (4,196)
Balance (in shares) at Dec. 31, 2007 187,463,630        
Issuance of shares for services 7 99 0 0 106
Issuance of shares for services (in shares) 1,000,000        
Balance at Jan. 31, 2008          
Balance at Dec. 31, 2007 1,697 18,401 (24,966) 672 (4,196)
Balance (in shares) at Dec. 31, 2007 187,463,630        
Net loss 0 0 (6,938) 0 (6,938)
Translation adjustment 0 0 0 13 13
Balance at Dec. 31, 2008 1,749 20,155 (31,904) 685 (9,315)
Balance (in shares) at Dec. 31, 2008 195,313,630        
Balance at Nov. 30, 2008          
Issuance of shares for cash 7 319 0 0 326
Issuance of shares for cash (in shares) 1,000,000        
Balance at Dec. 31, 2008 1,749 20,155 (31,904) 685 (9,315)
Balance (in shares) at Dec. 31, 2008 195,313,630        
Net loss 0 0 (10,186) 0 (10,186)
Translation adjustment 0 0 0 (4) (4)
Balance at Dec. 31, 2009 1,754 20,840 (42,090) 681 (18,815)
Balance (in shares) at Dec. 31, 2009 196,063,630        
Stock compensation expense - options 0 238 0 0 238
Net loss 0 0 (11,428) 0 (11,428)
Translation adjustment 0 0 0 (20) (20)
Balance at Dec. 31, 2010 1,888 29,602 (53,518) 661 (21,367)
Balance (in shares) at Dec. 31, 2010 213,963,166        
Stock compensation expense - options 0 86 0 0 86
Net loss 0 0 (10,539) 0 (10,539)
Translation adjustment 0 0 0 3 3
Balance at Dec. 31, 2011 2,322 32,732 (64,057) 664 (28,339)
Balance (in shares) at Dec. 31, 2011 276,017,339        
Balance at Nov. 30, 2011          
Issuance of shares on conversion of debt 145 1,015 0 0 1,160
Issuance of shares on conversion of debt (in shares) 20,511,451        
Balance at Dec. 31, 2011 2,322 32,732 (64,057) 664 (28,339)
Balance (in shares) at Dec. 31, 2011 276,017,339        
Stock compensation expense - options 0 32 0 0 32
Net loss 0 0 (6,111) 0 (6,111)
Translation adjustment 0 0 0 18 18
Balance at Dec. 31, 2012 € 2,468 € 33,783 € (70,168) € 682 € (33,235)
Balance (in shares) at Dec. 31, 2012 295,318,813